Team Finance for Retro Hockey League

Update - juillet 10 2009 at 12:04

Black Hawks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Farm Team Roster ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 30 $ - 4 909 - 81,81%
Level 2: 5000 - 25 $ - 3 908 - 78,15%
Level 3: 2000 - 20 $ - 1 830 - 91,52%
Level 4: 3317 - 50 $ - 3 038 - 91,57%
Luxury: 1000 - 75 $ - 898 - 89,79%
Total Attendance : 17317
Arena Name	Chicago Stadium
Income
Home Games Left	0
Average Attendance - %	14 582 - 84,21%
Average Income	507 022 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 595 000 $
Farm Payroll	340 500 $
Coach Payroll	1 058 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	268 213 $
Estimated Season Expenses	0 $
Current Funds	15 656 077 $
Projected Bank Account	15 656 077 $

Pro PayRoll
Paul Coffey	3 500 000 $ (7)
Steve Larmer	2 200 000 $ (5)
Michel Goulet	1 900 000 $ (4)
Dominik Hasek	1 900 000 $ (3)
Kevin Lowe	1 500 000 $ (1)
Troy Murray	1 500 000 $ (7)
Steve Konroyd	1 100 000 $ (5)
Ray Ferraro	900 000 $ (2)
Claude Lemieux	900 000 $ (4)
Rick Zombo	800 000 $ (4)
Joe Nieuwendyk	670 000 $ (1)
Ed Olczyk	600 000 $ (2)
Steve Ludzik	500 000 $ (3)
Craig Wolanin	500 000 $ (3)
Darren Pang	425 000 $ (3)
Paul Cyr	375 000 $ (2)
Marc Bergevin	360 000 $ (1)
Tom Fitzgerald	300 000 $ (4)
Jan Erixon	240 000 $ (1)
Marc Habscheid	200 000 $ (6)
Jim Camazzola	125 000 $ (3)
Arto Javannainen	100 000 $ (3)
Salary Commitment
Year 1991 : 20 595 000,00 $
Year 1992 : 17 825 000,00 $
Year 1993 : 15 950 000,00 $
Year 1994 : 12 400 000,00 $

Farm PayRoll
Shawn Chambers	32 500 $ (4)
Everett Sanipass	29 500 $ (2)
Jimmy Hrivnak	25 000 $ (3)
Mike Stapleton	23 500 $ (2)
Lonnie Loach	22 500 $ (3)
Brian Noonan	20 000 $ (1)
Tony Horacek	20 000 $ (3)
Mike Hudson	17 500 $ (2)
Mario Doyon	17 500 $ (3)
Brad Miller	15 000 $ (3)
Alan Kerr	15 000 $ (2)
Mark LaVarre	13 000 $ (4)
Kevin Todd	11 500 $ (3)
Ted Fauss	11 500 $ (1)
Doug Keans	11 000 $ (1)
Ken Sutton	10 000 $ (2)
Brent Thompson	10 000 $ (4)
Frantisek Kucera	10 000 $ (1)
Mark Kumpel	10 000 $ (3)
Lyle Phair	10 000 $ (3)
Bruce Cassidy	5 500 $ (1)
Salary Commitment
Year 1991 : 340 500,00 $
Year 1992 : 282 500,00 $
Year 1993 : 187 000,00 $
Year 1994 : 55 500,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 30 $ - 4 885 - 81,42%
Level 2: 5000 - 25 $ - 3 894 - 77,88%
Level 3: 2000 - 20 $ - 1 781 - 89,07%
Level 4: 3666 - 50 $ - 3 019 - 82,34%
Luxury: 1000 - 75 $ - 869 - 86,94%
Total Attendance : 17666
Arena Name	St-Louis Arena
Income
Home Games Left	0
Average Attendance - %	14 449 - 81,79%
Average Income	501 334 $
Estimated Revenue	0 $
Expense
Pro Payroll	8 591 000 $
Farm Payroll	263 600 $
Coach Payroll	630 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	117 495 $
Estimated Season Expenses	0 $
Current Funds	27 065 256 $
Projected Bank Account	27 065 256 $

Pro PayRoll
Vladimir Krutov	900 000 $ (3)
Steve Smith	850 000 $ (2)
Mark Howe	800 000 $ (2)
Uwe Krupp	750 000 $ (3)
Randy Hillier	482 000 $ (1)
Ron Flockhart	468 000 $ (1)
Jaromir Jagr	450 000 $ (2)
Kari Takko	434 000 $ (2)
Risto Siltanen	400 000 $ (1)
Adam Graves	375 000 $ (2)
Nicklas Lidstrom	350 000 $ (3)
Shawn Burr	300 000 $ (1)
Tony Hrkac	300 000 $ (1)
Neil Wilkinson	250 000 $ (4)
Jeremy Roenick	250 000 $ (1)
Tim Chevaldae	250 000 $ (3)
Denis Cyr	200 000 $ (3)
Stephen Leach	200 000 $ (2)
Scott Arniel	170 000 $ (1)
Alain Lemieux	162 000 $ (1)
Curt Giles	150 000 $ (1)
Doug Wickenheiser	140 000 $ (1)
Todd Ewen	110 000 $ (2)
Salary Commitment
Year 1991 : 8 741 000,00 $
Year 1992 : 5 919 000,00 $
Year 1993 : 2 700 000,00 $
Year 1994 : 250 000,00 $

Farm PayRoll
Ron Tugnutt	30 000 $ (2)
Joe Reekie	25 000 $ (1)
Dave Hunter	15 000 $ (2)
Johan Garpenlov	12 400 $ (3)
Tom Tilley	12 000 $ (2)
Alain Cote	12 000 $ (1)
Pat Jablonski	12 000 $ (2)
Larry Trader	10 000 $ (2)
Randu Skarda	10 000 $ (1)
Steve Tuttle	10 000 $ (1)
Lou Franceschetti	10 000 $ (1)
Tom Martin	10 000 $ (1)
Kip Miller	10 000 $ (3)
Mike Hurlbut	10 000 $ (2)
Paul DiPietro	10 000 $ (3)
Rockey Trottier	10 000 $ (1)
Darrell May	10 000 $ (1)
Dave Thomlinson	9 200 $ (1)
Mike Dark	9 000 $ (2)
John Goodwin	9 000 $ (2)
Mark Reeds	9 000 $ (2)
Kent Carlson	9 000 $ (1)
Salary Commitment
Year 1991 : 263 600,00 $
Year 1992 : 148 400,00 $
Year 1993 : 32 400,00 $
Year 1994 : 0,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 5385 - 30 $ - 4 768 - 88,53%
Level 2: 3000 - 25 $ - 2 985 - 99,50%
Level 3: 2000 - 20 $ - 1 815 - 90,76%
Level 4: 3000 - 50 $ - 2 925 - 97,51%
Luxury: 1000 - 75 $ - 885 - 88,49%
Total Attendance : 14385
Arena Name	Boston Garden
Income
Home Games Left	0
Average Attendance - %	13 378 - 93,00%
Average Income	477 421 $
Estimated Revenue	0 $
Expense
Pro Payroll	14 730 600 $
Farm Payroll	346 800 $
Coach Payroll	520 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	190 212 $
Estimated Season Expenses	0 $
Current Funds	18 260 517 $
Projected Bank Account	18 260 517 $

Pro PayRoll
Scott Stevens	2 600 000 $ (3)
Pat Lafontaine	2 500 000 $ (3)
Patrick Roy	1 650 000 $ (2)
Wendel Clark	850 000 $ (1)
James Patrick	800 000 $ (2)
Mike Bullard	800 000 $ (3)
David Volek	550 000 $ (4)
Pavel Bure	500 000 $ (3)
Rollie Melanson	500 000 $ (3)
Bob Sweeney	475 000 $ (2)
Eldon Reddick	475 000 $ (2)
Sergei Fedorov	450 000 $ (2)
Chris Joseph	400 000 $ (3)
Gord Kluzak	375 000 $ (3)
Bryan Erickson	360 000 $ (1)
Mats Thelin	300 000 $ (4)
Dave Reid	275 000 $ (4)
Frantisek Musil	250 000 $ (2)
Greg Gilbert	200 000 $ (2)
Bob Bassen	150 000 $ (2)
Peter Lappin	120 000 $ (1)
Emanuel Viveiros	75 600 $ (1)
Michel Thelven	75 000 $ (1)
Salary Commitment
Year 1991 : 14 730 600,00 $
Year 1992 : 13 250 000,00 $
Year 1993 : 8 800 000,00 $
Year 1994 : 1 125 000,00 $

Farm PayRoll
Brian Lawton	35 000 $ (1)
Greg Hawgood	32 500 $ (2)
Dan Vincelette	30 000 $ (1)
Richard Pilon	20 000 $ (4)
Dave Pichette	20 000 $ (3)
Bob Beers	19 500 $ (2)
Nevin Markwart	15 000 $ (2)
Jimmy Waite	15 000 $ (4)
Scott Bjugstad	14 000 $ (4)
Perry Berezan	12 500 $ (2)
Bob Halkidis	11 200 $ (1)
Kraig Nienhuis	10 000 $ (4)
Louie Debrusk	10 000 $ (4)
David Pasin	10 000 $ (3)
Steve Gotaas	10 000 $ (2)
Alain G Cote	10 000 $ (5)
John Carter	10 000 $ (2)
Dmitri Khristich	9 900 $ (1)
Dave Donnelly	9 500 $ (1)
Tony Twist	9 200 $ (2)
Dan Frawley	9 000 $ (2)
Frank Simonetti	9 000 $ (3)
Cleaon Daskalakis	9 000 $ (1)
Jay Miller	6 500 $ (1)
Salary Commitment
Year 1991 : 346 800,00 $
Year 1992 : 235 700,00 $
Year 1993 : 118 000,00 $
Year 1994 : 79 000,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 30 $ - 4 883 - 81,39%
Level 2: 4074 - 25 $ - 3 830 - 94,02%
Level 3: 2000 - 20 $ - 1 815 - 90,73%
Level 4: 3000 - 50 $ - 2 928 - 97,60%
Luxury: 1000 - 75 $ - 875 - 87,50%
Total Attendance : 16074
Arena Name	Forum de Montreal
Income
Home Games Left	0
Average Attendance - %	14 331 - 89,16%
Average Income	513 278 $
Estimated Revenue	0 $
Expense
Pro Payroll	9 296 647 $
Farm Payroll	263 500 $
Coach Payroll	332 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	120 636 $
Estimated Season Expenses	0 $
Current Funds	14 243 937 $
Projected Bank Account	14 243 937 $

Pro PayRoll
Slava Fetisov	1 450 000 $ (1)
Trevor Linden	750 000 $ (5)
Randy Ladouceur	750 000 $ (4)
Mark Hunter	700 000 $ (1)
Marcel Dionne	650 000 $ (1)
Jim Fox	556 358 $ (2)
Steve Bozek	468 000 $ (1)
Sylvain Turgeon	450 000 $ (2)
Sean Burke	450 000 $ (1)
Eric Desjardins	400 000 $ (3)
John Tucker	367 289 $ (2)
Mats Sundin	350 000 $ (2)
Benoit Brunet	300 000 $ (3)
Benoit Hogue	300 000 $ (1)
J.-Jacques Daigneault	275 000 $ (1)
Sergio Momesso	200 000 $ (2)
Robert Nordmark	200 000 $ (1)
Bob Gainey	150 000 $ (1)
Stephane Quintal	150 000 $ (1)
Shawn Simpson	115 000 $ (2)
Russ Romaniuk	100 000 $ (3)
Rick Hayward	90 000 $ (1)
John Kordic	75 000 $ (2)
Salary Commitment
Year 1991 : 9 296 647,00 $
Year 1992 : 4 413 647,00 $
Year 1993 : 2 300 000,00 $
Year 1994 : 1 500 000,00 $

Farm PayRoll
Mark Fitzpatrick	27 500 $ (3)
Jose Charbonneau	24 000 $ (1)
Jim Paek	20 000 $ (2)
Reijo Ruotsalainen	18 000 $ (3)
Doug Brown	16 000 $ (1)
Sean McKenna	15 000 $ (1)
Valeri Zelepukin	13 500 $ (3)
Donald Dufresne	13 000 $ (3)
Alfie Turcotte	11 500 $ (2)
Mark Pederson	11 000 $ (3)
Randy Exelby	11 000 $ (1)
Raimo Helminen	10 000 $ (2)
Ryan McGill	10 000 $ (1)
Michel Picard	10 000 $ (4)
Randy Gregg	10 000 $ (2)
Robert Picard	10 000 $ (2)
Randy Bucyk	9 500 $ (1)
Kevin Miehm	9 500 $ (1)
Doug Trapp	7 000 $ (1)
Alan Stewert	7 000 $ (1)
Salary Commitment
Year 1991 : 263 500,00 $
Year 1992 : 154 500,00 $
Year 1993 : 93 000,00 $
Year 1994 : 10 000,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 30 $ - 4 886 - 81,43%
Level 2: 4553 - 25 $ - 3 844 - 84,43%
Level 3: 2000 - 20 $ - 1 476 - 73,82%
Level 4: 3000 - 50 $ - 2 911 - 97,05%
Luxury: 1000 - 75 $ - 868 - 86,82%
Total Attendance : 16553
Arena Name	Pacific Coliseum
Income
Home Games Left	0
Average Attendance - %	13 986 - 84,49%
Average Income	499 567 $
Estimated Revenue	0 $
Expense
Pro Payroll	7 309 000 $
Farm Payroll	302 500 $
Coach Payroll	400 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	97 701 $
Estimated Season Expenses	0 $
Current Funds	17 993 405 $
Projected Bank Account	17 993 405 $

Pro PayRoll
Craig Simpson	800 000 $ (5)
Al Iafrate	600 000 $ (1)
Frank Caprice	600 000 $ (2)
Kelly Miller	500 000 $ (2)
Tim Watters	485 000 $ (2)
Joe Cirella	425 000 $ (4)
Adam Creighton	385 000 $ (1)
Jyrki Lumme	325 000 $ (2)
Sylvain Lefebvre	325 000 $ (2)
John Druce	300 000 $ (1)
Jocelyn Lemieux	300 000 $ (2)
Calle Johansson	300 000 $ (1)
Allan Bester	300 000 $ (2)
Greg Johnston	274 000 $ (2)
Mike Moller	225 000 $ (2)
Norm MacIver	225 000 $ (2)
Andrew McBain	200 000 $ (2)
Bob Brooke	175 000 $ (1)
Mark Lamb	130 000 $ (1)
Dave Lowry	125 000 $ (1)
Keith Primeau	110 000 $ (2)
Raimo Summanen	100 000 $ (1)
Dan Woodley	100 000 $ (4)
Salary Commitment
Year 1991 : 7 309 000,00 $
Year 1992 : 5 194 000,00 $
Year 1993 : 1 325 000,00 $
Year 1994 : 1 325 000,00 $

Farm PayRoll
Jim Sandlack	27 500 $ (1)
Jeff Hackett	27 500 $ (3)
Ken Priestlay	23 500 $ (2)
Dmitri Mironov	20 000 $ (2)
Lucien Deblois	15 000 $ (2)
Todd Hawkins	14 000 $ (2)
Ronnie Stern	14 000 $ (3)
Keith Carney	13 500 $ (3)
Mitch Lamoureux	13 500 $ (3)
Murray Brumwell	12 500 $ (1)
Brad Maxwell	12 500 $ (2)
Murray Eaves	12 500 $ (2)
Peter Dineen	11 500 $ (1)
Troy Gamble	11 000 $ (1)
Don Gibson	10 500 $ (4)
Jean-Marc Lanthier	10 000 $ (2)
Bill Lindsay	10 000 $ (3)
Niklas Anderson	9 500 $ (1)
David Bruce	9 000 $ (2)
Jim Agnew	9 000 $ (1)
Dan Hodgson	8 500 $ (1)
Taylor Hall	7 500 $ (1)
Salary Commitment
Year 1991 : 302 500,00 $
Year 1992 : 205 500,00 $
Year 1993 : 89 000,00 $
Year 1994 : 10 500,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 30 $ - 4 763 - 79,38%
Level 2: 5000 - 25 $ - 3 876 - 77,51%
Level 3: 2000 - 20 $ - 1 837 - 91,84%
Level 4: 4730 - 50 $ - 3 098 - 65,50%
Luxury: 1000 - 75 $ - 875 - 87,50%
Total Attendance : 18730
Arena Name	Capital Center
Income
Home Games Left	0
Average Attendance - %	14 449 - 77,14%
Average Income	516 755 $
Estimated Revenue	0 $
Expense
Pro Payroll	17 915 000 $
Farm Payroll	239 500 $
Coach Payroll	395 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	226 213 $
Estimated Season Expenses	0 $
Current Funds	9 498 475 $
Projected Bank Account	9 498 475 $

Pro PayRoll
Wayne Gretzky	6 275 000 $ (8)
Ray Bourque	3 450 000 $ (2)
Rod Langway	1 000 000 $ (3)
Doug Wilson	940 000 $ (4)
Petr Klima	750 000 $ (3)
Pete Peeters	700 000 $ (1)
Alan Haworth	600 000 $ (2)
Steve Kasper	600 000 $ (3)
Mats Naslund	600 000 $ (1)
Gary Leeman	430 000 $ (1)
Mikhail Tatarinov	325 000 $ (1)
Dean Kennedy	315 000 $ (2)
Joe Paterson	300 000 $ (2)
Wendel Young	250 000 $ (2)
Steven Finn	225 000 $ (1)
Bryan Fogarty	200 000 $ (2)
Curtis Joseph	200 000 $ (1)
Mike Donnelly	175 000 $ (1)
Craig Laughlin	150 000 $ (1)
David Jensen	115 000 $ (2)
Glenn Currie	115 000 $ (2)
Yves Beaudoin	100 000 $ (3)
Jim McGeough	100 000 $ (1)
Salary Commitment
Year 1991 : 17 915 000,00 $
Year 1992 : 15 010 000,00 $
Year 1993 : 9 665 000,00 $
Year 1994 : 7 215 000,00 $

Farm PayRoll
Dan Gratton	30 000 $ (1)
Bob Babcock	20 000 $ (3)
Craig Berube	19 500 $ (3)
John Purves	17 500 $ (2)
Yvon Corriveau	15 000 $ (1)
Adam Burt	15 000 $ (1)
Ed Kastelic	12 500 $ (2)
Chris Kotsopoulos	12 500 $ (1)
Joe Sacco	12 500 $ (3)
Phil Sykes	12 500 $ (2)
John Barrett	11 500 $ (2)
Al Tuer	11 000 $ (3)
David A. Jensen	10 000 $ (2)
Grant Martin	10 000 $ (2)
Stephan Lebeau	10 000 $ (1)
Kari Eloranta	10 000 $ (1)
Bob Janecyk	10 000 $ (1)
Salary Commitment
Year 1991 : 239 500,00 $
Year 1992 : 137 000,00 $
Year 1993 : 63 000,00 $
Year 1994 : 0,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 30 $ - 4 995 - 83,24%
Level 2: 5000 - 25 $ - 3 938 - 78,76%
Level 3: 2000 - 20 $ - 1 851 - 92,53%
Level 4: 5040 - 50 $ - 3 014 - 59,80%
Luxury: 1000 - 75 $ - 911 - 91,05%
Total Attendance : 19040
Arena Name	Brendan Byrne Arena
Income
Home Games Left	0
Average Attendance - %	14 707 - 77,24%
Average Income	519 006 $
Estimated Revenue	0 $
Expense
Pro Payroll	13 585 000 $
Farm Payroll	365 200 $
Coach Payroll	510 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	176 344 $
Estimated Season Expenses	0 $
Current Funds	27 445 741 $
Projected Bank Account	27 445 741 $

Pro PayRoll
Glenn Anderson	1 250 000 $ (4)
Brian Propp	1 000 000 $ (1)
Grant Fuhr	1 000 000 $ (1)
John MacLean	850 000 $ (1)
Bruce Driver	800 000 $ (1)
Vincent Damphousse	800 000 $ (2)
Laurie Boschman	800 000 $ (3)
Cliff Ronning	800 000 $ (4)
Doug Lidster	725 000 $ (3)
Kirk Muller	700 000 $ (1)
Pelle Eklund	700 000 $ (2)
Stan Smyl	550 000 $ (2)
Brian Leetch	500 000 $ (1)
Vyacheslav Bykov	500 000 $ (2)
Trent Yawney	400 000 $ (4)
Mark Recchi	350 000 $ (1)
Scott Young	325 000 $ (2)
Andy Brickley	300 000 $ (1)
Gord Murphy	300 000 $ (2)
Mike Liut	300 000 $ (1)
Doug Sulliman	250 000 $ (2)
Eric Weinrich	235 000 $ (1)
Martin Gelinas	150 000 $ (1)
Salary Commitment
Year 1991 : 13 585 000,00 $
Year 1992 : 7 400 000,00 $
Year 1993 : 3 975 000,00 $
Year 1994 : 2 450 000,00 $

Farm PayRoll
Paul Lawless	30 000 $ (3)
Pat Riggin	28 000 $ (2)
Dave Fenyves	25 000 $ (3)
Jan Ludvig	20 000 $ (3)
Igor Kravchuk	20 000 $ (2)
Mario Marois	20 000 $ (2)
Donald Audette	15 000 $ (3)
Neil Brady	15 000 $ (1)
Glen Cochrane	15 000 $ (2)
Tie Domi	13 500 $ (3)
Vincent Riendeau	13 000 $ (1)
Perry Anderson	11 000 $ (2)
Gilbert Dionne	10 500 $ (2)
Jean-Francois Sauve	10 000 $ (1)
Gilles Thibodeau	10 000 $ (2)
Gord Mark	10 000 $ (2)
Jamie Huscroft	10 000 $ (2)
Janne Ojanen	10 000 $ (3)
Daryl Evans	10 000 $ (1)
Timo Blomqvist	10 000 $ (1)
Dean Chynoweth	10 000 $ (3)
Garry Valk	10 000 $ (2)
Mike Peluso	10 000 $ (1)
Wes Walz	10 000 $ (3)
Darcy Wakaluk	10 000 $ (1)
Troy Crowder	9 200 $ (2)
Salary Commitment
Year 1991 : 365 200,00 $
Year 1992 : 287 200,00 $
Year 1993 : 133 500,00 $
Year 1994 : 0,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 5200 - 30 $ - 4 815 - 92,59%
Level 2: 4673 - 25 $ - 3 837 - 82,11%
Level 3: 2250 - 20 $ - 1 819 - 80,84%
Level 4: 3550 - 50 $ - 3 137 - 88,36%
Luxury: 1000 - 75 $ - 879 - 87,88%
Total Attendance : 16673
Arena Name	Olympic Saddledome
Income
Home Games Left	0
Average Attendance - %	14 486 - 86,88%
Average Income	504 795 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 047 000 $
Farm Payroll	224 000 $
Coach Payroll	398 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	252 061 $
Estimated Season Expenses	0 $
Current Funds	12 825 979 $
Projected Bank Account	12 825 979 $

Pro PayRoll
Al MacInnis	3 000 000 $ (2)
Brett Hull	1 500 000 $ (1)
Adam Oates	1 400 000 $ (1)
Jim Peplinski	1 200 000 $ (3)
Mike Vernon	1 150 000 $ (1)
Al Secord	1 050 000 $ (1)
Dave Poulin	975 000 $ (3)
Jamie Macoun	900 000 $ (5)
Joel Otto	850 000 $ (4)
Craig Ludwig	850 000 $ (3)
Hakan Loob	812 000 $ (3)
Doug Bodger	750 000 $ (1)
Dan Quinn	710 000 $ (1)
Gary Roberts	700 000 $ (1)
Glen Healy	690 000 $ (1)
Stephane Richer	650 000 $ (3)
Ron Duguay	650 000 $ (1)
Chris Nilan	500 000 $ (2)
Colin Patterson	420 000 $ (3)
Curtis Leschyshyn	400 000 $ (3)
Neil Sheehy	390 000 $ (2)
Brian Glynn	350 000 $ (2)
Randy McKay	150 000 $ (1)
Salary Commitment
Year 1991 : 20 047 000,00 $
Year 1992 : 11 297 000,00 $
Year 1993 : 7 057 000,00 $
Year 1994 : 1 750 000,00 $

Farm PayRoll
Greg Terrion	20 000 $ (1)
Dave Archibald	17 500 $ (3)
Darin Kimble	17 500 $ (2)
Rick Lessard	16 000 $ (2)
Kevan Guy	13 000 $ (2)
Hannu Jarvenpaa	12 500 $ (2)
Dale Degray	10 000 $ (2)
Tim Lenardon	10 000 $ (2)
Mike Blaisdell	10 000 $ (3)
Mark Napier	10 000 $ (3)
Mark Kirton	10 000 $ (2)
Greg Smith	10 000 $ (3)
Jim Korn	10 000 $ (1)
Doug Dadswell	10 000 $ (3)
Al Jensen	10 000 $ (2)
Tim Sweeney	9 800 $ (2)
Roger Johansson	9 500 $ (2)
Stu Grimson	9 200 $ (1)
Chris Govedaris	9 000 $ (3)
Salary Commitment
Year 1991 : 224 000,00 $
Year 1992 : 184 800,00 $
Year 1993 : 66 500,00 $
Year 1994 : 0,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 30 $ - 4 755 - 79,25%
Level 2: 5000 - 25 $ - 3 820 - 76,41%
Level 3: 2000 - 20 $ - 1 780 - 89,00%
Level 4: 3159 - 50 $ - 2 996 - 94,85%
Luxury: 1000 - 75 $ - 873 - 87,30%
Total Attendance : 17159
Arena Name	Spectrum
Income
Home Games Left	0
Average Attendance - %	14 225 - 82,90%
Average Income	507 738 $
Estimated Revenue	0 $
Expense
Pro Payroll	8 198 500 $
Farm Payroll	307 300 $
Coach Payroll	680 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	112 022 $
Estimated Season Expenses	0 $
Current Funds	24 377 116 $
Projected Bank Account	24 377 116 $

Pro PayRoll
Patrick Sundstrom	1 300 000 $ (2)
Rick Wamsley	600 000 $ (2)
Tom Fergus	560 000 $ (1)
Randy Cunneyworth	550 000 $ (3)
John Anderson	500 000 $ (1)
Ulf Dahlen	450 000 $ (2)
Jon Casey	448 500 $ (1)
Darren Jensen	420 000 $ (2)
Tom Kurvers	400 000 $ (3)
Randy Burridge	400 000 $ (3)
Lyle Odelein	375 000 $ (3)
Paul Boutilier	375 000 $ (2)
Valeri Kamensky	300 000 $ (2)
Rob Zettler	300 000 $ (3)
Brent Gilchrist	300 000 $ (2)
Tony Amonte	200 000 $ (3)
Alexei Gusarov	175 000 $ (1)
Alexander Semak	145 000 $ (2)
Bryan Marchment	100 000 $ (2)
Dave Snuggerud	100 000 $ (1)
Stephane Matteau	100 000 $ (2)
Zdeno Ciger	100 000 $ (2)
Salary Commitment
Year 1991 : 8 198 500,00 $
Year 1992 : 6 415 000,00 $
Year 1993 : 2 225 000,00 $
Year 1994 : 0,00 $

Farm PayRoll
Rick Chernomaz	35 000 $ (2)
John Blum	28 500 $ (1)
Scott Sandelin	22 000 $ (2)
Jeff Greenlaw	20 000 $ (1)
Glen Seabrooke	16 500 $ (1)
Stu Barnes	14 000 $ (3)
Darren Turcotte	12 500 $ (1)
Jaroslav Sevcik	11 500 $ (1)
Derek Laxdal	11 000 $ (3)
Mike Posavad	11 000 $ (2)
Greg Smyth	10 000 $ (2)
Ian Herbers	10 000 $ (2)
Mick Vukota	10 000 $ (1)
Shaun Sabol	10 000 $ (2)
Ross Wilson	10 000 $ (2)
James Black	10 000 $ (4)
Kimbi Daniels	10 000 $ (4)
Todd Charlesworth	10 000 $ (3)
Marc Behrend	10 000 $ (3)
Rick Tabaracci	9 800 $ (2)
Gino Odjick	9 000 $ (2)
Stephane Morin	9 000 $ (2)
John Stevens	7 500 $ (1)
Salary Commitment
Year 1991 : 307 300,00 $
Year 1992 : 200 800,00 $
Year 1993 : 65 000,00 $
Year 1994 : 20 000,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 30 $ - 4 826 - 80,43%
Level 2: 5000 - 25 $ - 3 851 - 77,03%
Level 3: 1200 - 20 $ - 1 200 - 100,00%
Level 4: 3000 - 50 $ - 2 951 - 98,36%
Luxury: 1000 - 75 $ - 879 - 87,95%
Total Attendance : 16200
Arena Name	Nassau Coliseum
Income
Home Games Left	0
Average Attendance - %	13 707 - 84,61%
Average Income	491 630 $
Estimated Revenue	0 $
Expense
Pro Payroll	15 450 000 $
Farm Payroll	277 200 $
Coach Payroll	619 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	199 344 $
Estimated Season Expenses	0 $
Current Funds	17 813 183 $
Projected Bank Account	17 813 183 $

Pro PayRoll
Rob Ramage	3 500 000 $ (2)
Dave Christian	2 600 000 $ (5)
Ken Linseman	1 300 000 $ (1)
Paul MacLean	1 000 000 $ (1)
Igor Larionov	1 000 000 $ (3)
Darren Puppa	800 000 $ (1)
Bobby Smith	700 000 $ (2)
Dave Manson	525 000 $ (3)
Mike Keane	500 000 $ (3)
Bill Ranford	500 000 $ (1)
Steve Chiasson	490 000 $ (1)
Moe Lemay	350 000 $ (4)
Mike Modano	350 000 $ (1)
Peter Bondra	300 000 $ (2)
Vladimir Konstantinov	250 000 $ (2)
Mikko Makela	225 000 $ (1)
Mathieu Schneider	200 000 $ (1)
Derian Hatcher	150 000 $ (3)
Anatoli Semenov	150 000 $ (1)
Shawn Byram	120 000 $ (2)
Robert Reichel	120 000 $ (3)
Francois Gravel	120 000 $ (2)
Sergei Pryakhin	100 000 $ (3)
Dominic Lavoie	100 000 $ (3)
Salary Commitment
Year 1991 : 15 450 000,00 $
Year 1992 : 10 435 000,00 $
Year 1993 : 5 445 000,00 $
Year 1994 : 2 950 000,00 $

Farm PayRoll
Gord Dineen	30 000 $ (1)
Ross Fitzpatrick	20 000 $ (2)
Keith Tkachuk	15 500 $ (2)
Roger Kortko	15 000 $ (2)
Neal Coulter	15 000 $ (2)
Josef Beranek	13 300 $ (2)
Claude Lapointe	12 500 $ (3)
Andrei Lomakin	12 500 $ (2)
Patrice Brisebois	12 500 $ (3)
Bobby Holik	11 000 $ (2)
Steve Maltais	11 000 $ (2)
Paul Ysebaert	11 000 $ (1)
Darryl Shannon	10 000 $ (2)
Dennis Vaske	10 000 $ (2)
Jeff Finley	10 000 $ (2)
Yves Racine	10 000 $ (3)
Robert Kron	10 000 $ (2)
Stephane Fiset	10 000 $ (2)
Bill Berg	9 900 $ (2)
Darrin Shannon	9 500 $ (1)
Adrien Plavsic	9 300 $ (2)
Peter Ing	9 200 $ (2)
Salary Commitment
Year 1991 : 277 200,00 $
Year 1992 : 226 700,00 $
Year 1993 : 35 000,00 $
Year 1994 : 0,00 $

Jets

Arena Capacity - Ticket Price Attendance - %
Level 1: 5280 - 30 $ - 4 850 - 91,86%
Level 2: 4000 - 25 $ - 3 845 - 96,12%
Level 3: 2000 - 20 $ - 1 826 - 91,31%
Level 4: 3000 - 50 $ - 2 966 - 98,87%
Luxury: 1000 - 75 $ - 888 - 88,78%
Total Attendance : 15280
Arena Name	Winnipeg Arena
Income
Home Games Left	0
Average Attendance - %	14 375 - 94,08%
Average Income	508 633 $
Estimated Revenue	0 $
Expense
Pro Payroll	18 977 000 $
Farm Payroll	340 000 $
Coach Payroll	372 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	240 110 $
Estimated Season Expenses	0 $
Current Funds	8 517 433 $
Projected Bank Account	8 517 433 $

Pro PayRoll
Dale Hawerchuk	2 700 000 $ (1)
Mike Gartner	2 500 000 $ (1)
Don Beaupre	1 900 000 $ (4)
Brian Mullen	1 015 000 $ (4)
Thomas Steen	950 000 $ (2)
Ken Daneyko	900 000 $ (3)
Dave Ellett	850 000 $ (1)
Dirk Graham	812 000 $ (1)
Craig Hartsburgh	800 000 $ (2)
Mike Richter	800 000 $ (3)
Bernie Federko	700 000 $ (1)
Marty McSorely	700 000 $ (2)
Keith Brown	650 000 $ (2)
Rob Brown	575 000 $ (3)
Brendan Shanahan	550 000 $ (3)
Brian Skrudland	525 000 $ (1)
Rick Lanz	400 000 $ (3)
Pat Elynuik	375 000 $ (2)
Jim Kyte	325 000 $ (3)
Mike Allison	315 000 $ (1)
Mike Hough	260 000 $ (2)
Basil McRae	250 000 $ (1)
Andrew Cassels	125 000 $ (2)
Salary Commitment
Year 1991 : 18 977 000,00 $
Year 1992 : 10 325 000,00 $
Year 1993 : 6 465 000,00 $
Year 1994 : 2 915 000,00 $

Farm PayRoll
Glen Featherstone	25 000 $ (3)
Herb Raglan	25 000 $ (4)
Doug Smith	23 500 $ (3)
Todd Krygier	22 500 $ (3)
Peter Douris	22 500 $ (3)
Allen Pedersen	21 500 $ (3)
Brad Jones	20 000 $ (3)
Iain Duncan	18 500 $ (2)
Jody Gage	15 000 $ (1)
Mike Rowe	15 000 $ (1)
Robin Bartell	15 000 $ (1)
Simon Gagne	15 000 $ (1)
Karl Friesen	15 000 $ (1)
Arto Blomsten	13 000 $ (2)
Tom Draper	13 000 $ (2)
Steve Rooney	11 500 $ (2)
Luciano Borsato	10 000 $ (2)
Danton Cole	10 000 $ (2)
Brad Berry	10 000 $ (2)
Kevin Maguire	10 000 $ (1)
Gates Orlando	9 000 $ (1)
Salary Commitment
Year 1991 : 340 000,00 $
Year 1992 : 246 000,00 $
Year 1993 : 160 000,00 $
Year 1994 : 25 000,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 30 $ - 4 863 - 81,05%
Level 2: 4000 - 25 $ - 3 820 - 95,50%
Level 3: 2000 - 20 $ - 1 863 - 93,15%
Level 4: 3000 - 50 $ - 2 953 - 98,43%
Luxury: 1005 - 75 $ - 891 - 88,63%
Total Attendance : 16005
Arena Name	Great Western Forum
Income
Home Games Left	0
Average Attendance - %	14 390 - 89,91%
Average Income	506 011 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 150 000 $
Farm Payroll	315 000 $
Coach Payroll	560 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	256 402 $
Estimated Season Expenses	0 $
Current Funds	14 686 607 $
Projected Bank Account	14 686 607 $

Pro PayRoll
Jari Kurri	3 200 000 $ (5)
Doug Gilmour	2 300 000 $ (2)
Tony Tanti	1 800 000 $ (2)
Kevin Stevens	1 500 000 $ (4)
Tom Barrasso	1 500 000 $ (4)
Mike Ridley	1 300 000 $ (2)
Dave Babych	1 200 000 $ (3)
Fredrik Olausson	875 000 $ (4)
Glen Wesley	800 000 $ (3)
Bob Carpenter	700 000 $ (2)
Jay Wells	675 000 $ (2)
Craig Muni	675 000 $ (1)
Jim Johnson	500 000 $ (1)
Tom McCarthy	500 000 $ (2)
Greg Paslawski	475 000 $ (1)
Rob Blake	450 000 $ (3)
Jacques Cloutier	450 000 $ (1)
Bob Errey	325 000 $ (2)
Alexander Mogilny	300 000 $ (1)
Craig McTavish	275 000 $ (1)
Ray Neufeld	250 000 $ (3)
Gordie Roberts	100 000 $ (1)
Salary Commitment
Year 1991 : 20 150 000,00 $
Year 1992 : 17 375 000,00 $
Year 1993 : 9 775 000,00 $
Year 1994 : 7 075 000,00 $

Farm PayRoll
Craig Duncanson	25 000 $ (2)
Darryl Sutter	22 500 $ (2)
Craig Redmond	21 000 $ (4)
Brad Marsh	20 000 $ (2)
Billy Carroll	20 000 $ (3)
Don Jackson	20 000 $ (3)
Larry Playfair	20 000 $ (3)
Jim Nill	20 000 $ (3)
Murray Bannerman	16 000 $ (1)
Jim Leavins	12 000 $ (1)
Paul Beraldo	11 500 $ (1)
Ken Hammond	11 000 $ (2)
Sylvain Couturier	11 000 $ (3)
Rob Ray	10 000 $ (1)
Paul Guay	10 000 $ (1)
Brian Dobbin	10 000 $ (1)
Perry Turnbull	10 000 $ (2)
Robb Stauber	10 000 $ (2)
Darren Rumble	9 500 $ (2)
Brian Wilks	9 000 $ (1)
Dave Chyzowski	9 000 $ (3)
Warren Skorodenski	7 500 $ (1)
Salary Commitment
Year 1991 : 315 000,00 $
Year 1992 : 229 000,00 $
Year 1993 : 121 000,00 $
Year 1994 : 21 000,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 5500 - 30 $ - 4 797 - 87,23%
Level 2: 4500 - 25 $ - 3 818 - 84,85%
Level 3: 2000 - 20 $ - 1 784 - 89,20%
Level 4: 3182 - 50 $ - 3 023 - 95,00%
Luxury: 1000 - 75 $ - 858 - 85,80%
Total Attendance : 16182
Arena Name	Maple Leafs Garden
Income
Home Games Left	0
Average Attendance - %	14 281 - 88,25%
Average Income	506 212 $
Estimated Revenue	0 $
Expense
Pro Payroll	15 857 000 $
Farm Payroll	462 690 $
Coach Payroll	307 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	202 765 $
Estimated Season Expenses	0 $
Current Funds	18 472 512 $
Projected Bank Account	18 472 512 $

Pro PayRoll
Mike Foligno	3 000 000 $ (2)
Anton Stastny	2 000 000 $ (2)
Brian Hayward	1 700 000 $ (5)
Doug Crossman	1 500 000 $ (3)
Greg C. Adams	1 250 000 $ (5)
Bernie Nicholls	1 000 000 $ (4)
Joe Murphy	600 000 $ (3)
Michel Petit	550 000 $ (1)
Joel Quenneville	475 000 $ (2)
Brian Bradley	450 000 $ (1)
Nelson Emerson	400 000 $ (1)
Brad Shaw	375 000 $ (2)
Tomas Jonsson	375 000 $ (2)
Mark Osborne	375 000 $ (2)
Marc D'Amour	315 000 $ (1)
Kris King	300 000 $ (3)
Gilbert Delorme	300 000 $ (3)
Petr Svoboda	275 000 $ (1)
Bob Kudelski	250 000 $ (2)
Mike Ricci	175 000 $ (2)
Jeff Madill	100 000 $ (3)
Ken Quinney	92 000 $ (1)
Salary Commitment
Year 1991 : 15 857 000,00 $
Year 1992 : 13 775 000,00 $
Year 1993 : 6 750 000,00 $
Year 1994 : 3 950 000,00 $

Farm PayRoll
David Shaw	35 000 $ (3)
Brad Dalgarno	33 000 $ (2)
Daniel Berthiaume	32 500 $ (2)
Kerry Huffman	31 500 $ (2)
Kjell Dahlin	28 990 $ (1)
Brad Lauer	25 000 $ (2)
Derrick Smith	22 500 $ (4)
Ken Yaremchuk	20 000 $ (2)
Randy Gilhen	20 000 $ (3)
Jason Lafreniere	20 000 $ (1)
Shawn Cronin	20 000 $ (2)
Bobby Dollas	16 500 $ (2)
Ken Spangler	15 500 $ (1)
Jim Hofford	15 000 $ (3)
Lindsay Carson	15 000 $ (1)
Rich Costello	14 500 $ (2)
Peter Soberlak	13 500 $ (3)
Bob Corkum	12 500 $ (2)
Jeff Reese	12 000 $ (1)
Ted Donato	11 200 $ (2)
Peter Ihnacak	11 000 $ (2)
Paul Broten	10 000 $ (2)
Jiri Latal	10 000 $ (1)
Reggie Savage	9 000 $ (3)
Daniel Poudrier	8 500 $ (1)
Salary Commitment
Year 1991 : 462 690,00 $
Year 1992 : 352 700,00 $
Year 1993 : 115 000,00 $
Year 1994 : 22 500,00 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Level 1: 4800 - 30 $ - 4 728 - 98,49%
Level 2: 4000 - 25 $ - 3 821 - 95,51%
Level 3: 1964 - 20 $ - 1 813 - 92,33%
Level 4: 3500 - 50 $ - 3 013 - 86,08%
Luxury: 1000 - 75 $ - 885 - 88,47%
Total Attendance : 15264
Arena Name	Colisee de Quebec
Income
Home Games Left	0
Average Attendance - %	14 259 - 93,42%
Average Income	512 497 $
Estimated Revenue	0 $
Expense
Pro Payroll	14 937 000 $
Farm Payroll	215 500 $
Coach Payroll	270 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	188 079 $
Estimated Season Expenses	0 $
Current Funds	10 100 624 $
Projected Bank Account	10 100 624 $

Pro PayRoll
Neal Broten	2 000 000 $ (4)
Kelly Hrudey	1 250 000 $ (1)
Peter Stastny	1 100 000 $ (2)
Charlie Huddy	1 000 000 $ (3)
Joe Sakic	1 000 000 $ (4)
Dale Hunter	950 000 $ (2)
Tommy Albelin	900 000 $ (4)
Bob Froese	840 000 $ (1)
Derek King	800 000 $ (3)
Russ Courtnall	715 000 $ (2)
Walt Poddubny	700 000 $ (3)
Pat Flatley	650 000 $ (2)
Tomas Sandstrom	600 000 $ (1)
Normand Rochefort	525 000 $ (2)
Jeff Brown	500 000 $ (2)
Brian Benning	300 000 $ (4)
Jim Benning	250 000 $ (2)
Claude Loiselle	250 000 $ (1)
Ken Leiter	232 000 $ (2)
Duane Sutter	200 000 $ (2)
Brian Sutter	175 000 $ (2)
Salary Commitment
Year 1991 : 14 937 000,00 $
Year 1992 : 11 997 000,00 $
Year 1993 : 6 700 000,00 $
Year 1994 : 4 200 000,00 $

Farm PayRoll
Ken McRae	22 000 $ (2)
Terry Johnson	20 000 $ (1)
Adam Foote	14 000 $ (3)
Iiro Jarvi	13 200 $ (1)
Mark Vermette	12 900 $ (2)
Dominic Roussel	12 500 $ (3)
Steve Guenette	11 400 $ (1)
Joel Baillargeon	11 000 $ (3)
Kevin Lavallee	11 000 $ (2)
Mark Osiecki	10 000 $ (3)
Jack O'Callahan	10 000 $ (3)
Geoff Smith	10 000 $ (1)
Trevor Stienburg	10 000 $ (1)
Marc Fortier	10 000 $ (1)
Mario Brunetta	10 000 $ (1)
Richard Zemlak	9 500 $ (2)
Jean-Marc Routhier	9 000 $ (1)
Stephane Guerard	9 000 $ (1)
Salary Commitment
Year 1991 : 215 500,00 $
Year 1992 : 112 900,00 $
Year 1993 : 57 500,00 $
Year 1994 : 0,00 $

North Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 5499 - 30 $ - 4 806 - 87,39%
Level 2: 4000 - 25 $ - 3 824 - 95,61%
Level 3: 2000 - 20 $ - 1 764 - 88,22%
Level 4: 3000 - 50 $ - 2 891 - 96,36%
Luxury: 1000 - 75 $ - 866 - 86,59%
Total Attendance : 15499
Arena Name	Metropolitain Sports Center
Income
Home Games Left	0
Average Attendance - %	14 151 - 91,30%
Average Income	501 416 $
Estimated Revenue	0 $
Expense
Pro Payroll	6 426 700 $
Farm Payroll	262 100 $
Coach Payroll	700 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	90 107 $
Estimated Season Expenses	0 $
Current Funds	19 214 438 $
Projected Bank Account	19 214 438 $

Pro PayRoll
Craig Janney	600 000 $ (2)
Bill Watson	550 000 $ (2)
Gerald Diduck	500 000 $ (4)
Randy Moller	400 000 $ (4)
Phil Bourque	400 000 $ (1)
Bob Essensa	400 000 $ (3)
Dean Evason	396 700 $ (1)
Philippe Bozon	370 000 $ (2)
Jim Pavese	350 000 $ (4)
Alain Chevrier	330 000 $ (2)
Bob Probert	300 000 $ (2)
Shane Churla	260 000 $ (3)
Gord Donnelly	240 000 $ (1)
Troy Loney	200 000 $ (1)
Nick Kypreos	200 000 $ (3)
Robert Dirk	190 000 $ (4)
Mike Siltala	156 000 $ (1)
Vladimir Ruzicka	150 000 $ (2)
Anders Carlsson	117 000 $ (1)
Ron Talakoski	117 000 $ (1)
Scott Thornton	100 000 $ (3)
Cam Plante	100 000 $ (3)
Salary Commitment
Year 1991 : 6 426 700,00 $
Year 1992 : 4 800 000,00 $
Year 1993 : 2 500 000,00 $
Year 1994 : 1 440 000,00 $

Farm PayRoll
Randy Smith	25 200 $ (2)
Grant Jennings	20 000 $ (3)
Stephane Beauregard	19 500 $ (3)
Mike Stevens	17 500 $ (2)
Dale Henry	17 500 $ (1)
Steve Richmond	15 000 $ (1)
Igor Ulanov	13 500 $ (3)
Stephane Roy	12 600 $ (3)
Rick Bennett	12 600 $ (3)
Lance Pitlick	11 500 $ (2)
Mike Sullivan	11 000 $ (3)
Kevin Haller	10 000 $ (3)
Brad May	10 000 $ (3)
John McIntyre	10 000 $ (1)
Frederic Chabot	10 000 $ (3)
Martin Hostak	9 700 $ (2)
Jim McKenzie	9 500 $ (1)
Dean Kolstad	9 000 $ (1)
Warren Babe	9 000 $ (1)
Daniel Dore	9 000 $ (2)
Salary Commitment
Year 1991 : 262 100,00 $
Year 1992 : 192 100,00 $
Year 1993 : 119 200,00 $
Year 1994 : 0,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 30 $ - 4 976 - 82,94%
Level 2: 5000 - 25 $ - 3 921 - 78,41%
Level 3: 2000 - 20 $ - 1 860 - 92,98%
Level 4: 3308 - 50 $ - 3 075 - 92,94%
Luxury: 1000 - 75 $ - 886 - 88,62%
Total Attendance : 17308
Arena Name	Northlands Coliseum
Income
Home Games Left	0
Average Attendance - %	14 717 - 85,03%
Average Income	506 829 $
Estimated Revenue	0 $
Expense
Pro Payroll	17 669 600 $
Farm Payroll	324 500 $
Coach Payroll	797 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	210 867 $
Estimated Season Expenses	0 $
Current Funds	19 735 708 $
Projected Bank Account	19 735 708 $

Pro PayRoll
Ron Francis	2 525 000 $ (1)
Andy Moog	2 100 000 $ (3)
Kevin Hatcher	1 500 000 $ (3)
Guy Carbonneau	1 300 000 $ (1)
Rick Tocchet	1 100 000 $ (2)
Luc Robitaille	1 000 000 $ (2)
Brad McCrimmon	868 000 $ (2)
Mike Ramsey	800 000 $ (3)
Mario Gosselin	761 600 $ (2)
Garth Butcher	750 000 $ (2)
Brent Ashton	700 000 $ (2)
Theoren Fleury	650 000 $ (3)
Gaetan Duchesne	600 000 $ (3)
Peter Zezel	600 000 $ (2)
Ron Sutter	500 000 $ (1)
Bob McGill	400 000 $ (4)
Murray Baron	390 000 $ (2)
Sylvain Cote	325 000 $ (1)
Shayne Corson	320 000 $ (1)
John LeClair	270 000 $ (3)
Paul Houck	110 000 $ (2)
Jeff Jackson	100 000 $ (2)
Salary Commitment
Year 1991 : 17 669 600,00 $
Year 1992 : 12 699 600,00 $
Year 1993 : 6 320 000,00 $
Year 1994 : 400 000,00 $

Farm PayRoll
Mike Eagles	32 500 $ (2)
Craig Billington	30 000 $ (1)
Tom Chorske	28 500 $ (1)
David Latta	22 500 $ (1)
Rick Knickle	20 000 $ (1)
Kelly Buchberger	17 500 $ (1)
Peter Taglianetti	13 000 $ (1)
Shaun Van Allen	12 000 $ (2)
Steve Graves	11 000 $ (3)
Mark Freer	10 500 $ (2)
Stu Kulak	10 000 $ (1)
Sheldon Kennedy	10 000 $ (2)
Jayson More	10 000 $ (3)
Tomas Forslund	10 000 $ (3)
Brad Schlegel	10 000 $ (3)
Scott Metcalfe	10 000 $ (2)
Chris Jensen	10 000 $ (2)
Jari Gronstrand	10 000 $ (1)
Jean-Claude Bergeron	9 800 $ (2)
Mike McNeill	9 700 $ (1)
Scott Shaunessy	9 500 $ (2)
Bob Logan	9 000 $ (1)
Ron Shudra	9 000 $ (1)
Salary Commitment
Year 1991 : 324 500,00 $
Year 1992 : 145 300,00 $
Year 1993 : 41 000,00 $
Year 1994 : 0,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 5433 - 30 $ - 5 020 - 92,40%
Level 2: 4100 - 25 $ - 3 958 - 96,54%
Level 3: 2500 - 20 $ - 1 856 - 74,26%
Level 4: 3000 - 50 $ - 2 955 - 98,51%
Luxury: 1000 - 75 $ - 904 - 90,40%
Total Attendance : 16033
Arena Name	Civic Center
Income
Home Games Left	0
Average Attendance - %	14 694 - 91,65%
Average Income	509 730 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 302 000 $
Farm Payroll	233 350 $
Coach Payroll	325 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	290 980 $
Estimated Season Expenses	0 $
Current Funds	13 520 568 $
Projected Bank Account	13 520 568 $

Pro PayRoll
Mario Lemieux	3 150 000 $ (2)
Larry Murphy	2 800 000 $ (5)
Denis Savard	2 600 000 $ (2)
Dino Ciccarelli	2 450 000 $ (1)
Phil Housley	1 750 000 $ (3)
Cam Neely	1 500 000 $ (3)
Petri Skriko	1 100 000 $ (6)
Kevin Dineen	900 000 $ (1)
Ron Hextall	900 000 $ (1)
Dave Gagner	800 000 $ (1)
Esa Tikkanen	700 000 $ (1)
Ulf Samuelsson	700 000 $ (1)
Teppo Numminen	650 000 $ (3)
Mike Krushelnyski	625 000 $ (2)
Carey Wilson	575 000 $ (1)
Randy Carlyle	445 000 $ (1)
Mark Tinordi	400 000 $ (1)
Frank Pietrangelo	350 000 $ (2)
Gino Cavallini	285 000 $ (1)
Jim Wiemer	250 000 $ (4)
Dave Richter	175 000 $ (2)
Kevin McClelland	105 000 $ (1)
Dave Capuano	92 000 $ (2)
Salary Commitment
Year 1991 : 23 302 000,00 $
Year 1992 : 15 042 000,00 $
Year 1993 : 8 050 000,00 $
Year 1994 : 4 150 000,00 $

Farm PayRoll
Tim Tookey	17 500 $ (2)
Steve Penney	16 600 $ (2)
Wade Campbell	15 000 $ (4)
Chris Dahlquist	12 500 $ (1)
Wayne Babych	12 500 $ (2)
Jim Ennis	11 500 $ (1)
Bengt Gustafsson	11 500 $ (2)
Lyndon Byers	11 000 $ (1)
Jarmo Myllys	11 000 $ (2)
Norm Schmidt	10 500 $ (2)
Carl Mokosak	10 000 $ (3)
Jeff Daniels	10 000 $ (3)
Gary Yaremchuk	10 000 $ (2)
Dan Kordic	10 000 $ (3)
Brad Aitken	10 000 $ (2)
Bill Garder	10 000 $ (2)
Mitch Wilson	10 000 $ (2)
Paul Stanton	9 750 $ (2)
Keith Osborne	9 000 $ (2)
Marty Dallman	9 000 $ (1)
Ari Haanpaa	6 000 $ (1)
Salary Commitment
Year 1991 : 233 350,00 $
Year 1992 : 183 350,00 $
Year 1993 : 45 000,00 $
Year 1994 : 15 000,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 30 $ - 4 818 - 80,29%
Level 2: 5000 - 25 $ - 3 866 - 77,31%
Level 3: 2000 - 20 $ - 1 796 - 89,81%
Level 4: 3500 - 50 $ - 3 052 - 87,19%
Luxury: 1000 - 75 $ - 869 - 86,86%
Total Attendance : 17500
Arena Name	Madison Square Garden
Income
Home Games Left	0
Average Attendance - %	14 400 - 82,28%
Average Income	509 802 $
Estimated Revenue	0 $
Expense
Pro Payroll	14 980 000 $
Farm Payroll	441 600 $
Coach Payroll	512 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	194 312 $
Estimated Season Expenses	0 $
Current Funds	12 735 033 $
Projected Bank Account	12 735 033 $

Pro PayRoll
Tim Kerr	2 100 000 $ (3)
Bryan Trottier	2 000 000 $ (2)
Ed Belfour	1 700 000 $ (3)
John Ogrodnick	1 350 000 $ (3)
Stewart Gavin	900 000 $ (3)
Geoff Courtnall	850 000 $ (1)
Ken Wregget	730 000 $ (2)
Paul Reinhart	620 000 $ (2)
Keith Crowder	620 000 $ (3)
Michael Pivonka	525 000 $ (2)
Ric Nattress	520 000 $ (4)
Bill Houlder	400 000 $ (1)
Paul Cavallini	375 000 $ (3)
Todd Gill	350 000 $ (1)
Dana Murzyn	310 000 $ (2)
Kelly Kisio	300 000 $ (2)
Dan Daoust	250 000 $ (2)
Dave Taylor	250 000 $ (1)
Ilka Sinisalo	250 000 $ (2)
Chris Kontos	200 000 $ (1)
Doug Weight	155 000 $ (3)
Owen Nolan	125 000 $ (2)
Bob Gould	100 000 $ (1)
Salary Commitment
Year 1991 : 14 980 000,00 $
Year 1992 : 12 830 000,00 $
Year 1993 : 7 720 000,00 $
Year 1994 : 520 000,00 $

Farm PayRoll
Randy Velischek	32 500 $ (4)
Jeff Norton	32 000 $ (4)
Rod Buskas	30 000 $ (2)
Steve Tambellini	27 500 $ (1)
Brian MacLellan	27 500 $ (1)
Ken Baumgartner	25 000 $ (2)
Ron Scott	20 000 $ (2)
Sam St-Laurent	20 000 $ (2)
Rudy Poeschek	18 000 $ (4)
Bill Root	15 000 $ (1)
Peter Eriksson	14 500 $ (4)
Geoff Sanderson	14 300 $ (3)
Lane Lambert	13 500 $ (3)
Rob Cimetta	12 500 $ (3)
Link Gaetz	12 500 $ (3)
Ed Hospodar	12 000 $ (1)
Ben Hankinson	12 000 $ (4)
Craig Coxe	12 000 $ (3)
Kyosti Karjalainen	11 500 $ (3)
Jeff Bloemberg	10 500 $ (2)
Jay Caufield	10 000 $ (2)
Corey Millen	10 000 $ (1)
Dennis Vial	10 000 $ (4)
Gary Emmons	10 000 $ (2)
Tim Bernhardt	10 000 $ (1)
Mark Janssens	9 800 $ (3)
Gord Walker	9 000 $ (2)
Salary Commitment
Year 1991 : 441 600,00 $
Year 1992 : 339 600,00 $
Year 1993 : 205 100,00 $
Year 1994 : 119 000,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 30 $ - 4 900 - 81,67%
Level 2: 5235 - 25 $ - 3 892 - 74,35%
Level 3: 2500 - 20 $ - 1 826 - 73,05%
Level 4: 4500 - 50 $ - 3 016 - 67,02%
Luxury: 1000 - 75 $ - 894 - 89,43%
Total Attendance : 19235
Arena Name	Joe Louis Arena
Income
Home Games Left	0
Average Attendance - %	14 529 - 75,53%
Average Income	502 522 $
Estimated Revenue	0 $
Expense
Pro Payroll	18 604 000 $
Farm Payroll	298 080 $
Coach Payroll	650 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	238 440 $
Estimated Season Expenses	0 $
Current Funds	4 994 745 $
Projected Bank Account	4 994 745 $

Pro PayRoll
Steve Yzerman	2 600 000 $ (3)
Chris Chelios	2 520 000 $ (1)
Rick Vaive	1 550 000 $ (3)
Gary Suter	1 500 000 $ (2)
John Vanbiesbrouck	1 482 000 $ (2)
Gerard Gallant	1 200 000 $ (4)
Steve Thomas	900 000 $ (2)
Darren Veitch	812 000 $ (1)
Pat Verbeek	800 000 $ (1)
Brent Sutter	800 000 $ (1)
Jimmy Carson	600 000 $ (3)
Bob Mason	600 000 $ (2)
Moe Mantha	585 000 $ (2)
Greg Adams	500 000 $ (2)
Lee Norwood	500 000 $ (3)
Dave Barr	500 000 $ (3)
John Chabot	300 000 $ (2)
Terry Carkner	225 000 $ (1)
Joey Kocur	200 000 $ (3)
Charlie Bourgeois	155 000 $ (2)
Doug Shedden	150 000 $ (1)
Tom Laidlaw	125 000 $ (2)
Salary Commitment
Year 1991 : 18 604 000,00 $
Year 1992 : 13 297 000,00 $
Year 1993 : 7 150 000,00 $
Year 1994 : 1 200 000,00 $

Farm PayRoll
Mark Laforest	25 000 $ (2)
Jiri Hrdina	22 500 $ (2)
Tim Higgins	21 500 $ (1)
Miroslav Ihnacak	14 880 $ (2)
Kevin Kaminski	13 000 $ (4)
Billy O'Dwyer	12 500 $ (1)
Claude Vilgrain	12 000 $ (2)
Jeff Sharples	12 000 $ (2)
Roberto Romano	12 000 $ (1)
Peter Sundstrom	11 000 $ (1)
Mikael Anderson	10 000 $ (1)
Ray Cote	10 000 $ (1)
Doug Houda	10 000 $ (1)
Brent Fedyk	10 000 $ (2)
Jamie Baker	10 000 $ (2)
Yves Heroux	10 000 $ (1)
Tom Bissett	10 000 $ (1)
Torrie Robertson	10 000 $ (2)
Par Djoos	9 500 $ (2)
Jergus Baca	9 200 $ (1)
Todd Bergen	9 000 $ (1)
Kim Issel	9 000 $ (1)
Marc Potvin	9 000 $ (2)
Daryl Stanley	8 000 $ (1)
Jeff Chychrun	8 000 $ (1)
Salary Commitment
Year 1991 : 298 080,00 $
Year 1992 : 147 880,00 $
Year 1993 : 13 000,00 $
Year 1994 : 13 000,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 5433 - 30 $ - 4 906 - 90,30%
Level 2: 4500 - 25 $ - 3 866 - 85,92%
Level 3: 2000 - 20 $ - 1 813 - 90,67%
Level 4: 3500 - 50 $ - 3 017 - 86,21%
Luxury: 1000 - 75 $ - 881 - 88,09%
Total Attendance : 16433
Arena Name	Memorial Coliseum
Income
Home Games Left	0
Average Attendance - %	14 484 - 88,14%
Average Income	504 374 $
Estimated Revenue	0 $
Expense
Pro Payroll	15 808 000 $
Farm Payroll	286 800 $
Coach Payroll	952 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	207 888 $
Estimated Season Expenses	0 $
Current Funds	18 412 342 $
Projected Bank Account	18 412 342 $

Pro PayRoll
Mike Bossy	3 200 000 $ (1)
Clint Malarchuk	1 500 000 $ (5)
Dave Andreychuk	1 125 000 $ (1)
Pierre Turgeon	1 000 000 $ (4)
Barry Pederson	975 000 $ (4)
Ryan Walter	830 000 $ (1)
Gary Galley	800 000 $ (6)
Aaron Broten	800 000 $ (2)
Brian Bellows	728 000 $ (1)
Alexei Kasatonov	675 000 $ (2)
Lindy Ruff	585 000 $ (1)
Christian Ruuttu	525 000 $ (3)
Luke Richardson	500 000 $ (4)
Kirk McLean	450 000 $ (1)
Dave Hannan	425 000 $ (3)
Jeff Beukeboom	375 000 $ (3)
Mike Lalor	275 000 $ (2)
Rod Brind'Amour	250 000 $ (1)
Paul Gillis	230 000 $ (1)
Dave Tippett	225 000 $ (3)
Colin Chisholm	215 000 $ (1)
Jody Hull	120 000 $ (4)
Salary Commitment
Year 1991 : 15 808 000,00 $
Year 1992 : 8 195 000,00 $
Year 1993 : 6 445 000,00 $
Year 1994 : 4 895 000,00 $

Farm PayRoll
Mike Hartman	27 500 $ (1)
Shawn Anderson	27 500 $ (2)
Norman Lacombe	19 000 $ (1)
Larry DePalma	16 500 $ (1)
Daniel Marois	16 000 $ (3)
Joe Juneau	15 000 $ (3)
Wayne McBean	15 000 $ (3)
Jonas Bergqvist	11 500 $ (1)
Dave Brown	11 000 $ (1)
Jeff Parker	10 000 $ (2)
Rob DiMaio	10 000 $ (3)
Petr Nedved	10 000 $ (2)
Mark Ferner	10 000 $ (3)
Claude Boivin	10 000 $ (3)
Rob Murphy	10 000 $ (4)
Francois Leroux	10 000 $ (4)
Pat Falloon	10 000 $ (4)
Brian Ford	10 000 $ (1)
Greg Millen	10 000 $ (1)
Greg Brown	9 800 $ (2)
Troy Mallette	9 000 $ (1)
Paul Brydges	9 000 $ (1)
Salary Commitment
Year 1991 : 286 800,00 $
Year 1992 : 163 300,00 $
Year 1993 : 106 000,00 $
Year 1994 : 30 000,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 30 $ - 3 000 - 100,00%
Level 2: 2250 - 25 $ - 2 250 - 100,00%
Level 3: 2500 - 20 $ - 1 812 - 72,49%
Level 4: 2500 - 50 $ - 2 484 - 99,34%
Luxury: 839 - 75 $ - 832 - 99,11%
Total Attendance : 11089
Arena Name	Cow Palace
Income
Home Games Left	0
Average Attendance - %	10 377 - 93,58%
Average Income	374 692 $
Estimated Revenue	0 $
Expense
Pro Payroll	10 777 000 $
Farm Payroll	305 100 $
Coach Payroll	548 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	141 830 $
Estimated Season Expenses	0 $
Current Funds	15 103 478 $
Projected Bank Account	15 103 478 $

Pro PayRoll
Joe Mullen	2 300 000 $ (2)
Tony McKegney	1 200 000 $ (1)
Sergei Makarov	1 050 000 $ (1)
Keith Acton	800 000 $ (3)
Gaston Gingras	600 000 $ (2)
Wayne Presley	475 000 $ (2)
Mark Hardy	450 000 $ (1)
Bob Rouse	440 000 $ (2)
Gary Nylund	422 000 $ (1)
Randy Wood	400 000 $ (2)
Peter Sidorkiewicz	390 000 $ (3)
Curt Fraser	300 000 $ (1)
Steve Dykstra	300 000 $ (2)
Scott Kleinendorst	290 000 $ (1)
Rick Green	250 000 $ (1)
Miroslav Frycer	250 000 $ (2)
Todd Elik	200 000 $ (3)
Tim Hunter	160 000 $ (1)
Doug Jarvis	150 000 $ (2)
Glenn Hanlon	150 000 $ (1)
Kevin Miller	110 000 $ (1)
Doug Evans	90 000 $ (2)
Salary Commitment
Year 1991 : 10 777 000,00 $
Year 1992 : 6 395 000,00 $
Year 1993 : 1 390 000,00 $
Year 1994 : 0,00 $

Farm PayRoll
Neil Belland	35 000 $ (2)
Pat Conacher	30 000 $ (2)
Brian Curran	29 000 $ (1)
Bruce Bell	25 000 $ (2)
Hubie McDonough	18 000 $ (3)
Steve Weeks	15 000 $ (1)
Todd McLellan	12 000 $ (2)
John Klemm	12 000 $ (3)
Terry Yake	12 000 $ (3)
Jeff Odgers	11 000 $ (3)
Richard Kromm	10 000 $ (2)
David Williams	10 000 $ (3)
Jeff Quintin	10 000 $ (3)
Ed Courtnenay	10 000 $ (3)
Dale Craigwell	10 000 $ (3)
Behn Wilson	10 000 $ (1)
Dwight Mathiasen	10 000 $ (1)
Mike Sands	9 100 $ (3)
Jim Archibald	9 000 $ (1)
Chris Pryor	9 000 $ (2)
David Haas	9 000 $ (2)
Salary Commitment
Year 1991 : 305 100,00 $
Year 1992 : 232 100,00 $
Year 1993 : 102 100,00 $
Year 1994 : 0,00 $

Whalers

Arena Capacity - Ticket Price Attendance - %
Level 1: 4500 - 30 $ - 4 489 - 99,76%
Level 2: 3600 - 25 $ - 3 595 - 99,87%
Level 3: 2000 - 20 $ - 1 836 - 91,82%
Level 4: 4000 - 50 $ - 3 026 - 75,64%
Luxury: 1000 - 75 $ - 884 - 88,35%
Total Attendance : 15100
Arena Name	Hartford Civic Center
Income
Home Games Left	0
Average Attendance - %	13 830 - 91,59%
Average Income	494 970 $
Estimated Revenue	0 $
Expense
Pro Payroll	14 130 000 $
Farm Payroll	324 900 $
Coach Payroll	290 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	179 816 $
Estimated Season Expenses	0 $
Current Funds	8 894 493 $
Projected Bank Account	8 894 493 $

Pro PayRoll
Mark Messier	2 500 000 $ (5)
Steve Duchesne	1 350 000 $ (3)
Chris Terreri	1 000 000 $ (6)
John Cullen	750 000 $ (3)
Kjell Samuelsson	750 000 $ (2)
Tony Granato	650 000 $ (2)
Greg Stefan	600 000 $ (1)
Randy Boyd	550 000 $ (4)
Rich Sutter	550 000 $ (2)
Murray Craven	550 000 $ (1)
Willie Huber	525 000 $ (2)
Zarley Zalapski	520 000 $ (2)
Dave McLlwain	500 000 $ (2)
Scott Mellanby	500 000 $ (1)
Grant Ledyard	475 000 $ (3)
Don Sweeney	430 000 $ (1)
Paul Ranheim	425 000 $ (2)
Gilles Hamel	400 000 $ (1)
Ray Sheppard	375 000 $ (2)
Paul MacDermid	270 000 $ (1)
Sergei Nemchinov	200 000 $ (2)
Jamie Leach	160 000 $ (3)
Wayne Van Drop	100 000 $ (2)
Salary Commitment
Year 1991 : 14 130 000,00 $
Year 1992 : 11 380 000,00 $
Year 1993 : 6 785 000,00 $
Year 1994 : 4 050 000,00 $

Farm PayRoll
Mike McPhee	32 500 $ (1)
Larry Melnyk	29 500 $ (1)
Jeff Larmer	27 500 $ (3)
Roger Belanger	25 000 $ (2)
Thomas Gradin	22 500 $ (1)
Ron Handy	22 000 $ (1)
Shawn McEachern	15 000 $ (2)
Magnus Svensson	15 000 $ (1)
Scott Pearson	11 000 $ (3)
Uli Hiemer	11 000 $ (2)
Corey Foster	10 000 $ (3)
Alexander Godynyuk	10 000 $ (3)
Rob Pearson	10 000 $ (4)
Gord Sherven	10 000 $ (4)
Pat McLeod	10 000 $ (3)
Chris Winnes	10 000 $ (3)
Mike Craig	10 000 $ (4)
Kay Whitmore	10 000 $ (2)
Andre Racicot	9 900 $ (2)
Brian Chapman	9 000 $ (3)
Ron Hoover	9 000 $ (2)
Yves Courteau	6 000 $ (1)
Salary Commitment
Year 1991 : 324 900,00 $
Year 1992 : 197 400,00 $
Year 1993 : 117 500,00 $
Year 1994 : 30 000,00 $

Output by the SimonT Hockey Simulator (STHS) for Laurent Guerret -- Original Page W3C XHTML 1.0 Valid

Team Finance for Retro Hockey League

Update - juillet 10 2009 at 12:04

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %