Team Finance for Retro Hockey League

Update - octobre 20 2013 at 13:34

Avalanche

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Farm Team Roster ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 701 - 90,02%
Level 2: 4000 - 35 $ - 3 619 - 90,47%
Level 3: 5000 - 30 $ - 4 579 - 91,59%
Level 4: 5000 - 20 $ - 4 509 - 90,18%
Luxury: 1000 - 75 $ - 904 - 90,38%
Total Attendance : 18000
Arena Name	McNichols Sports Arena
Income
Home Games Left	0
Average Attendance - %	16 312 - 90,62%
Average Income	415 365 $
Estimated Revenue	0 $
Expense
Pro Payroll	26 471 000 $
Farm Payroll	355 000 $
Coach Payroll	550 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	333 854 $
Estimated Season Expenses	0 $
Current Funds	(2 531 250 $)
Projected Bank Account	(2 531 250 $)

Pro PayRoll
Joe Sakic	2 750 000 $ (1)
Jeff Brown	2 100 000 $ (3)
Craig Simpson	2 075 000 $ (4)
John MacLean	2 000 000 $ (1)
Esa Tikkanen	2 000 000 $ (1)
Felix Potvin	1 900 000 $ (3)
Neal Broten	1 750 000 $ (1)
Russ Courtnall	1 700 000 $ (1)
Steve Smith	1 500 000 $ (1)
Alexei Kasatonov	1 500 000 $ (1)
Eric Desjardins	1 425 000 $ (1)
Sylvain Turgeon	1 200 000 $ (2)
Gord Murphy	700 000 $ (2)
Daniel Berthiaume	600 000 $ (3)
Adam Foote	525 000 $ (1)
Mike Sillinger	425 000 $ (1)
Stephane Matteau	351 000 $ (1)
Ken McRae	350 000 $ (4)
Mark Vermette	350 000 $ (4)
Craig Redmond	350 000 $ (2)
Aaron Miller	350 000 $ (1)
Kirk Maltby	350 000 $ (2)
Shjon Podein	220 000 $ (1)
Salary Commitment
Year 1998 : 26 471 000,00 $
Year 1999 : 9 975 000,00 $
Year 2000 : 7 375 000,00 $
Year 2001 : 2 775 000,00 $

Farm PayRoll
Mike Lalor	35 000 $ (1)
Steve Guenette	35 000 $ (3)
Jiri Dopita	27 500 $ (5)
Iiro Jarvi	26 500 $ (2)
Mark Osiecki	21 000 $ (5)
Stephane Guerard	21 000 $ (5)
Jason Muzzatti	21 000 $ (2)
Trevor Stienburg	19 000 $ (3)
Joel Baillargeon	16 500 $ (1)
Milos Holan	14 000 $ (3)
Dan Laperriere	13 000 $ (1)
Scott Levins	13 000 $ (1)
Jean-Marc Routhier	12 500 $ (1)
Colin Forbes	10 000 $ (2)
Dan LaCouture	10 000 $ (2)
Steve Halko	10 000 $ (2)
David Ling	10 000 $ (1)
Patrick Boileau	10 000 $ (1)
Paul Healey	10 000 $ (1)
Christian Dube	10 000 $ (3)
Xavier Delisle	10 000 $ (3)
Salary Commitment
Year 1998 : 355 000,00 $
Year 1999 : 235 000,00 $
Year 2000 : 157 500,00 $
Year 2001 : 69 500,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 606 - 86,85%
Level 2: 4000 - 35 $ - 3 524 - 88,10%
Level 3: 5000 - 30 $ - 4 487 - 89,74%
Level 4: 5000 - 20 $ - 4 385 - 87,69%
Luxury: 1000 - 75 $ - 865 - 86,52%
Total Attendance : 18000
Arena Name	Chicago Stadium
Income
Home Games Left	0
Average Attendance - %	15 866 - 88,15%
Average Income	490 268 $
Estimated Revenue	0 $
Expense
Pro Payroll	10 580 000 $
Farm Payroll	513 000 $
Coach Payroll	1 200 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	149 915 $
Estimated Season Expenses	0 $
Current Funds	16 163 967 $
Projected Bank Account	16 163 967 $

Pro PayRoll
Ray Ferraro	2 500 000 $ (2)
Ken Wregget	975 000 $ (1)
Bob Rouse	700 000 $ (1)
Darren Pang	600 000 $ (1)
Shawn Chambers	425 000 $ (2)
Robert Nordmark	400 000 $ (1)
Claude Loiselle	400 000 $ (1)
Ken Leiter	400 000 $ (1)
Randy Moller	400 000 $ (1)
Gerald Diduck	400 000 $ (1)
Greg Paslawski	350 000 $ (1)
Steve Kasper	350 000 $ (1)
Duane Sutter	350 000 $ (1)
Paul MacDermid	350 000 $ (1)
Tony Horacek	340 000 $ (4)
Mike Stapleton	310 000 $ (2)
Craig Johnson	250 000 $ (4)
Gord Donnelly	200 000 $ (1)
Mark LaVarre	200 000 $ (2)
Roger Belanger	200 000 $ (1)
Curtis Brown	200 000 $ (1)
Mika Alatalo	150 000 $ (1)
Jim Camazzola	130 000 $ (1)
Salary Commitment
Year 1998 : 10 580 000,00 $
Year 1999 : 4 025 000,00 $
Year 2000 : 590 000,00 $
Year 2001 : 590 000,00 $

Farm PayRoll
Darrell May	35 000 $ (1)
Ken Sutton	25 000 $ (1)
Marian Hossa	25 000 $ (3)
Pavel Kubina	25 000 $ (3)
Rob Ray	23 000 $ (5)
Marc Bureau	22 500 $ (2)
Frederic Chabot	22 500 $ (5)
Doug Wickenheiser	20 000 $ (1)
Brian Wilks	20 000 $ (1)
Filip Kuba	20 000 $ (3)
Marc Behrend	20 000 $ (1)
Ross Wilson	17 500 $ (1)
Dan Kordic	17 500 $ (3)
Chris Lindberg	17 500 $ (4)
Kent Paynter	17 500 $ (2)
Ben Hankinson	17 000 $ (1)
Bob Joyce	15 500 $ (1)
Brent Thompson	15 000 $ (1)
Bruce Cassidy	15 000 $ (2)
Shawn Antoski	15 000 $ (2)
Eric Charron	15 000 $ (2)
Jarrod Skalde	15 000 $ (2)
Dwayne Norris	15 000 $ (2)
Dave Chyzowski	14 000 $ (3)
Pierre Sevigny	14 000 $ (3)
Kim Issel	12 500 $ (4)
Ed Ward	12 000 $ (1)
Trevor Halverson	10 000 $ (1)
Salary Commitment
Year 1998 : 513 000,00 $
Year 1999 : 306 000,00 $
Year 2000 : 191 000,00 $
Year 2001 : 75 500,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 670 - 89,01%
Level 2: 4000 - 35 $ - 3 562 - 89,06%
Level 3: 5000 - 30 $ - 4 364 - 87,28%
Level 4: 5000 - 20 $ - 4 432 - 88,64%
Luxury: 1000 - 75 $ - 901 - 90,10%
Total Attendance : 18000
Arena Name	St-Louis Arena
Income
Home Games Left	0
Average Attendance - %	15 930 - 88,50%
Average Income	457 396 $
Estimated Revenue	0 $
Expense
Pro Payroll	17 925 000 $
Farm Payroll	602 000 $
Coach Payroll	1 066 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	238 939 $
Estimated Season Expenses	0 $
Current Funds	6 608 771 $
Projected Bank Account	6 608 771 $

Pro PayRoll
Gerard Gallant	2 500 000 $ (2)
Rob Blake	2 200 000 $ (1)
Dale Hunter	2 000 000 $ (1)
Kirk McLean	1 650 000 $ (3)
John Cullen	1 450 000 $ (1)
Pelle Eklund	1 000 000 $ (1)
Martin Rucinsky	850 000 $ (3)
Marty McSorley	750 000 $ (1)
Jason Arnott	650 000 $ (2)
Kris Draper	650 000 $ (3)
Mattias Norstrom	600 000 $ (3)
Bryan Marchment	550 000 $ (1)
Jiri Slegr	500 000 $ (3)
Paul Lawless	465 000 $ (1)
Garth Snow	370 000 $ (1)
Kimmo Timonen	350 000 $ (3)
Andrew Brunette	325 000 $ (1)
Niklas Sundstrom	300 000 $ (2)
Brad May	280 000 $ (3)
Ronnie Stern	200 000 $ (1)
Dennis Vial	175 000 $ (1)
Ric Nattress	110 000 $ (2)
Salary Commitment
Year 1998 : 17 925 000,00 $
Year 1999 : 8 440 000,00 $
Year 2000 : 4 880 000,00 $
Year 2001 : 0,00 $

Farm PayRoll
Alexander Semak	35 000 $ (1)
Terry Yake	35 000 $ (5)
Donald Dufresne	32 500 $ (4)
Chad Kilger	32 500 $ (2)
Igor Ulanov	30 000 $ (1)
Richard Park	28 500 $ (3)
Marty Murray	27 500 $ (2)
Jayson More	25 500 $ (2)
Greg Brown	23 000 $ (2)
Sandy McCarthy	23 000 $ (3)
Dave Capuano	22 500 $ (4)
Andre Racicot	22 500 $ (1)
Alexei Morozov	20 000 $ (2)
Ronnie Sundin	20 000 $ (2)
Jamie Pushor	20 000 $ (1)
Denis Pederson	19 500 $ (2)
Grant Marshall	19 000 $ (1)
Enrico Ciccone	19 000 $ (1)
Jarmo Myllys	17 500 $ (1)
Jamal Mayers	15 000 $ (1)
Libor Zabransky	15 000 $ (1)
Craig Ferguson	15 000 $ (1)
Craig Darby	14 500 $ (2)
Chris Dingman	10 000 $ (2)
Marko Tuomainen	10 000 $ (2)
Byron Ritchie	10 000 $ (3)
Eric Nickulas	10 000 $ (3)
Steve McKenna	10 000 $ (2)
Sylvain Blouin	10 000 $ (1)
Marcel Cousineau	10 000 $ (1)
Salary Commitment
Year 1998 : 602 000,00 $
Year 1999 : 374 000,00 $
Year 2000 : 161 500,00 $
Year 2001 : 90 000,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 726 - 90,88%
Level 2: 4000 - 35 $ - 3 639 - 90,96%
Level 3: 5000 - 30 $ - 4 556 - 91,12%
Level 4: 5000 - 20 $ - 4 520 - 90,40%
Luxury: 1000 - 75 $ - 915 - 91,52%
Total Attendance : 18000
Arena Name	Boston Garden
Income
Home Games Left	0
Average Attendance - %	16 356 - 90,87%
Average Income	462 931 $
Estimated Revenue	0 $
Expense
Pro Payroll	18 945 000 $
Farm Payroll	481 000 $
Coach Payroll	900 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	248 183 $
Estimated Season Expenses	0 $
Current Funds	2 638 351 $
Projected Bank Account	2 638 351 $

Pro PayRoll
Pat Lafontaine	3 600 000 $ (2)
Zarley Zalapski	2 200 000 $ (5)
Mike Ramsey	2 000 000 $ (2)
David Volek	1 600 000 $ (3)
James Patrick	1 400 000 $ (2)
Chris Joseph	1 320 000 $ (1)
Darren Puppa	1 000 000 $ (1)
Pavol Demitra	750 000 $ (2)
Arturs Irbe	650 000 $ (4)
Emanuel Viveiros	500 000 $ (3)
Brian Lawton	500 000 $ (2)
Brian Savage	500 000 $ (2)
Brian Dobbin	350 000 $ (3)
Dixon Ward	350 000 $ (5)
Chris Drury	350 000 $ (3)
Adam Deadmarsh	350 000 $ (2)
Jason York	325 000 $ (2)
Radek Dvorak	325 000 $ (2)
Bob Halkidis	275 000 $ (3)
Len Barrie	225 000 $ (1)
Stephane Yelle	200 000 $ (2)
Brent Gretzky	175 000 $ (2)
Salary Commitment
Year 1998 : 18 945 000,00 $
Year 1999 : 16 400 000,00 $
Year 2000 : 6 275 000,00 $
Year 2001 : 3 200 000,00 $

Farm PayRoll
Keith Jones	35 000 $ (5)
Jimmy Waite	35 000 $ (1)
Norm MacIver	32 500 $ (1)
Stanislav Neckar	30 000 $ (2)
Eric Lacroix	27 500 $ (3)
Brendan Morrison	25 000 $ (2)
Raimo Summanen	25 000 $ (1)
Karlis Skrastins	25 000 $ (3)
Andreas Johansson	22 500 $ (1)
Jay McKee	20 000 $ (1)
David A. Jensen	20 000 $ (1)
Sergei Samsonov	20 000 $ (2)
Tom Pederson	20 000 $ (2)
Mark Mowers	20 000 $ (3)
John Blue	18 500 $ (1)
Stephane Morin	17 500 $ (1)
Scott McKay	15 500 $ (2)
Jason Strudwick	15 000 $ (2)
Alexander Kerch	15 000 $ (4)
Matt Hervey	15 000 $ (1)
Jamie Rivers	15 000 $ (1)
Brent Johnson	15 000 $ (3)
Chris McAlpine	12 000 $ (1)
Frank Banham	10 000 $ (1)
Salary Commitment
Year 1998 : 506 000,00 $
Year 1999 : 263 000,00 $
Year 2000 : 137 500,00 $
Year 2001 : 50 000,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 682 - 89,39%
Level 2: 4000 - 35 $ - 3 565 - 89,13%
Level 3: 5000 - 30 $ - 4 480 - 89,60%
Level 4: 5000 - 20 $ - 4 491 - 89,82%
Luxury: 1000 - 75 $ - 896 - 89,61%
Total Attendance : 18000
Arena Name	Forum de Montreal
Income
Home Games Left	0
Average Attendance - %	16 114 - 89,52%
Average Income	483 152 $
Estimated Revenue	0 $
Expense
Pro Payroll	14 580 000 $
Farm Payroll	400 800 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	190 010 $
Estimated Season Expenses	0 $
Current Funds	7 070 803 $
Projected Bank Account	7 070 803 $

Pro PayRoll
Dave Gagner	2 800 000 $ (1)
Ron Hextall	2 500 000 $ (1)
Benoit Hogue	1 600 000 $ (3)
Donald Audette	850 000 $ (1)
Lonnie Loach	700 000 $ (4)
Lyle Odelein	600 000 $ (5)
Robert Svehla	600 000 $ (3)
Stephane Fiset	575 000 $ (2)
Murray Craven	550 000 $ (2)
Alexandre Daigle	450 000 $ (2)
Jocelyn Lemieux	445 000 $ (2)
Chris Simon	375 000 $ (2)
Kenny Jonsson	370 000 $ (2)
Claude Lapointe	315 000 $ (2)
Jamie Heward	300 000 $ (3)
Marc Savard	250 000 $ (2)
Magnus Arvedson	250 000 $ (2)
Aaron Ward	250 000 $ (1)
Mike Eagles	200 000 $ (1)
Bryan Berard	200 000 $ (1)
Alexander Korolyuk	150 000 $ (2)
Ryan McGill	150 000 $ (1)
Richard Zemlak	100 000 $ (1)
Salary Commitment
Year 1998 : 14 580 000,00 $
Year 1999 : 7 530 000,00 $
Year 2000 : 3 800 000,00 $
Year 2001 : 1 300 000,00 $

Farm PayRoll
Uli Hiemer	35 000 $ (1)
Marc Fortier	30 000 $ (3)
Cale Hulse	30 000 $ (1)
Rick Hayward	26 000 $ (1)
Randu Skarda	23 000 $ (2)
Steve Webb	22 500 $ (2)
Jari Gronstrand	18 500 $ (1)
David Jensen	15 000 $ (2)
Hannu Jarvenpaa	15 000 $ (2)
Andrei Skopintsev	15 000 $ (2)
Andrei Tarasenko	15 000 $ (1)
Yuri Zlov	15 000 $ (1)
Matt Cooke	15 000 $ (3)
Eric Fichaud	14 300 $ (2)
Patrick Lebeau	13 000 $ (1)
Ian Moran	13 000 $ (1)
Gary Emmons	12 500 $ (1)
Yves Sarault	12 000 $ (1)
David Roche	11 000 $ (1)
Darren Langdon	10 000 $ (1)
Dave Morissette	10 000 $ (1)
Alain Nasreddine	10 000 $ (3)
Jonathan Delisle	10 000 $ (3)
Steve Passmore	10 000 $ (3)
Salary Commitment
Year 1998 : 400 800,00 $
Year 1999 : 179 800,00 $
Year 2000 : 75 000,00 $
Year 2001 : 0,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 649 - 88,30%
Level 2: 4000 - 35 $ - 3 502 - 87,55%
Level 3: 5000 - 30 $ - 4 421 - 88,41%
Level 4: 5000 - 20 $ - 4 425 - 88,51%
Luxury: 1000 - 75 $ - 871 - 87,12%
Total Attendance : 18000
Arena Name	Pacific Coliseum
Income
Home Games Left	0
Average Attendance - %	15 869 - 88,16%
Average Income	423 080 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 705 000 $
Farm Payroll	558 900 $
Coach Payroll	550 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	302 609 $
Estimated Season Expenses	0 $
Current Funds	(6 942 746 $)
Projected Bank Account	(6 942 746 $)

Pro PayRoll
Scott Stevens	3 600 000 $ (1)
Joe Nieuwendyk	3 000 000 $ (4)
Sean Burke	2 000 000 $ (4)
Mark Hunter	1 700 000 $ (1)
Sylvain Cote	1 600 000 $ (3)
Markus Naslund	1 500 000 $ (3)
Mark Tinordi	1 350 000 $ (3)
Jeremy Roenick	1 250 000 $ (1)
Zigmund Palffy	1 200 000 $ (2)
Christian Ruuttu	800 000 $ (1)
Shawn Burr	780 000 $ (1)
Terry Carkner	600 000 $ (3)
Tommy Salo	600 000 $ (2)
Tom Fitzgerald	575 000 $ (3)
Steve Rucchin	450 000 $ (1)
Bryan McCabe	400 000 $ (2)
Ted Donato	375 000 $ (2)
Randy Hillier	350 000 $ (1)
Jamie Langenbrunner	350 000 $ (1)
Oleg Petrov	350 000 $ (3)
Brad Werenka	300 000 $ (5)
Daymond Langkow	250 000 $ (1)
Jassen Cullimore	225 000 $ (2)
Christian Matte	100 000 $ (1)
Salary Commitment
Year 1998 : 23 705 000,00 $
Year 1999 : 14 075 000,00 $
Year 2000 : 11 275 000,00 $
Year 2001 : 5 300 000,00 $

Farm PayRoll
Mark Lamb	35 000 $ (1)
Niklas Anderson	34 900 $ (2)
Johan Garpenlov	34 500 $ (4)
Mario Doyon	30 000 $ (3)
Kevin Haller	25 000 $ (1)
Todd White	25 000 $ (2)
Shean Donovan	25 000 $ (2)
Dan Woodley	22 500 $ (1)
Dan McGillis	20 000 $ (1)
Dave Scatchard	20 000 $ (2)
Peter Schaefer	20 000 $ (3)
Patrik Carnback	20 000 $ (3)
Bob Boughner	20 000 $ (2)
Patrick Traverse	19 500 $ (3)
Corey Schwab	17 500 $ (2)
Rem Murray	15 000 $ (1)
Antti Aalto	15 000 $ (2)
Pascal Trepanier	15 000 $ (2)
Bill Muckalt	15 000 $ (3)
Clarke Wilm	15 000 $ (3)
Serge Aubin	15 000 $ (3)
Chris Murray	15 000 $ (3)
Jim Campbell	15 000 $ (3)
Maxim Galanov	10 000 $ (2)
Mike Crowley	10 000 $ (2)
Rich Brennan	10 000 $ (1)
Dwayne Hay	10 000 $ (3)
Josh Holden	10 000 $ (3)
Kevin Weekes	10 000 $ (2)
Tyler Moss	10 000 $ (2)
Salary Commitment
Year 1998 : 558 900,00 $
Year 1999 : 431 400,00 $
Year 2000 : 219 000,00 $
Year 2001 : 34 500,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 812 - 93,75%
Level 2: 4000 - 35 $ - 3 702 - 92,54%
Level 3: 5000 - 30 $ - 4 655 - 93,10%
Level 4: 5000 - 20 $ - 4 725 - 94,50%
Luxury: 1000 - 75 $ - 926 - 92,58%
Total Attendance : 18000
Arena Name	US Air Arena
Income
Home Games Left	0
Average Attendance - %	16 820 - 93,44%
Average Income	451 707 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 027 000 $
Farm Payroll	537 500 $
Coach Payroll	775 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	296 823 $
Estimated Season Expenses	0 $
Current Funds	(1 363 058 $)
Projected Bank Account	(1 363 058 $)

Pro PayRoll
Patrick Sundstrom	4 000 000 $ (2)
Tom Barrasso	3 075 000 $ (2)
Ray Bourque	2 300 000 $ (1)
Wendel Clark	2 100 000 $ (3)
Adam Graves	1 900 000 $ (5)
Owen Nolan	1 200 000 $ (2)
Tony Granato	1 096 000 $ (1)
Mikhail Tatarinov	850 000 $ (3)
Igor Larionov	750 000 $ (2)
Jamie Macoun	750 000 $ (2)
Keith Brown	750 000 $ (2)
Alexei Zhamnov	750 000 $ (2)
Dmitri Khristich	660 000 $ (1)
Craig Conroy	385 000 $ (2)
Sheldon Kennedy	350 000 $ (1)
Doug Zmolek	350 000 $ (1)
Shaun Van Allen	300 000 $ (2)
Steve Staios	300 000 $ (3)
Mike Knuble	250 000 $ (1)
Janne Niinimaa	250 000 $ (1)
John Ogrodnick	200 000 $ (1)
Brent Gilchrist	200 000 $ (3)
Mario Gosselin	150 000 $ (1)
Randy Velischek	111 000 $ (1)
Salary Commitment
Year 1998 : 23 027 000,00 $
Year 1999 : 17 310 000,00 $
Year 2000 : 5 350 000,00 $
Year 2001 : 1 900 000,00 $

Farm PayRoll
Kyosti Karjalainen	35 000 $ (4)
Tom Tilley	35 000 $ (2)
Arto Blomsten	35 000 $ (1)
Jiri Latal	32 500 $ (1)
Darby Hendrickson	32 500 $ (4)
Peter Eriksson	30 000 $ (1)
Jaroslav Sevcik	29 000 $ (3)
Peter Ahola	27 500 $ (5)
Jochen Hecht	25 000 $ (3)
Tomas Vokoun	25 000 $ (2)
Clark Donatelli	20 000 $ (3)
Chris Luongo	20 000 $ (3)
Tomas Kaberle	20 000 $ (3)
Cleaon Daskalakis	20 000 $ (2)
Ian Laperriere	19 500 $ (2)
Marko Kiprusoff	18 500 $ (2)
Jeff Nelson	13 500 $ (2)
Jon Morris	12 500 $ (3)
John Lilley	12 500 $ (3)
Darren Jensen	12 500 $ (1)
Mike Rowe	11 000 $ (2)
Alain Chevrier	11 000 $ (1)
Kevin McClelland	10 000 $ (1)
Martin Prochazka	10 000 $ (2)
Ryan VandenBussche	10 000 $ (1)
Terry Ryan	10 000 $ (3)
Salary Commitment
Year 1998 : 537 500,00 $
Year 1999 : 396 500,00 $
Year 2000 : 244 000,00 $
Year 2001 : 95 000,00 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 616 - 87,19%
Level 2: 4000 - 35 $ - 3 493 - 87,31%
Level 3: 5000 - 30 $ - 4 361 - 87,22%
Level 4: 5000 - 20 $ - 4 415 - 88,30%
Luxury: 1000 - 75 $ - 878 - 87,83%
Total Attendance : 18000
Arena Name	Winnipeg Arena
Income
Home Games Left	0
Average Attendance - %	15 763 - 87,57%
Average Income	412 664 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 055 000 $
Farm Payroll	659 400 $
Coach Payroll	830 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	274 932 $
Estimated Season Expenses	0 $
Current Funds	3 794 486 $
Projected Bank Account	3 794 486 $

Pro PayRoll
Brendan Shanahan	2 750 000 $ (1)
Mike Ridley	2 750 000 $ (2)
Sergei Fedorov	1 650 000 $ (1)
Pat Elynuik	1 650 000 $ (4)
Glen Murray	1 200 000 $ (3)
Mike Bullard	1 175 000 $ (1)
Don Sweeney	1 050 000 $ (3)
Dave Manson	1 050 000 $ (4)
Richard Matvichuk	1 050 000 $ (3)
Olaf Kolzig	900 000 $ (2)
Dmitri Yushkevich	880 000 $ (3)
Bryan Smolinski	725 000 $ (3)
Andrew Cassels	700 000 $ (1)
Adam Burt	600 000 $ (1)
Frantisek Musil	550 000 $ (1)
Mike Hudson	400 000 $ (1)
Herb Raglan	400 000 $ (4)
Brian Rolston	400 000 $ (1)
Scott Thornton	350 000 $ (1)
Vincent Riendeau	350 000 $ (3)
Mattias Ohlund	250 000 $ (2)
Nathan Lafayette	225 000 $ (2)
Salary Commitment
Year 1998 : 21 055 000,00 $
Year 1999 : 12 480 000,00 $
Year 2000 : 8 355 000,00 $
Year 2001 : 3 100 000,00 $

Farm PayRoll
Rod Buskas	35 000 $ (2)
Dean Kennedy	35 000 $ (2)
John Tucker	35 000 $ (1)
Randy Gilhen	35 000 $ (1)
Alexei Gusarov	35 000 $ (2)
Pat Jablonski	35 000 $ (1)
Philippe Bozon	34 900 $ (3)
Darren Rumble	33 000 $ (1)
Mike Eastwood	32 500 $ (3)
Nick Kypreos	30 000 $ (1)
Turner Stevenson	30 000 $ (3)
Dean Kolstad	25 000 $ (5)
Manny Fernandez	25 000 $ (3)
John McIntyre	23 000 $ (1)
Tomas Forslund	22 500 $ (5)
Jeff Toms	22 500 $ (3)
David Oliver	20 000 $ (1)
Pavel Torgayev	20 000 $ (3)
Darrin Madeley	20 000 $ (1)
Dan Kesa	16 000 $ (2)
Mike Mckee	15 000 $ (1)
Stefan Ustorf	15 000 $ (3)
Yannick Tremblay	15 000 $ (1)
Craig Fisher	15 000 $ (1)
Mikhail Ivanov	15 000 $ (1)
Mike Watt	10 000 $ (2)
Harry York	10 000 $ (1)
Salary Commitment
Year 1998 : 659 400,00 $
Year 1999 : 358 400,00 $
Year 2000 : 227 400,00 $
Year 2001 : 47 500,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 750 - 91,66%
Level 2: 4000 - 35 $ - 3 612 - 90,29%
Level 3: 5000 - 30 $ - 4 562 - 91,23%
Level 4: 5000 - 20 $ - 4 619 - 92,37%
Luxury: 1000 - 75 $ - 910 - 90,96%
Total Attendance : 18000
Arena Name	Brendan Byrne Arena
Income
Home Games Left	0
Average Attendance - %	16 451 - 91,40%
Average Income	408 535 $
Estimated Revenue	0 $
Expense
Pro Payroll	31 295 000 $
Farm Payroll	495 500 $
Coach Payroll	595 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	394 945 $
Estimated Season Expenses	0 $
Current Funds	(6 539 446 $)
Projected Bank Account	(6 539 446 $)

Pro PayRoll
Kirk Muller	3 875 000 $ (3)
Brian Leetch	3 400 000 $ (5)
Vincent Damphousse	3 000 000 $ (4)
Mike Gartner	2 750 000 $ (1)
Stephane Richer	1 900 000 $ (3)
Bill Ranford	1 900 000 $ (3)
Geoff Courtnall	1 750 000 $ (1)
Bruce Driver	1 700 000 $ (2)
Petr Klima	1 500 000 $ (1)
Phil Bourque	1 400 000 $ (1)
Dave McLlwain	1 250 000 $ (2)
Scott Young	1 100 000 $ (4)
Greg C. Adams	1 100 000 $ (2)
Patrice Brisebois	995 000 $ (4)
Wendel Young	850 000 $ (2)
Stephane Quintal	575 000 $ (4)
Randy Boyd	500 000 $ (1)
Colin Chisholm	400 000 $ (1)
Mike Peca	400 000 $ (2)
Garry Valk	350 000 $ (3)
Janne Ojanen	325 000 $ (4)
Peter Lappin	175 000 $ (1)
Chris O'Sullivan	100 000 $ (1)
Salary Commitment
Year 1998 : 31 295 000,00 $
Year 1999 : 22 720 000,00 $
Year 2000 : 17 420 000,00 $
Year 2001 : 9 395 000,00 $

Farm PayRoll
Daryl Evans	35 000 $ (2)
Paul Stanton	35 000 $ (3)
Ron Handy	35 000 $ (2)
Bob Kudelski	35 000 $ (2)
Matthew Barnaby	27 500 $ (3)
Dean Chynoweth	25 000 $ (4)
Darcy Wakaluk	23 500 $ (3)
Gilles Thibodeau	20 000 $ (1)
Michel Thelven	20 000 $ (2)
Espen Knutsen	20 000 $ (2)
Barry Richter	20 000 $ (2)
Paul Guay	20 000 $ (2)
Ken Hammond	20 000 $ (2)
Johan Witehall	20 000 $ (3)
Stu Grimson	17 500 $ (1)
Bill Lindsay	17 000 $ (1)
Brad Bombardir	15 000 $ (2)
Jean-Yves Leroux	15 000 $ (2)
Chris Snell	15 000 $ (1)
Bruce Gardiner	15 000 $ (1)
Joaquin Gage	15 000 $ (1)
Jamie Wright	10 000 $ (2)
Brad Berry	10 000 $ (1)
Zdenek Nedved	10 000 $ (1)
Salary Commitment
Year 1998 : 495 500,00 $
Year 1999 : 376 000,00 $
Year 2000 : 131 000,00 $
Year 2001 : 25 000,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 749 - 91,64%
Level 2: 4000 - 35 $ - 3 656 - 91,40%
Level 3: 5000 - 30 $ - 4 571 - 91,42%
Level 4: 5000 - 20 $ - 4 532 - 90,65%
Luxury: 1000 - 75 $ - 905 - 90,54%
Total Attendance : 18000
Arena Name	Olympic Saddledome
Income
Home Games Left	0
Average Attendance - %	16 414 - 91,19%
Average Income	419 700 $
Estimated Revenue	0 $
Expense
Pro Payroll	28 930 000 $
Farm Payroll	514 000 $
Coach Payroll	625 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	366 817 $
Estimated Season Expenses	0 $
Current Funds	(6 556 925 $)
Projected Bank Account	(6 556 925 $)

Pro PayRoll
Dino Ciccarelli	5 150 000 $ (1)
Al MacInnis	3 900 000 $ (1)
Theoren Fleury	2 200 000 $ (5)
Dan Quinn	1 850 000 $ (2)
Curtis Joseph	1 750 000 $ (4)
Peter Bondra	1 600 000 $ (5)
Sergei Zubov	1 600 000 $ (2)
Lindy Ruff	1 500 000 $ (1)
Petr Svoboda	1 450 000 $ (3)
Robert Lang	1 300 000 $ (2)
Ray Sheppard	1 200 000 $ (3)
Vladimir Konstantinov	1 050 000 $ (4)
Jyrki Lumme	950 000 $ (3)
Greg Adams	755 000 $ (2)
Geoff Sanderson	600 000 $ (1)
Boris Mironov	520 000 $ (2)
Miroslav Satan	480 000 $ (3)
Saku Koivu	450 000 $ (2)
Trevor Kidd	425 000 $ (2)
Anson Carter	200 000 $ (1)
Salary Commitment
Year 1998 : 28 930 000,00 $
Year 1999 : 17 580 000,00 $
Year 2000 : 10 680 000,00 $
Year 2001 : 6 600 000,00 $

Farm PayRoll
Roger Kortko	35 000 $ (1)
Ross Fitzpatrick	35 000 $ (1)
Ken Baumgartner	35 000 $ (1)
Jiri Hrdina	35 000 $ (1)
Pat Riggin	35 000 $ (2)
Yuri Khmylev	35 000 $ (1)
Darin Kimble	28 000 $ (5)
Tim Sweeney	28 000 $ (4)
Dan Gratton	25 000 $ (2)
Roger Johansson	22 000 $ (4)
Shawn Simpson	21 000 $ (3)
Hal Gill	20 000 $ (2)
Sheldon Souray	20 000 $ (2)
Richard Zednik	20 000 $ (1)
Drew Bannister	20 000 $ (5)
Ed Kastelic	17 500 $ (1)
Gilles Hamel	17 500 $ (1)
Johan Davidsson	15 000 $ (3)
Bryan Erickson	10 000 $ (2)
Jim Leavins	10 000 $ (2)
Kent Carlson	10 000 $ (2)
Magnus Svensson	10 000 $ (2)
Shawn Cronin	10 000 $ (2)
Ivan Ciernik	10 000 $ (3)
Salary Commitment
Year 1998 : 524 000,00 $
Year 1999 : 294 000,00 $
Year 2000 : 144 000,00 $
Year 2001 : 98 000,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 596 - 86,52%
Level 2: 4000 - 35 $ - 3 539 - 88,46%
Level 3: 5000 - 30 $ - 4 379 - 87,59%
Level 4: 5000 - 20 $ - 4 380 - 87,61%
Luxury: 1000 - 75 $ - 878 - 87,80%
Total Attendance : 18000
Arena Name	Spectrum
Income
Home Games Left	0
Average Attendance - %	15 772 - 87,62%
Average Income	442 295 $
Estimated Revenue	0 $
Expense
Pro Payroll	16 287 000 $
Farm Payroll	460 500 $
Coach Payroll	1 025 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	216 738 $
Estimated Season Expenses	0 $
Current Funds	3 832 950 $
Projected Bank Account	3 832 950 $

Pro PayRoll
Steve Larmer	4 500 000 $ (2)
Calle Johansson	2 300 000 $ (4)
Valeri Kamensky	1 200 000 $ (3)
Bill Houlder	1 050 000 $ (4)
Nelson Emerson	825 000 $ (4)
Trent Yawney	675 000 $ (2)
Peter Sidorkiewicz	552 000 $ (1)
Yanic Perreault	550 000 $ (3)
Gord Kluzak	500 000 $ (1)
Marty McInnis	500 000 $ (2)
Alexander Karpovtsev	500 000 $ (2)
Damian Rhodes	450 000 $ (1)
David Pasin	410 000 $ (2)
Philippe Boucher	400 000 $ (1)
Eric Daze	375 000 $ (2)
Alexander Selivanov	350 000 $ (3)
Jamie Leach	300 000 $ (1)
Tim Taylor	300 000 $ (1)
Ruslan Salei	200 000 $ (1)
Kimbi Daniels	140 000 $ (1)
Per Gustafsson	110 000 $ (1)
Zac Bierk	100 000 $ (2)
Salary Commitment
Year 1998 : 16 287 000,00 $
Year 1999 : 13 335 000,00 $
Year 2000 : 6 275 000,00 $
Year 2001 : 4 175 000,00 $

Farm PayRoll
Bruce Bell	32 500 $ (2)
Aki Berg	32 500 $ (3)
John Purves	31 000 $ (3)
Rick Bennett	25 000 $ (4)
Cam Russell	25 000 $ (1)
Chris Tamer	25 000 $ (2)
Valeri Karpov	21 000 $ (3)
Derek Laxdal	20 000 $ (2)
Brad Isbister	20 000 $ (2)
Denis Gauthier	20 000 $ (2)
Jorgen Jonsson	20 000 $ (2)
Shawn Bates	20 000 $ (2)
Andreas Dackell	20 000 $ (1)
Alexei Rubov	15 000 $ (2)
Oleg Kvasha	15 000 $ (3)
Vladimir Samylin	15 000 $ (2)
Roman Oksiuta	15 000 $ (2)
Dainius Zubrus	15 000 $ (1)
Patrick Lalime	15 000 $ (1)
Jamie Storr	15 000 $ (3)
Todd Simpson	12 500 $ (3)
Brad Smyth	11 000 $ (1)
Alexei Yegorov	10 000 $ (1)
Daniel Goneau	10 000 $ (1)
Salary Commitment
Year 1998 : 460 500,00 $
Year 1999 : 354 500,00 $
Year 2000 : 152 000,00 $
Year 2001 : 25 000,00 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 701 - 90,02%
Level 2: 4000 - 35 $ - 3 573 - 89,32%
Level 3: 5000 - 30 $ - 4 549 - 90,98%
Level 4: 5000 - 20 $ - 4 463 - 89,27%
Luxury: 1000 - 75 $ - 923 - 92,30%
Total Attendance : 18000
Arena Name	Greensboro Coliseum
Income
Home Games Left	0
Average Attendance - %	16 209 - 90,05%
Average Income	438 342 $
Estimated Revenue	0 $
Expense
Pro Payroll	22 935 000 $
Farm Payroll	452 500 $
Coach Payroll	875 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	296 067 $
Estimated Season Expenses	0 $
Current Funds	(1 577 987 $)
Projected Bank Account	(1 577 987 $)

Pro PayRoll
Wayne Gretzky	6 275 000 $ (1)
Rick Tocchet	2 850 000 $ (1)
Craig Hartsburgh	2 000 000 $ (1)
Cliff Ronning	1 750 000 $ (2)
Dirk Graham	1 450 000 $ (1)
Martin Straka	1 050 000 $ (4)
Sergei Gonchar	1 000 000 $ (1)
Tom Fergus	950 000 $ (1)
Paul Ranheim	600 000 $ (2)
Adrian Aucoin	575 000 $ (2)
Viktor Kozlov	575 000 $ (3)
Shawn McEachern	475 000 $ (1)
Kay Whitmore	425 000 $ (3)
Danton Cole	400 000 $ (2)
Tom Kurvers	380 000 $ (1)
Mark Freer	350 000 $ (3)
Dwayne Roloson	350 000 $ (1)
Josef Beranek	325 000 $ (1)
Dmitri Mironov	300 000 $ (2)
Ilya Byakin	300 000 $ (1)
Greg De Vries	275 000 $ (3)
Kevin Brown	150 000 $ (4)
Scott Fraser	130 000 $ (3)
Salary Commitment
Year 1998 : 22 935 000,00 $
Year 1999 : 6 580 000,00 $
Year 2000 : 2 955 000,00 $
Year 2001 : 1 200 000,00 $

Farm PayRoll
Craig Billington	35 000 $ (1)
Jeff Jackson	33 500 $ (1)
Deron Quint	33 500 $ (4)
Scott Pearson	28 500 $ (4)
Sergei Nemchinov	27 500 $ (1)
Larry Trader	27 000 $ (2)
Brad Jones	25 000 $ (2)
Kevin Dahl	25 000 $ (5)
Jeff Reese	23 000 $ (1)
Rob Pearson	22 500 $ (2)
Mark Greig	22 500 $ (1)
Corey Foster	17 500 $ (1)
Brandon Convery	17 000 $ (3)
Ladislav Kohn	15 000 $ (2)
Alexander Godynyuk	15 000 $ (1)
Mark Parrish	15 000 $ (3)
David Wilkie	15 000 $ (3)
Jay Panfolfo	15 000 $ (1)
Mats Lindgren	15 000 $ (1)
Sean Pronger	14 500 $ (2)
Ken Spangler	13 500 $ (1)
Mike Kennedy	12 000 $ (1)
Salary Commitment
Year 1998 : 467 500,00 $
Year 1999 : 238 000,00 $
Year 2000 : 134 000,00 $
Year 2001 : 87 000,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 647 - 88,25%
Level 2: 4000 - 35 $ - 3 446 - 86,15%
Level 3: 5000 - 30 $ - 4 456 - 89,12%
Level 4: 5000 - 20 $ - 4 350 - 87,00%
Luxury: 1000 - 75 $ - 870 - 87,05%
Total Attendance : 18000
Arena Name	Nassau Coliseum
Income
Home Games Left	0
Average Attendance - %	15 770 - 87,61%
Average Income	451 037 $
Estimated Revenue	0 $
Expense
Pro Payroll	14 190 000 $
Farm Payroll	393 500 $
Coach Payroll	750 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	186 994 $
Estimated Season Expenses	0 $
Current Funds	339 749 $
Projected Bank Account	339 749 $

Pro PayRoll
Paul Coffey	2 200 000 $ (2)
Derek King	1 950 000 $ (4)
Jaromir Jagr	1 800 000 $ (1)
Al Iafrate	1 400 000 $ (1)
Chris Osgood	1 000 000 $ (1)
Bobby Holik	850 000 $ (2)
Jaroslav Modry	500 000 $ (2)
Mike Ricci	480 000 $ (1)
Steve Maltais	400 000 $ (3)
Rob Niedermayer	400 000 $ (2)
Darryl Shannon	350 000 $ (4)
Geoff Smith	350 000 $ (1)
Neil Wilkinson	350 000 $ (4)
Trent Klatt	350 000 $ (3)
Randy Cunneyworth	300 000 $ (1)
Ron Tugnutt	300 000 $ (1)
Mick Vukota	250 000 $ (3)
Fredrik Modin	250 000 $ (1)
Oleg Tverdovsky	220 000 $ (1)
PJ Axelsson	200 000 $ (2)
Craig Martin	150 000 $ (1)
Roman Vopat	140 000 $ (3)
Salary Commitment
Year 1998 : 14 190 000,00 $
Year 1999 : 7 940 000,00 $
Year 2000 : 3 790 000,00 $
Year 2001 : 2 650 000,00 $

Farm PayRoll
Tony Hrkac	35 000 $ (3)
Paul Boutilier	35 000 $ (2)
Peter Popovic	35 000 $ (5)
Troy Gamble	35 000 $ (4)
Vitali Karamnov	32 500 $ (3)
Robert Kron	30 000 $ (3)
Greg Smyth	25 000 $ (3)
Adrien Plavsic	25 000 $ (2)
Olli Jokinen	25 000 $ (3)
Bill Berg	23 000 $ (4)
Grigori Panteleev	20 000 $ (2)
Jan Bulis	15 000 $ (2)
Marco Sturm	15 000 $ (2)
Jan Vopat	13 000 $ (3)
Andrei Zyuzin	10 000 $ (2)
Boyd Devereaux	10 000 $ (2)
Dan Cloutier	10 000 $ (2)
Salary Commitment
Year 1998 : 393 500,00 $
Year 1999 : 393 500,00 $
Year 2000 : 253 500,00 $
Year 2001 : 93 000,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 762 - 92,06%
Level 2: 4000 - 35 $ - 3 617 - 90,43%
Level 3: 5000 - 30 $ - 4 573 - 91,46%
Level 4: 5000 - 20 $ - 4 532 - 90,63%
Luxury: 1000 - 75 $ - 912 - 91,21%
Total Attendance : 18000
Arena Name	Great Western Forum
Income
Home Games Left	0
Average Attendance - %	16 396 - 91,09%
Average Income	409 563 $
Estimated Revenue	0 $
Expense
Pro Payroll	30 040 000 $
Farm Payroll	486 000 $
Coach Payroll	1 200 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	386 902 $
Estimated Season Expenses	0 $
Current Funds	(5 655 934 $)
Projected Bank Account	(5 655 934 $)

Pro PayRoll
Jari Kurri	4 000 000 $ (2)
Doug Gilmour	4 000 000 $ (2)
Luc Robitaille	2 500 000 $ (1)
Nicklas Lidstrom	2 350 000 $ (1)
Steve Duchesne	2 300 000 $ (1)
Trevor Linden	2 200 000 $ (2)
Mike Vernon	2 000 000 $ (1)
Teemu Selanne	1 700 000 $ (2)
Ulf Samuelsson	1 300 000 $ (1)
Dana Murzyn	1 100 000 $ (3)
John LeClair	1 100 000 $ (1)
Paul Kariya	850 000 $ (1)
Darius Kasparaitis	800 000 $ (1)
Andrei Kovalenko	650 000 $ (2)
Steve Heinze	650 000 $ (2)
Byron Dafoe	480 000 $ (1)
J.-Jacques Daigneault	400 000 $ (2)
Rick Zombo	350 000 $ (2)
Jaroslav Spacek	350 000 $ (3)
John Madden	350 000 $ (3)
Jim Dowd	300 000 $ (3)
Anton Stastny	200 000 $ (2)
Mike Krushelnyski	110 000 $ (1)
Salary Commitment
Year 1998 : 30 040 000,00 $
Year 1999 : 16 250 000,00 $
Year 2000 : 2 100 000,00 $
Year 2001 : 0,00 $

Farm PayRoll
Andy Brickley	35 000 $ (1)
Paul Broten	35 000 $ (2)
Paul Beraldo	30 000 $ (4)
Craig Rivet	30 000 $ (2)
Joe Sacco	27 500 $ (1)
Paul Laus	27 000 $ (2)
Sylvain Couturier	25 000 $ (4)
Evgeny Davydov	25 000 $ (3)
Ricard Persson	25 000 $ (1)
Don Gibson	22 500 $ (4)
Gary Leeman	20 000 $ (1)
Jim Johnson	20 000 $ (1)
Dan Bylsma	20 000 $ (1)
Viktor Gordiouk	19 000 $ (1)
Marc Habscheid	15 000 $ (1)
Steve Guolla	15 000 $ (1)
Andre Roy	15 000 $ (3)
Radim Bicanek	15 000 $ (1)
Bob Mason	15 000 $ (1)
Todd Reirden	10 000 $ (1)
Hubie McDonough	10 000 $ (2)
Murray Eaves	10 000 $ (2)
Doug Dadswell	10 000 $ (1)
Norm Maracle	10 000 $ (2)
Salary Commitment
Year 1998 : 486 000,00 $
Year 1999 : 239 500,00 $
Year 2000 : 117 500,00 $
Year 2001 : 77 500,00 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 684 - 89,45%
Level 2: 4000 - 35 $ - 3 494 - 87,36%
Level 3: 5000 - 30 $ - 4 346 - 86,92%
Level 4: 5000 - 20 $ - 4 441 - 88,81%
Luxury: 1000 - 75 $ - 869 - 86,90%
Total Attendance : 18000
Arena Name	Expo Hall
Income
Home Games Left	0
Average Attendance - %	15 833 - 87,96%
Average Income	441 599 $
Estimated Revenue	0 $
Expense
Pro Payroll	15 795 000 $
Farm Payroll	565 000 $
Coach Payroll	625 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	207 134 $
Estimated Season Expenses	0 $
Current Funds	14 643 230 $
Projected Bank Account	14 643 230 $

Pro PayRoll
Mark Messier	3 800 000 $ (2)
Normand Rochefort	2 500 000 $ (2)
Daniel Alfredsson	1 200 000 $ (4)
Igor Kravchuk	850 000 $ (3)
Todd Gill	650 000 $ (2)
Richard Pilon	600 000 $ (5)
John Druce	575 000 $ (2)
Ryan Smyth	500 000 $ (3)
Ed Jovanovski	500 000 $ (3)
Chris Gratton	500 000 $ (4)
Brian Rafalski	450 000 $ (3)
Valeri Zelepukin	450 000 $ (5)
Dave Archibald	420 000 $ (1)
Joel Otto	400 000 $ (2)
Petr Sykora	400 000 $ (2)
Roman Turek	400 000 $ (1)
Sergei Brylin	350 000 $ (4)
Jason Smith	350 000 $ (1)
Stephane Beauregard	300 000 $ (1)
Vaclav Prospal	250 000 $ (1)
Donald Brashear	250 000 $ (4)
Jeff Ware	100 000 $ (3)
Salary Commitment
Year 1998 : 15 795 000,00 $
Year 1999 : 14 075 000,00 $
Year 2000 : 5 750 000,00 $
Year 2001 : 3 350 000,00 $

Farm PayRoll
Dmitri Kvartalnov	35 000 $ (3)
Kjell Dahlin	35 000 $ (2)
Allen Pedersen	35 000 $ (2)
Scott Pellerin	35 000 $ (1)
Jeff Shantz	31 000 $ (3)
Kevan Guy	30 000 $ (2)
Doug Smith	30 000 $ (2)
Tom Draper	30 000 $ (3)
Todd Harvey	21 000 $ (2)
Sebastien Bordeleau	21 000 $ (4)
Tony Twist	20 000 $ (2)
Michal Handzus	20 000 $ (3)
Ethan Moreau	20 000 $ (1)
Marek Malik	20 000 $ (1)
Paul Houck	20 000 $ (2)
Cory Cross	18 500 $ (3)
Blair Atcheynum	17 500 $ (1)
Christian Laflamme	15 000 $ (3)
Brad Lukowich	15 000 $ (2)
Sergei Varlamov	15 000 $ (3)
Peter Ferraro	15 000 $ (2)
Marc Denis	15 000 $ (3)
Jason Bowen	11 000 $ (1)
Craig MacDonald	10 000 $ (3)
Eric Houde	10 000 $ (2)
Philippe Audet	10 000 $ (3)
Brian Curran	10 000 $ (1)
Salary Commitment
Year 1998 : 565 000,00 $
Year 1999 : 451 500,00 $
Year 2000 : 220 500,00 $
Year 2001 : 21 000,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 697 - 89,90%
Level 2: 4000 - 35 $ - 3 639 - 90,97%
Level 3: 5000 - 30 $ - 4 572 - 91,44%
Level 4: 5000 - 20 $ - 4 459 - 89,19%
Luxury: 1000 - 75 $ - 894 - 89,40%
Total Attendance : 18000
Arena Name	Maple Leafs Garden
Income
Home Games Left	0
Average Attendance - %	16 261 - 90,34%
Average Income	406 506 $
Estimated Revenue	0 $
Expense
Pro Payroll	32 385 000 $
Farm Payroll	432 000 $
Coach Payroll	900 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	411 183 $
Estimated Season Expenses	0 $
Current Funds	(4 447 573 $)
Projected Bank Account	(4 447 573 $)

Pro PayRoll
Dave Ellett	6 000 000 $ (1)
Ed Belfour	3 000 000 $ (2)
Doug Bodger	2 450 000 $ (3)
Glen Wesley	2 400 000 $ (5)
Mark Recchi	2 250 000 $ (5)
Mats Sundin	2 200 000 $ (3)
Michael Pivonka	2 000 000 $ (4)
Kevin Lowe	1 500 000 $ (1)
Joe Murphy	1 250 000 $ (4)
Keith Tkachuk	1 100 000 $ (3)
Darren Turcotte	1 100 000 $ (5)
Vyacheslav Kozlov	1 000 000 $ (2)
Tim Chevaldae	975 000 $ (5)
Shayne Corson	950 000 $ (3)
Troy Murray	800 000 $ (1)
Alexei Zhitnik	800 000 $ (2)
Mike Rathje	660 000 $ (2)
Bryan Fogarty	550 000 $ (1)
Kris King	475 000 $ (1)
Travis Green	450 000 $ (2)
Derrick Smith	350 000 $ (1)
Alek Stojanov	125 000 $ (2)
Salary Commitment
Year 1998 : 32 385 000,00 $
Year 1999 : 22 710 000,00 $
Year 2000 : 16 675 000,00 $
Year 2001 : 9 975 000,00 $

Farm PayRoll
Brad Lauer	35 000 $ (1)
Sergei Bautin	35 000 $ (4)
Allan Bester	35 000 $ (2)
Jamie McLennan	30 000 $ (3)
Vincent Lecavalier	25 000 $ (3)
Jim Ennis	22 500 $ (1)
Vladimir Tsyplakov	22 500 $ (2)
Louie Debrusk	22 000 $ (2)
Derek Morris	20 000 $ (2)
Jan Hrdina	20 000 $ (3)
Jason Wiemer	20 000 $ (1)
Sean Brown	15 000 $ (2)
Kai Nurminen	15 000 $ (1)
Juha Ylonen	15 000 $ (1)
Dean Sylvester	10 000 $ (2)
Yan Golubovsky	10 000 $ (2)
Jason Boterrill	10 000 $ (2)
Petr Buzek	10 000 $ (3)
PJ Stock	10 000 $ (2)
Mike McBain	10 000 $ (3)
Eric Cairns	10 000 $ (1)
Matt Johnson	10 000 $ (1)
Scott Parker	10 000 $ (3)
Milan Hnilicka	10 000 $ (3)
Salary Commitment
Year 1998 : 432 000,00 $
Year 1999 : 304 500,00 $
Year 2000 : 150 000,00 $
Year 2001 : 35 000,00 $

Mighty Ducks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 623 - 87,42%
Level 2: 4000 - 35 $ - 3 529 - 88,21%
Level 3: 5000 - 30 $ - 4 450 - 89,00%
Level 4: 5000 - 20 $ - 4 365 - 87,30%
Luxury: 1000 - 75 $ - 891 - 89,05%
Total Attendance : 18000
Arena Name	Arrowhead Pond
Income
Home Games Left	0
Average Attendance - %	15 857 - 88,09%
Average Income	460 425 $
Estimated Revenue	0 $
Expense
Pro Payroll	19 300 000 $
Farm Payroll	572 500 $
Coach Payroll	725 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	251 189 $
Estimated Season Expenses	0 $
Current Funds	27 181 746 $
Projected Bank Account	27 181 746 $

Pro PayRoll
Dave Babych	3 800 000 $ (2)
Don Beaupre	3 000 000 $ (1)
Brian Mullen	2 700 000 $ (1)
Fredrik Olausson	2 000 000 $ (3)
Denis Savard	2 000 000 $ (2)
Michel Petit	750 000 $ (2)
Jacques Cloutier	500 000 $ (1)
Jarome Iginla	450 000 $ (1)
Craig Duncanson	450 000 $ (3)
Gilbert Delorme	405 000 $ (2)
Vladimir Ruzicka	360 000 $ (1)
Tony McKegney	360 000 $ (1)
Brad Shaw	350 000 $ (1)
Bob Beers	350 000 $ (1)
Alfie Turcotte	350 000 $ (2)
Patrik Elias	350 000 $ (1)
Martin Lapointe	350 000 $ (1)
Radek Bonk	275 000 $ (2)
Patrick Marleau	250 000 $ (2)
Dan Boyle	250 000 $ (3)
Salary Commitment
Year 1998 : 19 300 000,00 $
Year 1999 : 10 530 000,00 $
Year 2000 : 2 700 000,00 $
Year 2001 : 0,00 $

Farm PayRoll
Corey Millen	35 000 $ (2)
Chris Kontos	35 000 $ (2)
Sergio Momesso	35 000 $ (2)
Reijo Ruotsalainen	35 000 $ (2)
Paul Gillis	35 000 $ (2)
Steve Tuttle	32 500 $ (3)
Mikhail Shtalenkov	30 000 $ (2)
Mike Hurlbut	27 500 $ (3)
Troy Loney	25 000 $ (2)
Denny Lambert	25 000 $ (2)
Daniel Briere	25 000 $ (3)
J.P. Dumont	25 000 $ (3)
Martin Hostak	21 000 $ (2)
Brent Sopel	20 000 $ (3)
Scott Nichol	20 000 $ (2)
Jose Theodore	20 000 $ (1)
Brett Clark	15 000 $ (2)
Marty Reasoner	15 000 $ (3)
Brad Brown	15 000 $ (1)
Chris Mason	15 000 $ (3)
Gary Yaremchuk	12 500 $ (1)
Luciano Borsato	12 500 $ (1)
Daniel Dore	11 500 $ (1)
Jason Holland	10 000 $ (2)
Robert Dome	10 000 $ (2)
Dmitri Tertyshny	10 000 $ (3)
Salary Commitment
Year 1998 : 572 500,00 $
Year 1999 : 501 000,00 $
Year 2000 : 170 000,00 $
Year 2001 : 0,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 657 - 88,57%
Level 2: 4000 - 35 $ - 3 505 - 87,62%
Level 3: 5000 - 30 $ - 4 349 - 86,98%
Level 4: 5000 - 20 $ - 4 360 - 87,20%
Luxury: 1000 - 75 $ - 875 - 87,47%
Total Attendance : 18000
Arena Name	Northlands Coliseum
Income
Home Games Left	0
Average Attendance - %	15 745 - 87,47%
Average Income	401 111 $
Estimated Revenue	0 $
Expense
Pro Payroll	26 210 000 $
Farm Payroll	427 500 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	332 165 $
Estimated Season Expenses	0 $
Current Funds	12 277 769 $
Projected Bank Account	12 277 769 $

Pro PayRoll
Chris Chelios	7 000 000 $ (2)
Eric Lindros	2 400 000 $ (5)
Greg Stefan	2 000 000 $ (1)
John Vanbiesbrouck	2 000 000 $ (2)
Bob Probert	1 725 000 $ (1)
Peter Zezel	1 400 000 $ (2)
Alexander Mogilny	1 210 000 $ (1)
Craig Janney	1 150 000 $ (4)
Craig Wolanin	1 150 000 $ (4)
Roman Hamrlik	885 000 $ (2)
Greg Terrion	700 000 $ (1)
Eldon Reddick	575 000 $ (2)
Bret Hedican	500 000 $ (2)
Stephan Lebeau	450 000 $ (4)
Jozef Stumpel	450 000 $ (2)
Martin St. Louis	450 000 $ (3)
Dave Karpa	400 000 $ (2)
Sean Hill	400 000 $ (2)
Keith Carney	350 000 $ (2)
Todd Marchant	340 000 $ (2)
Mike Grier	250 000 $ (1)
Jason Dawe	225 000 $ (1)
Darcy Tucker	200 000 $ (1)
Salary Commitment
Year 1998 : 26 210 000,00 $
Year 1999 : 19 900 000,00 $
Year 2000 : 5 600 000,00 $
Year 2001 : 5 150 000,00 $

Farm PayRoll
Peter Taglianetti	35 000 $ (1)
Tie Domi	25 000 $ (1)
Antti Laaksonen	25 000 $ (3)
Rory Fitzpatrick	25 000 $ (3)
Sami Salo	25 000 $ (3)
Eric Brewer	20 000 $ (3)
Wade Belak	20 000 $ (2)
Pavel Patera	20 000 $ (3)
Andre Bashkirov	20 000 $ (2)
Jean-Sebastien Giguere	20 000 $ (3)
Manny Legace	20 000 $ (3)
Gino Odjick	17 500 $ (2)
Georges Laraque	15 000 $ (2)
Steve Kelly	15 000 $ (2)
Nolan Pratt	15 000 $ (1)
Brad Larsen	15 000 $ (3)
Jean-Luc Grand-Pierre	15 000 $ (3)
Trevor Letowski	15 000 $ (3)
Tyson Nash	15 000 $ (3)
Krzysztof Oliwa	10 000 $ (1)
Patrick Cote	10 000 $ (1)
Denis Chasse	10 000 $ (1)
Peter Worrell	10 000 $ (3)
Darryl Laplante	10 000 $ (3)
Salary Commitment
Year 1998 : 427 500,00 $
Year 1999 : 322 500,00 $
Year 2000 : 235 000,00 $
Year 2001 : 0,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 630 - 87,67%
Level 2: 4000 - 35 $ - 3 554 - 88,86%
Level 3: 5000 - 30 $ - 4 424 - 88,48%
Level 4: 5000 - 20 $ - 4 364 - 87,28%
Luxury: 1000 - 75 $ - 875 - 87,49%
Total Attendance : 18000
Arena Name	Miami Arena
Income
Home Games Left	0
Average Attendance - %	15 847 - 88,04%
Average Income	451 119 $
Estimated Revenue	0 $
Expense
Pro Payroll	11 855 000 $
Farm Payroll	466 600 $
Coach Payroll	875 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	160 934 $
Estimated Season Expenses	0 $
Current Funds	(742 326 $)
Projected Bank Account	(742 326 $)

Pro PayRoll
Steve Thomas	2 525 000 $ (2)
Steve Chiasson	1 030 000 $ (4)
Paul Cavallini	850 000 $ (3)
German Titov	600 000 $ (2)
Darren Veitch	555 000 $ (2)
Richard Smehlik	525 000 $ (2)
Pat Flatley	500 000 $ (2)
Steve Sullivan	500 000 $ (2)
Mark Laforest	500 000 $ (1)
Jeff O'Neill	475 000 $ (3)
Sergei Zholtok	450 000 $ (3)
Dominic Roussel	450 000 $ (2)
Karl Dykhuis	375 000 $ (2)
Kevin Todd	350 000 $ (3)
Scott Walker	350 000 $ (4)
Valeri Bure	325 000 $ (2)
Robert Dirk	300 000 $ (3)
Patrick Poulin	260 000 $ (1)
Sami Kapanen	250 000 $ (1)
Kevin Kaminski	200 000 $ (1)
Pat McLeod	180 000 $ (1)
Russ Romaniuk	175 000 $ (1)
Jim Carey	130 000 $ (2)
Salary Commitment
Year 1998 : 11 855 000,00 $
Year 1999 : 10 290 000,00 $
Year 2000 : 3 805 000,00 $
Year 2001 : 1 380 000,00 $

Farm PayRoll
Andrei Lomakin	35 000 $ (1)
Mike Donnelly	35 000 $ (2)
Alan Kerr	35 000 $ (2)
Steve Dykstra	35 000 $ (1)
Vladimir Vujtek	35 000 $ (2)
Mark Ferner	33 500 $ (2)
Marty Dallman	25 100 $ (2)
Ted Drury	25 000 $ (2)
Wayne Primeau	22 500 $ (3)
Miroslav Ihnacak	20 000 $ (2)
Konstantin Shafronov	20 000 $ (1)
Josef Marha	15 000 $ (1)
Randy Robitaille	15 000 $ (2)
Sami Helenius	15 000 $ (1)
Jamie Allison	15 000 $ (1)
Igor Stepanov	15 000 $ (1)
Fred Brathwaite	15 000 $ (2)
Brent Severyn	13 000 $ (1)
Rene Corbet	12 500 $ (1)
Sergei Gusev	10 000 $ (2)
Cameron Mann	10 000 $ (3)
Nikolai Babenko	10 000 $ (1)
Salary Commitment
Year 1998 : 466 600,00 $
Year 1999 : 281 100,00 $
Year 2000 : 32 500,00 $
Year 2001 : 0,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 671 - 89,04%
Level 2: 4000 - 35 $ - 3 558 - 88,96%
Level 3: 5000 - 30 $ - 4 526 - 90,53%
Level 4: 5000 - 20 $ - 4 422 - 88,44%
Luxury: 1000 - 75 $ - 890 - 89,00%
Total Attendance : 18000
Arena Name	Civic Arena
Income
Home Games Left	0
Average Attendance - %	16 068 - 89,27%
Average Income	418 941 $
Estimated Revenue	0 $
Expense
Pro Payroll	24 715 000 $
Farm Payroll	384 500 $
Coach Payroll	700 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	314 872 $
Estimated Season Expenses	0 $
Current Funds	(3 058 721 $)
Projected Bank Account	(3 058 721 $)

Pro PayRoll
Scott Niedermayer	2 500 000 $ (3)
Kevin Stevens	2 185 000 $ (2)
Petri Skriko	2 100 000 $ (1)
Teppo Numminen	1 925 000 $ (5)
Rob Brown	1 875 000 $ (5)
Mike Modano	1 650 000 $ (2)
Guy Carbonneau	1 650 000 $ (1)
Alexei Kovalev	1 650 000 $ (2)
Vladimir Malakhov	1 300 000 $ (5)
Steve Konroyd	1 000 000 $ (2)
Peter Forsberg	1 000 000 $ (1)
Bill Guerin	950 000 $ (2)
Mikael Renberg	850 000 $ (4)
Brian Glynn	800 000 $ (4)
Curtis Leschyshyn	700 000 $ (1)
Martin Gelinas	515 000 $ (1)
Nikolai Khabibulin	500 000 $ (2)
Jimmy Hrivnak	425 000 $ (3)
Kelly Miller	400 000 $ (1)
Scott Sandelin	200 000 $ (2)
Doug Brown	200 000 $ (1)
Jan Erixon	200 000 $ (2)
Charlie Huddy	140 000 $ (2)
Salary Commitment
Year 1998 : 24 715 000,00 $
Year 1999 : 18 150 000,00 $
Year 2000 : 9 675 000,00 $
Year 2001 : 6 750 000,00 $

Farm PayRoll
Bob McGill	35 000 $ (1)
Warren Skorodenski	35 000 $ (1)
Brendan Witt	27 500 $ (2)
Steve Graves	20 000 $ (1)
Jeff Lazaro	20 000 $ (3)
Kari Takko	20 000 $ (1)
Bob Wilkie	18 000 $ (3)
Vyacheslav Bykov	15 000 $ (1)
Moe Lemay	15 000 $ (1)
Tim Tookey	15 000 $ (1)
Stu Kulak	15 000 $ (1)
Scott Ferguson	15 000 $ (2)
Jason Doig	15 000 $ (3)
Rob Gaudreau	15 000 $ (1)
Wade Flaherty	15 000 $ (2)
Patric Kjellberg	14 000 $ (1)
Dan Plante	13 500 $ (2)
Derek Armstrong	12 500 $ (2)
Chris Wells	12 500 $ (2)
Kelly Buchberger	12 000 $ (2)
Anatoli Fedotov	11 500 $ (3)
Martin Gendron	11 500 $ (2)
Jim Agnew	11 000 $ (2)
Mike Posavad	10 500 $ (1)
Salary Commitment
Year 1998 : 404 500,00 $
Year 1999 : 195 000,00 $
Year 2000 : 64 500,00 $
Year 2001 : 0,00 $

Predators

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 662 - 88,73%
Level 2: 4000 - 35 $ - 3 509 - 87,73%
Level 3: 5000 - 30 $ - 4 436 - 88,72%
Level 4: 5000 - 20 $ - 4 418 - 88,36%
Luxury: 1000 - 75 $ - 879 - 87,90%
Total Attendance : 18000
Arena Name	Bridgestone Arena
Income
Home Games Left	0
Average Attendance - %	15 904 - 88,36%
Average Income	485 778 $
Estimated Revenue	0 $
Expense
Pro Payroll	9 325 000 $
Farm Payroll	520 500 $
Coach Payroll	850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	130 433 $
Estimated Season Expenses	0 $
Current Funds	12 363 684 $
Projected Bank Account	12 363 684 $

Pro PayRoll
Doug Crossman	1 500 000 $ (2)
Bob Corkum	600 000 $ (4)
Jeff Chychrun	600 000 $ (3)
Daniel Marois	500 000 $ (5)
Brian Benning	500 000 $ (2)
Chris Terreri	500 000 $ (1)
Jeff Bloemberg	450 000 $ (5)
Glen Featherstone	425 000 $ (5)
Raimo Helminen	400 000 $ (2)
Steve Penney	400 000 $ (2)
Zdeno Ciger	375 000 $ (1)
Glen Seabrooke	350 000 $ (4)
Greg Johnston	300 000 $ (2)
Kent Manderville	300 000 $ (3)
Lance Pitlick	295 000 $ (1)
Jamie Baker	275 000 $ (4)
Mike Allison	250 000 $ (2)
Mike Hough	250 000 $ (2)
Paul Kruse	250 000 $ (5)
Robert Petrovicky	205 000 $ (1)
Bob Sweeney	200 000 $ (2)
Dave Pichette	200 000 $ (2)
Steven Rice	200 000 $ (3)
Salary Commitment
Year 1998 : 9 325 000,00 $
Year 1999 : 7 950 000,00 $
Year 2000 : 3 950 000,00 $
Year 2001 : 2 850 000,00 $

Farm PayRoll
Steve Gotaas	35 000 $ (4)
Jim Sandlack	35 000 $ (3)
Par Djoos	32 500 $ (5)
Tommy Soderstrom	32 500 $ (1)
Gilbert Dionne	30 000 $ (2)
Jeff Daniels	30 000 $ (4)
Steve Washburn	30 000 $ (5)
Jesse Belanger	27 500 $ (1)
Greg Johnson	25 000 $ (1)
Denis Tsygurov	23 000 $ (3)
Alain G Cote	22 500 $ (4)
Aaron Gavey	20 000 $ (3)
Darrin Shannon	20 000 $ (1)
Manny Malhotra	20 000 $ (3)
Anders Eriksson	20 000 $ (1)
Jonas Hoglund	20 000 $ (1)
Jean-Claude Bergeron	20 000 $ (1)
Francois Gravel	20 000 $ (4)
Antti Tormanen	17 500 $ (1)
Mattias Timander	15 000 $ (1)
Vladimir Orszagh	15 000 $ (3)
Nathan Dempsey	10 000 $ (1)
Salary Commitment
Year 1998 : 520 500,00 $
Year 1999 : 313 000,00 $
Year 2000 : 283 000,00 $
Year 2001 : 170 000,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 709 - 90,29%
Level 2: 4000 - 35 $ - 3 603 - 90,08%
Level 3: 5000 - 30 $ - 4 525 - 90,51%
Level 4: 5000 - 20 $ - 4 466 - 89,32%
Luxury: 1000 - 75 $ - 911 - 91,10%
Total Attendance : 18000
Arena Name	Madison Square Garden
Income
Home Games Left	0
Average Attendance - %	16 214 - 90,08%
Average Income	421 589 $
Estimated Revenue	0 $
Expense
Pro Payroll	25 985 000 $
Farm Payroll	600 000 $
Coach Payroll	595 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	331 463 $
Estimated Season Expenses	0 $
Current Funds	828 925 $
Projected Bank Account	828 925 $

Pro PayRoll
Mario Lemieux	4 600 000 $ (2)
Kevin Hatcher	2 950 000 $ (3)
Jimmy Carson	2 400 000 $ (5)
Mike Richter	2 200 000 $ (3)
Tony Tanti	2 150 000 $ (2)
Pavel Bure	1 700 000 $ (1)
Sylvain Lefebvre	1 100 000 $ (4)
Mike Keane	1 075 000 $ (4)
Sandis Ozolinsh	1 015 000 $ (2)
Robert Reichel	1 000 000 $ (1)
Mathieu Schneider	820 000 $ (1)
Randy Burridge	675 000 $ (2)
Stu Barnes	525 000 $ (2)
Steven Finn	500 000 $ (3)
Rob Zamuner	480 000 $ (1)
Brad Dalgarno	450 000 $ (4)
Jere Lehtinen	400 000 $ (2)
Frank Pietrangelo	400 000 $ (2)
Brian Noonan	390 000 $ (2)
Jason Woolley	355 000 $ (1)
Derek Plante	300 000 $ (1)
David Shaw	275 000 $ (2)
John Chabot	225 000 $ (2)
Salary Commitment
Year 1998 : 25 985 000,00 $
Year 1999 : 21 330 000,00 $
Year 2000 : 10 675 000,00 $
Year 2001 : 5 025 000,00 $

Farm PayRoll
Timo Blomqvist	35 000 $ (2)
Chris Dahlquist	35 000 $ (1)
Mats Thelin	35 000 $ (1)
Jim Pavese	35 000 $ (1)
Roberto Romano	35 000 $ (1)
Dallas Drake	32 500 $ (1)
Mikael Anderson	28 500 $ (3)
Mark Janssens	28 000 $ (5)
Rob Cimetta	26 000 $ (2)
Vlastimil Kroupa	25 000 $ (1)
Rhett Warrener	25 000 $ (3)
Rudy Poeschek	24 500 $ (2)
Ian Herbers	20 000 $ (4)
Perry Berezan	20 000 $ (2)
Vyacheslav Butsayev	20 000 $ (2)
Brian Holzinger	19 500 $ (2)
Lane Lambert	15 500 $ (1)
Jason Lafreniere	15 500 $ (3)
Dave Snuggerud	15 000 $ (2)
Doug Shedden	15 000 $ (2)
Jim Cummins	15 000 $ (2)
Dave Duerden	15 000 $ (3)
Sergei Yasakov	15 000 $ (1)
Glen Healy	15 000 $ (1)
Johan Hedberg	15 000 $ (3)
Rob Valicevic	10 000 $ (1)
Rumun Ndur	10 000 $ (1)
Salary Commitment
Year 1998 : 600 000,00 $
Year 1999 : 337 000,00 $
Year 2000 : 147 000,00 $
Year 2001 : 48 000,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 636 - 87,87%
Level 2: 4000 - 35 $ - 3 517 - 87,93%
Level 3: 5000 - 30 $ - 4 446 - 88,92%
Level 4: 5000 - 20 $ - 4 442 - 88,84%
Luxury: 1000 - 75 $ - 892 - 89,21%
Total Attendance : 18000
Arena Name	Joe Louis Arena
Income
Home Games Left	0
Average Attendance - %	15 933 - 88,52%
Average Income	434 961 $
Estimated Revenue	0 $
Expense
Pro Payroll	22 366 000 $
Farm Payroll	536 800 $
Coach Payroll	850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	289 668 $
Estimated Season Expenses	0 $
Current Funds	(940 649 $)
Projected Bank Account	(940 649 $)

Pro PayRoll
Steve Yzerman	3 725 000 $ (2)
Patrick Roy	3 251 000 $ (2)
Gary Suter	2 500 000 $ (1)
Aaron Broten	2 000 000 $ (1)
Scott Mellanby	1 650 000 $ (3)
Ken Daneyko	1 500 000 $ (1)
Rob Zettler	1 050 000 $ (5)
Bob Essensa	950 000 $ (2)
Dan Vincelette	700 000 $ (2)
Brian Bradley	650 000 $ (2)
Paul Ysebaert	550 000 $ (3)
Jeff Friesen	500 000 $ (3)
Jeff Norton	400 000 $ (1)
Doug Houda	400 000 $ (3)
Joe Thornton	350 000 $ (2)
Brent Fedyk	325 000 $ (4)
Marcus Ragnarsson	325 000 $ (2)
Cory Stillman	320 000 $ (1)
Drake Berehowsky	300 000 $ (1)
Tomas Holmstrom	250 000 $ (1)
Wade Redden	250 000 $ (1)
Kyle McLaren	220 000 $ (1)
Sergei Berezin	200 000 $ (1)
Salary Commitment
Year 1998 : 22 366 000,00 $
Year 1999 : 14 426 000,00 $
Year 2000 : 4 475 000,00 $
Year 2001 : 1 375 000,00 $

Farm PayRoll
Randy Smith	35 000 $ (2)
Todd Warriner	35 000 $ (5)
Jon Casey	35 000 $ (2)
Chris LiPuma	25 000 $ (5)
Steve Shields	25 000 $ (5)
Jeff Sharples	23 000 $ (3)
Kip Miller	21 500 $ (1)
Paul DiPietro	20 000 $ (2)
Matt Cullen	20 000 $ (2)
Tom Poti	20 000 $ (3)
Andy Sutton	20 000 $ (3)
Nick Stajduhar	20 000 $ (5)
Martin Biron	20 000 $ (3)
Vitali Yachmenev	18 000 $ (2)
Ryan Johnson	15 000 $ (2)
Ray Schultz	15 000 $ (2)
Vaclav Varada	15 000 $ (2)
Mike Leclerc	15 000 $ (3)
Richard Jackman	15 000 $ (3)
Gary Shuchuk	15 000 $ (4)
Dmitri Filimonov	15 000 $ (2)
James Black	14 300 $ (1)
Martin St.Amour	14 000 $ (1)
Andrei Nazarov	13 000 $ (2)
Brett Lindros	13 000 $ (2)
Jeff Nielsen	10 000 $ (1)
Benoit Gratton	10 000 $ (2)
Juha Lind	10 000 $ (2)
Vladimir Chebaturkin	10 000 $ (2)
Salary Commitment
Year 1998 : 536 800,00 $
Year 1999 : 477 000,00 $
Year 2000 : 233 000,00 $
Year 2001 : 120 000,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 689 - 89,65%
Level 2: 4000 - 35 $ - 3 553 - 88,83%
Level 3: 5000 - 30 $ - 4 499 - 89,97%
Level 4: 5000 - 20 $ - 4 355 - 87,09%
Luxury: 1000 - 75 $ - 889 - 88,92%
Total Attendance : 18000
Arena Name	Memorial Coliseum
Income
Home Games Left	0
Average Attendance - %	15 985 - 88,81%
Average Income	426 726 $
Estimated Revenue	0 $
Expense
Pro Payroll	22 950 000 $
Farm Payroll	485 500 $
Coach Payroll	1 250 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	282 140 $
Estimated Season Expenses	0 $
Current Funds	(4 706 193 $)
Projected Bank Account	(4 706 193 $)

Pro PayRoll
Phil Housley	2 700 000 $ (1)
Tomas Sandstrom	2 500 000 $ (1)
Pierre Turgeon	2 000 000 $ (1)
Pat Verbeek	1 900 000 $ (1)
Brian Bellows	1 800 000 $ (1)
Jeff Hackett	1 800 000 $ (5)
Luke Richardson	1 550 000 $ (1)
Petr Nedved	1 500 000 $ (3)
Rod Brind'Amour	1 450 000 $ (1)
Scott Lachance	825 000 $ (2)
Joe Juneau	675 000 $ (5)
Jeff Beukeboom	575 000 $ (1)
Wayne McBean	525 000 $ (1)
Jody Hull	500 000 $ (1)
Joe Cirella	425 000 $ (2)
Shawn Anderson	400 000 $ (1)
Mike Craig	400 000 $ (1)
Mark Pederson	375 000 $ (5)
Mike Hartman	350 000 $ (2)
Rob Murphy	300 000 $ (1)
Pat Falloon	250 000 $ (1)
Marc D'Amour	150 000 $ (1)
Salary Commitment
Year 1998 : 22 950 000,00 $
Year 1999 : 5 950 000,00 $
Year 2000 : 4 350 000,00 $
Year 2001 : 2 850 000,00 $

Farm PayRoll
Jim Paek	35 000 $ (3)
Jim Benning	35 000 $ (1)
Guy Hebert	35 000 $ (4)
Janne Laukkanen	30 000 $ (1)
Rob DiMaio	27 500 $ (5)
Troy Mallette	26 500 $ (1)
Ville Peltonen	25 000 $ (1)
Corey Hirsch	22 500 $ (1)
Rick Chernomaz	20 000 $ (2)
Jose Charbonneau	20 000 $ (3)
Francois Leroux	18 000 $ (1)
Joel Bouchard	17 500 $ (1)
David Harlock	16 000 $ (1)
Aris Brimanis	16 000 $ (2)
Kevyn Adams	15 000 $ (2)
David Roberts	13 500 $ (1)
Steve Junker	13 000 $ (3)
Brett Harkins	13 000 $ (1)
Chris Ferraro	12 500 $ (1)
Chris Taylor	12 500 $ (1)
John Gruden	12 000 $ (1)
Jaroslav Svejkovsky	10 000 $ (2)
Brent Peterson	10 000 $ (1)
Craig Millar	10 000 $ (3)
Dmitri Nabokov	10 000 $ (3)
Shane Willis	10 000 $ (3)
Salary Commitment
Year 1998 : 485 500,00 $
Year 1999 : 221 500,00 $
Year 2000 : 160 500,00 $
Year 2001 : 62 500,00 $

Senators

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 660 - 88,67%
Level 2: 4000 - 35 $ - 3 566 - 89,16%
Level 3: 5000 - 30 $ - 4 407 - 88,15%
Level 4: 5000 - 20 $ - 4 455 - 89,10%
Luxury: 1000 - 75 $ - 897 - 89,69%
Total Attendance : 18000
Arena Name	Civic Center
Income
Home Games Left	0
Average Attendance - %	15 986 - 88,81%
Average Income	443 882 $
Estimated Revenue	0 $
Expense
Pro Payroll	19 601 000 $
Farm Payroll	510 100 $
Coach Payroll	830 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	255 379 $
Estimated Season Expenses	0 $
Current Funds	189 844 $
Projected Bank Account	189 844 $

Pro PayRoll
Tommy Albelin	4 500 000 $ (1)
Ed Olczyk	1 700 000 $ (3)
Alexei Yashin	1 350 000 $ (3)
Keith Primeau	1 100 000 $ (3)
Chris Pronger	1 000 000 $ (2)
Frantisek Kucera	1 000 000 $ (5)
Mariusz Czerkawski	875 000 $ (3)
Tony Amonte	800 000 $ (2)
Ken Priestlay	800 000 $ (5)
Mark Fitzpatrick	750 000 $ (4)
Gary Galley	600 000 $ (1)
Bill Watson	600 000 $ (1)
Peter Douris	500 000 $ (3)
Jocelyn Thibault	500 000 $ (2)
Rich Sutter	450 000 $ (2)
Andrew McBain	450 000 $ (2)
Bobby Dollas	400 000 $ (4)
Todd Krygier	400 000 $ (1)
Bob Bassen	351 000 $ (2)
Milan Hejduk	350 000 $ (3)
Sean O'Donnell	350 000 $ (3)
Mathieu Dandenault	275 000 $ (3)
Jason Blake	250 000 $ (3)
Chris Phillips	250 000 $ (2)
Salary Commitment
Year 1998 : 19 601 000,00 $
Year 1999 : 13 501 000,00 $
Year 2000 : 9 700 000,00 $
Year 2001 : 2 950 000,00 $

Farm PayRoll
Brad Aitken	35 000 $ (4)
Sean McKenna	35 000 $ (1)
Mike Sullivan	35 000 $ (3)
Stephen Leach	35 000 $ (3)
David Latta	35 000 $ (4)
Darren McCarty	35 000 $ (3)
Ron Scott	35 000 $ (1)
Robb Stauber	35 000 $ (2)
Darren Van Impe	27 500 $ (1)
Jason Bonsignore	25 000 $ (3)
Steve Martins	20 000 $ (3)
Mike Johnson	20 000 $ (1)
Mike Dunham	20 000 $ (1)
Steve Poapst	16 500 $ (1)
Nolan Baumgartner	15 000 $ (2)
Sven Butenschoen	15 000 $ (2)
Ladislav Benysek	15 000 $ (2)
Kevin Dean	15 000 $ (1)
Cam Stewart	11 100 $ (3)
Vadim Sharifijanov	10 000 $ (1)
Lubomir Vaic	10 000 $ (3)
Brad Church	10 000 $ (2)
Salary Commitment
Year 1998 : 510 100,00 $
Year 1999 : 331 100,00 $
Year 2000 : 241 100,00 $
Year 2001 : 70 000,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 625 - 87,49%
Level 2: 4000 - 35 $ - 3 559 - 88,98%
Level 3: 5000 - 30 $ - 4 389 - 87,77%
Level 4: 5000 - 20 $ - 4 401 - 88,01%
Luxury: 1000 - 75 $ - 867 - 86,74%
Total Attendance : 18000
Arena Name	Cow Palace
Income
Home Games Left	0
Average Attendance - %	15 841 - 88,00%
Average Income	403 924 $
Estimated Revenue	0 $
Expense
Pro Payroll	29 000 000 $
Farm Payroll	546 400 $
Coach Payroll	925 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	371 602 $
Estimated Season Expenses	0 $
Current Funds	(1 268 271 $)
Projected Bank Account	(1 268 271 $)

Pro PayRoll
Thomas Steen	6 000 000 $ (1)
Cam Neely	4 225 000 $ (2)
Dominik Hasek	3 250 000 $ (2)
Brett Hull	2 850 000 $ (1)
Carey Wilson	1 500 000 $ (1)
Darryl Sydor	1 300 000 $ (3)
Ulf Dahlen	1 025 000 $ (4)
Greg Hawgood	975 000 $ (4)
Adam Creighton	825 000 $ (2)
Brian Skrudland	800 000 $ (1)
Mikko Makela	675 000 $ (2)
Michael Nylander	675 000 $ (3)
Wayne Presley	650 000 $ (2)
Marc Bergevin	570 000 $ (1)
Ray Whitney	500 000 $ (1)
Zdeno Chara	450 000 $ (2)
Shane Doan	380 000 $ (2)
Jeff Finley	375 000 $ (2)
Jason Marshall	375 000 $ (2)
John Klemm	350 000 $ (2)
Steve Konowalchuk	350 000 $ (3)
John Slaney	350 000 $ (3)
Dean McAmmond	300 000 $ (1)
Rick Tabaracci	250 000 $ (1)
Salary Commitment
Year 1998 : 29 000 000,00 $
Year 1999 : 16 230 000,00 $
Year 2000 : 4 675 000,00 $
Year 2001 : 2 000 000,00 $

Farm PayRoll
Gord Dineen	35 000 $ (1)
Dennis Vaske	35 000 $ (3)
Todd Elik	35 000 $ (1)
Everett Sanipass	34 900 $ (1)
Gord Mark	30 000 $ (2)
Dale Craigwell	25 000 $ (3)
Pat Peake	24 000 $ (2)
Mario Brunetta	22 500 $ (3)
Kevin Miehm	20 000 $ (1)
Danil Markov	20 000 $ (2)
Andrei Nikolishin	20 000 $ (3)
Chris Therien	20 000 $ (1)
Michal Grosek	19 500 $ (2)
Mike Wilson	18 500 $ (2)
David Williams	17 000 $ (1)
Jeremy Stevenson	15 000 $ (2)
Brian Chapman	15 000 $ (1)
Bates Battaglia	15 000 $ (2)
Hnat Domenichelli	15 000 $ (2)
Eric Messier	15 000 $ (2)
David Nemirovsky	15 000 $ (1)
Dan Cleary	15 000 $ (3)
Pavel Rosa	15 000 $ (3)
Alyn McCauley	10 000 $ (2)
John Jakopin	10 000 $ (2)
Travis Brigley	10 000 $ (3)
Peter Skudra	10 000 $ (2)
Jean-Sebastien Aubin	10 000 $ (3)
Salary Commitment
Year 1998 : 546 400,00 $
Year 1999 : 354 500,00 $
Year 2000 : 152 500,00 $
Year 2001 : 0,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 617 - 87,25%
Level 2: 4000 - 35 $ - 3 534 - 88,34%
Level 3: 5000 - 30 $ - 4 324 - 86,49%
Level 4: 5000 - 20 $ - 4 381 - 87,62%
Luxury: 1000 - 75 $ - 900 - 90,03%
Total Attendance : 18000
Arena Name	Reunion Arena
Income
Home Games Left	0
Average Attendance - %	15 757 - 87,54%
Average Income	410 855 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 260 000 $
Farm Payroll	449 900 $
Coach Payroll	950 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	306 523 $
Estimated Season Expenses	0 $
Current Funds	1 922 626 $
Projected Bank Account	1 922 626 $

Pro PayRoll
Adam Oates	3 500 000 $ (2)
Dave Andreychuk	2 850 000 $ (1)
Claude Lemieux	2 000 000 $ (2)
Gary Roberts	2 000 000 $ (3)
Eric Weinrich	1 600 000 $ (3)
Uwe Krupp	1 600 000 $ (2)
Kerry Huffman	1 050 000 $ (5)
Doug Weight	1 000 000 $ (2)
Kelly Hrudey	1 000 000 $ (2)
Martin Brodeur	1 000 000 $ (1)
Murray Baron	750 000 $ (2)
Benoit Brunet	700 000 $ (5)
Derian Hatcher	550 000 $ (1)
Todd Bertuzzi	525 000 $ (3)
Wes Walz	500 000 $ (1)
Yves Racine	500 000 $ (1)
Joe Reekie	475 000 $ (2)
Jason Allison	475 000 $ (3)
Tom Chorske	450 000 $ (2)
Randy McKay	435 000 $ (3)
Ron Sutter	350 000 $ (1)
Igor Korolev	325 000 $ (2)
Bert Robertsson	100 000 $ (2)
Salary Commitment
Year 1998 : 23 735 000,00 $
Year 1999 : 17 985 000,00 $
Year 2000 : 6 785 000,00 $
Year 2001 : 1 750 000,00 $

Farm PayRoll
Gino Cavallini	35 000 $ (1)
Kevin Miller	35 000 $ (2)
Mike Bales	35 000 $ (3)
Cam Plante	32 000 $ (1)
Nikolai Borschevsky	29 900 $ (2)
Jim McKenzie	23 000 $ (3)
Steve Dubinsky	22 500 $ (2)
Ken Klee	22 500 $ (1)
Jamie Huscroft	20 000 $ (2)
Hans Jonsson	20 000 $ (3)
Evgeny Namestnikov	17 500 $ (2)
Michal Sykora	17 500 $ (1)
Andrei Trefilov	17 500 $ (1)
Chris McAllister	15 000 $ (2)
Pavel Trnka	15 000 $ (2)
Mike Needham	15 000 $ (2)
Sergei Krivokrasov	12 500 $ (1)
Tyler Wright	12 500 $ (1)
Landon Wilson	12 500 $ (2)
Josh Green	10 000 $ (2)
Erik Rasmussen	10 000 $ (3)
Rocky Thompson	10 000 $ (3)
Peter Leboutillier	10 000 $ (1)
Salary Commitment
Year 1998 : 449 900,00 $
Year 1999 : 290 400,00 $
Year 2000 : 98 000,00 $
Year 2001 : 0,00 $

Output by the SimonT Hockey Simulator (STHS) for Laurent Guerret -- Original Page W3C XHTML 1.0 Valid

Team Finance for Retro Hockey League

Update - octobre 20 2013 at 13:34

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %