Team Finance for Retro Hockey League

Update - août 27 2014 at 06:41

Avalanche

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Farm Team Roster ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 701 - 90,04%
Level 2: 4000 - 35 $ - 3 601 - 90,02%
Level 3: 5000 - 30 $ - 4 521 - 90,43%
Level 4: 5000 - 20 $ - 4 507 - 90,13%
Luxury: 1000 - 75 $ - 895 - 89,50%
Total Attendance : 18000
Arena Name	McNichols Sports Arena
Income
Home Games Left	0
Average Attendance - %	16 225 - 90,14%
Average Income	453 106 $
Estimated Revenue	0 $
Expense
Pro Payroll	17 800 000 $
Farm Payroll	395 000 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	229 207 $
Estimated Season Expenses	0 $
Current Funds	5 209 808 $
Projected Bank Account	5 209 808 $

Pro PayRoll
John MacLean	2 100 000 $ (2)
Jeff Brown	2 100 000 $ (2)
Craig Simpson	2 075 000 $ (3)
Felix Potvin	1 900 000 $ (2)
Joe Murphy	1 250 000 $ (3)
Darren Turcotte	1 100 000 $ (4)
Yves Racine	825 000 $ (5)
Bob Beers	800 000 $ (3)
Gord Murphy	700 000 $ (1)
Daniel Berthiaume	600 000 $ (2)
Patrik Elias	550 000 $ (3)
Mike Sillinger	525 000 $ (2)
Boris Mironov	520 000 $ (1)
Aaron Miller	425 000 $ (2)
Ken McRae	350 000 $ (3)
Mark Vermette	350 000 $ (3)
Richard Zednik	350 000 $ (3)
Bob Kudelski	350 000 $ (1)
Craig Redmond	350 000 $ (1)
Shjon Podein	350 000 $ (3)
Dan Laperriere	130 000 $ (1)
Philippe Audet	100 000 $ (2)
Salary Commitment
Year 1999 : 17 800 000,00 $
Year 2000 : 15 750 000,00 $
Year 2001 : 8 000 000,00 $
Year 2002 : 1 925 000,00 $

Farm PayRoll
Steve Guenette	35 000 $ (2)
Jiri Dopita	27 500 $ (4)
Iiro Jarvi	26 500 $ (1)
J.P. Dumont	25 000 $ (2)
Donald Brashear	25 000 $ (3)
Mark Osiecki	21 000 $ (4)
Stephane Guerard	21 000 $ (4)
Jason Muzzatti	21 000 $ (1)
Jim Ennis	20 000 $ (1)
Eric Belanger	20 000 $ (3)
Patrick Boileau	20 000 $ (3)
Trevor Stienburg	19 000 $ (2)
Scott Levins	15 000 $ (1)
Paul Healey	14 000 $ (2)
Nevin Markwart	12 500 $ (2)
David Ling	12 500 $ (2)
Colin Forbes	10 000 $ (1)
Steve Halko	10 000 $ (1)
Ken Spangler	10 000 $ (1)
Ilya Byakin	10 000 $ (1)
Christian Dube	10 000 $ (2)
Xavier Delisle	10 000 $ (2)
Salary Commitment
Year 1999 : 395 000,00 $
Year 2000 : 272 500,00 $
Year 2001 : 134 500,00 $
Year 2002 : 69 500,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 667 - 88,90%
Level 2: 4000 - 35 $ - 3 514 - 87,85%
Level 3: 5000 - 30 $ - 4 402 - 88,05%
Level 4: 5000 - 20 $ - 4 363 - 87,26%
Luxury: 1000 - 75 $ - 894 - 89,41%
Total Attendance : 18000
Arena Name	Chicago Stadium
Income
Home Games Left	0
Average Attendance - %	15 841 - 88,00%
Average Income	452 932 $
Estimated Revenue	0 $
Expense
Pro Payroll	17 555 000 $
Farm Payroll	465 500 $
Coach Payroll	950 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	231 348 $
Estimated Season Expenses	0 $
Current Funds	13 780 473 $
Projected Bank Account	13 780 473 $

Pro PayRoll
Luc Robitaille	5 500 000 $ (2)
Ray Ferraro	2 500 000 $ (1)
Steve Smith	1 250 000 $ (2)
Jeff Beukeboom	1 100 000 $ (2)
Randy Boyd	900 000 $ (2)
Chris Terreri	800 000 $ (2)
Phil Bourque	550 000 $ (2)
Shawn Chambers	425 000 $ (1)
Glen Featherstone	425 000 $ (4)
Doug Houda	400 000 $ (2)
Glen Seabrooke	350 000 $ (3)
Bob Rouse	350 000 $ (2)
Tony Horacek	340 000 $ (3)
Darrin Shannon	330 000 $ (5)
Mike Stapleton	310 000 $ (1)
Randy Moller	300 000 $ (2)
Paul MacDermid	250 000 $ (1)
Marian Hossa	250 000 $ (2)
Pavel Kubina	250 000 $ (2)
Kim Johnsson	250 000 $ (3)
Marc Bureau	225 000 $ (1)
Stu Kulak	200 000 $ (1)
Jarrod Skalde	150 000 $ (1)
Marc D'Amour	150 000 $ (1)
Salary Commitment
Year 1999 : 17 555 000,00 $
Year 2000 : 13 345 000,00 $
Year 2001 : 1 695 000,00 $
Year 2002 : 755 000,00 $

Farm PayRoll
John Blue	35 000 $ (2)
Ken Sutton	32 500 $ (5)
Ben Hankinson	29 500 $ (5)
Curtis Brown	27 500 $ (2)
Ross Wilson	25 000 $ (4)
Rob Ray	23 000 $ (4)
Mika Alatalo	22 500 $ (2)
Frederic Chabot	22 500 $ (4)
Mark LaVarre	20 000 $ (1)
Filip Kuba	20 000 $ (2)
Brent Thompson	19 500 $ (2)
Dan Kordic	17 500 $ (2)
Chris Lindberg	17 500 $ (3)
Kent Paynter	17 500 $ (1)
Bruce Cassidy	15 000 $ (1)
Shawn Antoski	15 000 $ (1)
Eric Charron	15 000 $ (1)
Dwayne Norris	15 000 $ (1)
Dave Chyzowski	14 000 $ (2)
Pierre Sevigny	14 000 $ (2)
Gary Emmons	12 500 $ (1)
Kim Issel	12 500 $ (3)
Ken Hodge	12 500 $ (1)
Trevor Halverson	10 500 $ (1)
Salary Commitment
Year 1999 : 465 500,00 $
Year 2000 : 332 500,00 $
Year 2001 : 162 500,00 $
Year 2002 : 132 500,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 667 - 88,91%
Level 2: 4000 - 35 $ - 3 517 - 87,93%
Level 3: 5000 - 30 $ - 4 425 - 88,49%
Level 4: 5000 - 20 $ - 4 396 - 87,92%
Luxury: 1000 - 75 $ - 884 - 88,36%
Total Attendance : 18000
Arena Name	St-Louis Arena
Income
Home Games Left	0
Average Attendance - %	15 889 - 88,27%
Average Income	403 428 $
Estimated Revenue	0 $
Expense
Pro Payroll	25 145 000 $
Farm Payroll	558 000 $
Coach Payroll	1 200 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	328 085 $
Estimated Season Expenses	0 $
Current Funds	553 536 $
Projected Bank Account	553 536 $

Pro PayRoll
Rob Blake	3 500 000 $ (5)
Tom Barrasso	3 075 000 $ (1)
John Cullen	2 750 000 $ (2)
Gerard Gallant	2 500 000 $ (1)
Ken Daneyko	2 500 000 $ (1)
Wendel Clark	2 100 000 $ (2)
Ed Olczyk	1 700 000 $ (2)
Bryan Marchment	1 000 000 $ (5)
Andrew Brunette	900 000 $ (4)
Martin Rucinsky	850 000 $ (2)
Jason Arnott	650 000 $ (1)
Mattias Norstrom	600 000 $ (2)
Tom Chorske	450 000 $ (1)
Garth Snow	450 000 $ (3)
Igor Ulanov	425 000 $ (5)
Kimmo Timonen	350 000 $ (2)
Chad Kilger	325 000 $ (1)
Niklas Sundstrom	300 000 $ (1)
Glen Metropolit	250 000 $ (3)
Grant Marshall	210 000 $ (1)
Ross Fitzpatrick	150 000 $ (1)
Ric Nattress	110 000 $ (1)
Salary Commitment
Year 1999 : 25 145 000,00 $
Year 2000 : 14 875 000,00 $
Year 2001 : 6 525 000,00 $
Year 2002 : 5 825 000,00 $

Farm PayRoll
Richard Park	28 500 $ (2)
Andre Racicot	26 000 $ (1)
Jayson More	25 500 $ (1)
Alexander Semak	25 000 $ (1)
Scott Hannan	25 000 $ (3)
Sami Salo	25 000 $ (2)
Frantisek Kaberle	25 000 $ (3)
Greg Brown	23 000 $ (1)
Sandy McCarthy	23 000 $ (2)
Dave Capuano	22 500 $ (3)
Enrico Ciccone	21 000 $ (1)
Miroslav Ihnacak	20 000 $ (1)
Ronnie Sundin	20 000 $ (1)
Craig Ferguson	20 000 $ (1)
Jarmo Myllys	20 000 $ (1)
Christian Laflamme	15 000 $ (2)
Yuri Butsayev	15 000 $ (3)
Jason Ward	15 000 $ (3)
Oleg Kvasha	15 000 $ (2)
Craig Darby	14 500 $ (1)
Roman Vopat	14 000 $ (2)
Chris Dingman	10 000 $ (1)
Marko Tuomainen	10 000 $ (1)
Boyd Devereaux	10 000 $ (1)
Lubomir Vaic	10 000 $ (2)
D.J. Smith	10 000 $ (3)
Evgeny Korolev	10 000 $ (3)
Marian Cisar	10 000 $ (3)
Steve Begin	10 000 $ (3)
Eric Nickulas	10 000 $ (2)
Miloslav Guren	10 000 $ (3)
Steve McKenna	10 000 $ (1)
Robert Esche	10 000 $ (3)
Salary Commitment
Year 1999 : 558 000,00 $
Year 2000 : 303 000,00 $
Year 2001 : 162 500,00 $
Year 2002 : 0,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 686 - 89,52%
Level 2: 4000 - 35 $ - 3 554 - 88,86%
Level 3: 5000 - 30 $ - 4 390 - 87,81%
Level 4: 5000 - 20 $ - 4 468 - 89,36%
Luxury: 1000 - 75 $ - 880 - 87,96%
Total Attendance : 18000
Arena Name	Boston Garden
Income
Home Games Left	0
Average Attendance - %	15 978 - 88,77%
Average Income	397 522 $
Estimated Revenue	0 $
Expense
Pro Payroll	26 525 000 $
Farm Payroll	463 500 $
Coach Payroll	900 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	340 104 $
Estimated Season Expenses	0 $
Current Funds	(3 383 100 $)
Projected Bank Account	(3 383 100 $)

Pro PayRoll
Brian Bellows	4 000 001 $ (2)
Pat Lafontaine	3 600 000 $ (1)
Theoren Fleury	2 200 000 $ (4)
Zarley Zalapski	2 200 000 $ (4)
Mike Ramsey	2 000 000 $ (1)
Mike Vernon	2 000 000 $ (2)
David Volek	1 600 000 $ (2)
Chris Joseph	1 500 000 $ (5)
James Patrick	1 400 000 $ (1)
Alexei Zhamnov	750 000 $ (1)
Pavol Demitra	750 000 $ (1)
Arturs Irbe	650 000 $ (3)
Jimmy Waite	575 000 $ (5)
Emanuel Viveiros	500 000 $ (2)
Brian Savage	500 000 $ (1)
Anson Carter	375 000 $ (2)
Keith Jones	350 000 $ (4)
Chris Drury	350 000 $ (2)
Jay McKee	300 000 $ (3)
Andreas Johansson	300 000 $ (3)
Bob Halkidis	275 000 $ (2)
Brendan Morrison	250 000 $ (1)
Eric Bertrand	100 000 $ (3)
Salary Commitment
Year 1999 : 26 525 001,00 $
Year 2000 : 17 275 001,00 $
Year 2001 : 8 175 000,00 $
Year 2002 : 6 825 000,00 $

Farm PayRoll
Brian Dobbin	35 000 $ (2)
Dixon Ward	35 000 $ (4)
Len Barrie	30 000 $ (5)
Eric Lacroix	27 500 $ (2)
Stephane Morin	26 500 $ (5)
Robyn Regehr	25 000 $ (3)
Simon Gagne	25 000 $ (3)
Stephane Robidas	25 000 $ (3)
Jamie Rivers	22 500 $ (3)
Sergei Samsonov	20 000 $ (1)
Tom Pederson	20 000 $ (1)
Mark Mowers	20 000 $ (2)
Stephane Yelle	20 000 $ (1)
Brent Gretzky	17 500 $ (1)
Scott McKay	15 500 $ (1)
Jason Strudwick	15 000 $ (1)
Alexander Kerch	15 000 $ (3)
Vitaly Vishnevsky	15 000 $ (3)
Chris McAlpine	15 000 $ (2)
Brent Johnson	15 000 $ (2)
Frank Banham	13 000 $ (3)
Brian Ford	11 000 $ (2)
Salary Commitment
Year 1999 : 463 500,00 $
Year 2000 : 355 500,00 $
Year 2001 : 232 000,00 $
Year 2002 : 91 500,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 665 - 88,82%
Level 2: 4000 - 35 $ - 3 526 - 88,14%
Level 3: 5000 - 30 $ - 4 425 - 88,50%
Level 4: 5000 - 20 $ - 4 498 - 89,95%
Luxury: 1000 - 75 $ - 878 - 87,83%
Total Attendance : 18000
Arena Name	Forum de Montreal
Income
Home Games Left	0
Average Attendance - %	15 991 - 88,84%
Average Income	478 070 $
Estimated Revenue	0 $
Expense
Pro Payroll	14 335 000 $
Farm Payroll	374 300 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	186 699 $
Estimated Season Expenses	0 $
Current Funds	15 751 505 $
Projected Bank Account	15 751 505 $

Pro PayRoll
Ron Hextall	3 000 000 $ (2)
Benoit Hogue	1 600 000 $ (2)
Mariusz Czerkawski	875 000 $ (2)
Bobby Holik	850 000 $ (1)
Lonnie Loach	700 000 $ (3)
Aaron Ward	600 000 $ (2)
Robert Svehla	600 000 $ (2)
Stephane Fiset	575 000 $ (1)
Murray Craven	550 000 $ (1)
Alexandre Daigle	450 000 $ (1)
Bryan Berard	450 000 $ (3)
Jocelyn Lemieux	445 000 $ (1)
Robert Nordmark	400 000 $ (1)
Gerald Diduck	400 000 $ (1)
Chris Simon	375 000 $ (1)
Ryan McGill	350 000 $ (5)
Ron Tugnutt	350 000 $ (2)
Claude Lapointe	315 000 $ (1)
Marc Fortier	300 000 $ (2)
Marc Savard	250 000 $ (1)
Magnus Arvedson	250 000 $ (1)
Randu Skarda	230 000 $ (1)
Steve Webb	225 000 $ (1)
Jari Gronstrand	195 000 $ (1)
Salary Commitment
Year 1999 : 14 335 000,00 $
Year 2000 : 8 825 000,00 $
Year 2001 : 1 500 000,00 $
Year 2002 : 350 000,00 $

Farm PayRoll
Peter Popovic	35 000 $ (4)
Cale Hulse	33 000 $ (1)
Jamie Heward	30 000 $ (2)
Mike Eagles	22 000 $ (1)
Rick Hayward	20 000 $ (2)
Willie Mitchell	20 000 $ (3)
Chris Clark	20 000 $ (3)
Patrick Lebeau	20 000 $ (1)
Ian Moran	20 000 $ (3)
Yuri Zlov	20 000 $ (2)
Alexander Korolyuk	15 000 $ (1)
David Jensen	15 000 $ (1)
Hannu Jarvenpaa	15 000 $ (1)
Yves Sarault	15 000 $ (2)
David Roche	15 000 $ (3)
Matt Cooke	15 000 $ (2)
Eric Fichaud	14 300 $ (1)
Alain Nasreddine	10 000 $ (2)
Jonathan Delisle	10 000 $ (2)
Steve Passmore	10 000 $ (2)
Salary Commitment
Year 1999 : 374 300,00 $
Year 2000 : 240 000,00 $
Year 2001 : 110 000,00 $
Year 2002 : 35 000,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 674 - 89,14%
Level 2: 4000 - 35 $ - 3 566 - 89,16%
Level 3: 5000 - 30 $ - 4 468 - 89,37%
Level 4: 5000 - 20 $ - 4 430 - 88,60%
Luxury: 1000 - 75 $ - 890 - 88,98%
Total Attendance : 18000
Arena Name	Pacific Coliseum
Income
Home Games Left	0
Average Attendance - %	16 029 - 89,05%
Average Income	453 907 $
Estimated Revenue	0 $
Expense
Pro Payroll	18 025 000 $
Farm Payroll	421 400 $
Coach Payroll	550 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	231 663 $
Estimated Season Expenses	0 $
Current Funds	(1 598 665 $)
Projected Bank Account	(1 598 665 $)

Pro PayRoll
Eric Desjardins	2 250 000 $ (5)
Brian Mullen	1 750 000 $ (2)
Jeremy Roenick	1 675 000 $ (1)
Eric Weinrich	1 600 000 $ (2)
Markus Naslund	1 500 000 $ (2)
Vladimir Konstantinov	1 050 000 $ (3)
Olaf Kolzig	900 000 $ (1)
Murray Baron	750 000 $ (1)
Terry Carkner	600 000 $ (2)
Tommy Salo	600 000 $ (1)
Tom Fitzgerald	575 000 $ (2)
Miroslav Satan	480 000 $ (2)
Jamie Langenbrunner	450 000 $ (2)
Daymond Langkow	450 000 $ (3)
Saku Koivu	450 000 $ (1)
Vlastimil Kroupa	425 000 $ (3)
Mike Hudson	400 000 $ (3)
Sergei Brylin	350 000 $ (3)
Kevin Haller	320 000 $ (1)
Todd Krygier	300 000 $ (2)
Brad Werenka	300 000 $ (4)
Matthew Barnaby	275 000 $ (2)
Jassen Cullimore	225 000 $ (1)
Dave Scatchard	200 000 $ (1)
Antti Aalto	150 000 $ (1)
Salary Commitment
Year 1999 : 18 025 000,00 $
Year 2000 : 12 755 000,00 $
Year 2001 : 5 225 000,00 $
Year 2002 : 2 550 000,00 $

Farm PayRoll
Niklas Anderson	34 900 $ (1)
Johan Garpenlov	34 500 $ (3)
Dan McGillis	30 000 $ (3)
Mario Doyon	30 000 $ (2)
Rem Murray	20 000 $ (3)
Jan Hlavac	20 000 $ (3)
Peter Schaefer	20 000 $ (2)
Patrik Carnback	20 000 $ (2)
Bob Boughner	20 000 $ (1)
Patrick Traverse	19 500 $ (2)
Corey Schwab	17 500 $ (1)
Bill Muckalt	15 000 $ (2)
Clarke Wilm	15 000 $ (2)
Eric Boguniecki	15 000 $ (3)
Serge Aubin	15 000 $ (2)
Chris Murray	15 000 $ (2)
Jim Campbell	15 000 $ (2)
Christian Matte	15 000 $ (4)
Maxim Galanov	10 000 $ (1)
Mike Crowley	10 000 $ (1)
Dwayne Hay	10 000 $ (2)
Josh Holden	10 000 $ (2)
Tyler Moss	10 000 $ (1)
Salary Commitment
Year 1999 : 421 400,00 $
Year 2000 : 319 000,00 $
Year 2001 : 134 500,00 $
Year 2002 : 15 000,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 616 - 87,18%
Level 2: 4000 - 35 $ - 3 535 - 88,39%
Level 3: 5000 - 30 $ - 4 401 - 88,02%
Level 4: 5000 - 20 $ - 4 307 - 86,14%
Luxury: 1000 - 75 $ - 880 - 88,02%
Total Attendance : 18000
Arena Name	US Air Arena
Income
Home Games Left	0
Average Attendance - %	15 739 - 87,44%
Average Income	466 075 $
Estimated Revenue	0 $
Expense
Pro Payroll	14 745 000 $
Farm Payroll	517 000 $
Coach Payroll	775 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	195 573 $
Estimated Season Expenses	0 $
Current Funds	7 713 594 $
Projected Bank Account	7 713 594 $

Pro PayRoll
Tommy Albelin	2 000 000 $ (2)
Kirk McLean	1 650 000 $ (2)
Tom Fergus	1 600 000 $ (2)
Owen Nolan	1 200 000 $ (1)
Tony Granato	850 000 $ (2)
Mikhail Tatarinov	850 000 $ (2)
Jamie Macoun	750 000 $ (1)
Keith Brown	750 000 $ (1)
Joe Juneau	675 000 $ (4)
Janne Niinimaa	550 000 $ (2)
Brian Lawton	500 000 $ (1)
Mike Knuble	500 000 $ (2)
Doug Zmolek	400 000 $ (1)
Dmitri Kvartalnov	350 000 $ (2)
Darby Hendrickson	325 000 $ (3)
Shaun Van Allen	300 000 $ (1)
Sheldon Kennedy	300 000 $ (5)
Steve Staios	300 000 $ (2)
Mario Gosselin	250 000 $ (2)
Tomas Vokoun	250 000 $ (1)
Shawn Burr	200 000 $ (2)
Ian Laperriere	195 000 $ (1)
Salary Commitment
Year 1999 : 14 745 000,00 $
Year 2000 : 10 400 000,00 $
Year 2001 : 1 300 000,00 $
Year 2002 : 975 000,00 $

Farm PayRoll
Peter Eriksson	35 000 $ (2)
Tom Tilley	35 000 $ (1)
Peter Taglianetti	35 000 $ (2)
Jaroslav Sevcik	29 000 $ (2)
Peter Ahola	27 500 $ (4)
Jochen Hecht	25 000 $ (2)
Bob Errey	22 500 $ (2)
Chris Dahlquist	20 000 $ (2)
Michal Handzus	20 000 $ (2)
Alexei Morozov	20 000 $ (1)
Brent Gilchrist	20 000 $ (2)
Clark Donatelli	20 000 $ (2)
Scott Gomez	20 000 $ (3)
Chris Luongo	20 000 $ (2)
Tomas Kaberle	20 000 $ (2)
Cleaon Daskalakis	20 000 $ (1)
Marko Kiprusoff	18 500 $ (1)
Ryan VandenBussche	15 000 $ (4)
Marc Denis	15 000 $ (2)
Jeff Nelson	13 500 $ (1)
Jon Morris	12 500 $ (2)
John Lilley	12 500 $ (2)
Mike Rowe	11 000 $ (1)
Martin Prochazka	10 000 $ (1)
Larry Courville	10 000 $ (3)
Terry Ryan	10 000 $ (2)
Salary Commitment
Year 1999 : 517 000,00 $
Year 2000 : 389 000,00 $
Year 2001 : 72 500,00 $
Year 2002 : 42 500,00 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 640 - 88,00%
Level 2: 4000 - 35 $ - 3 508 - 87,71%
Level 3: 5000 - 30 $ - 4 380 - 87,60%
Level 4: 5000 - 20 $ - 4 405 - 88,10%
Luxury: 1000 - 75 $ - 868 - 86,81%
Total Attendance : 18000
Arena Name	Winnipeg Arena
Income
Home Games Left	0
Average Attendance - %	15 801 - 87,79%
Average Income	424 834 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 105 000 $
Farm Payroll	756 800 $
Coach Payroll	830 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	276 729 $
Estimated Season Expenses	0 $
Current Funds	138 892 $
Projected Bank Account	138 892 $

Pro PayRoll
Brendan Shanahan	3 875 000 $ (5)
Bill Ranford	1 900 000 $ (2)
Pat Elynuik	1 650 000 $ (3)
Tomas Sandstrom	1 500 000 $ (2)
Glen Murray	1 200 000 $ (2)
Don Sweeney	1 050 000 $ (2)
Dave Manson	1 050 000 $ (3)
Andrew Cassels	1 050 000 $ (5)
Richard Matvichuk	1 050 000 $ (2)
Adam Burt	900 000 $ (5)
Dmitri Yushkevich	880 000 $ (2)
Brian Rolston	850 000 $ (3)
Bryan Smolinski	725 000 $ (2)
Jeff Norton	650 000 $ (2)
Gino Cavallini	475 000 $ (2)
Scott Thornton	400 000 $ (1)
Herb Raglan	400 000 $ (3)
Gary Leeman	350 000 $ (2)
Vincent Riendeau	350 000 $ (2)
Mike Eastwood	325 000 $ (2)
Mattias Ohlund	250 000 $ (1)
Nathan Lafayette	225 000 $ (1)
Salary Commitment
Year 1999 : 21 105 000,00 $
Year 2000 : 20 230 000,00 $
Year 2001 : 9 775 000,00 $
Year 2002 : 5 825 000,00 $

Farm PayRoll
Randy Velischek	35 000 $ (2)
Rod Buskas	35 000 $ (1)
Dean Kennedy	35 000 $ (1)
John Tucker	35 000 $ (2)
Jeff Jackson	35 000 $ (1)
Alexei Gusarov	35 000 $ (1)
Pat Jablonski	35 000 $ (2)
Philippe Bozon	34 900 $ (2)
Darren Rumble	34 900 $ (5)
John McIntyre	34 500 $ (5)
Jim Benning	32 500 $ (2)
Yannick Tremblay	32 500 $ (3)
David Oliver	30 000 $ (2)
Turner Stevenson	30 000 $ (2)
Raimo Summanen	27 500 $ (2)
Jeff Reese	25 000 $ (2)
Manny Fernandez	25 000 $ (2)
Tomas Forslund	22 500 $ (4)
Mike Mckee	22 500 $ (5)
Jeff Toms	22 500 $ (2)
Eric Brewer	20 000 $ (2)
Pavel Torgayev	20 000 $ (2)
Harry York	20 000 $ (3)
Craig Fisher	20 000 $ (1)
Mikhail Ivanov	16 500 $ (1)
Dan Kesa	16 000 $ (1)
Stefan Ustorf	15 000 $ (2)
Mike Watt	10 000 $ (1)
Salary Commitment
Year 1999 : 756 800,00 $
Year 2000 : 554 300,00 $
Year 2001 : 166 900,00 $
Year 2002 : 114 400,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 651 - 88,36%
Level 2: 4000 - 35 $ - 3 560 - 88,99%
Level 3: 5000 - 30 $ - 4 324 - 86,47%
Level 4: 5000 - 20 $ - 4 446 - 88,92%
Luxury: 1000 - 75 $ - 888 - 88,79%
Total Attendance : 18000
Arena Name	Brendan Byrne Arena
Income
Home Games Left	0
Average Attendance - %	15 868 - 88,15%
Average Income	401 739 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 195 000 $
Farm Payroll	441 500 $
Coach Payroll	1 070 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	264 713 $
Estimated Season Expenses	0 $
Current Funds	(6 998 666 $)
Projected Bank Account	(6 998 666 $)

Pro PayRoll
Petr Klima	2 950 000 $ (2)
Geoff Courtnall	2 850 000 $ (2)
Russ Courtnall	2 850 000 $ (2)
John Vanbiesbrouck	2 000 000 $ (1)
Peter Bondra	1 600 000 $ (4)
Dave McLlwain	1 250 000 $ (1)
Patrice Brisebois	995 000 $ (3)
Wendel Young	850 000 $ (1)
Todd Gill	650 000 $ (1)
Stephane Quintal	575 000 $ (3)
Derrick Smith	500 000 $ (1)
Colin Chisholm	400 000 $ (1)
Jason Dawe	400 000 $ (3)
Garry Valk	350 000 $ (2)
Paul Stanton	350 000 $ (2)
Oleg Petrov	350 000 $ (2)
Radek Dvorak	325 000 $ (1)
Jason Blake	250 000 $ (2)
Vincent Lecavalier	250 000 $ (2)
Karlis Skrastins	250 000 $ (2)
Jamie Wright	100 000 $ (1)
John Kordic	100 000 $ (1)
Salary Commitment
Year 1999 : 20 195 000,00 $
Year 2000 : 14 020 000,00 $
Year 2001 : 3 570 000,00 $
Year 2002 : 1 600 000,00 $

Farm PayRoll
Daryl Evans	35 000 $ (1)
Ron Handy	35 000 $ (1)
Janne Ojanen	32 500 $ (3)
Mike Johnson	25 500 $ (2)
Dean Chynoweth	25 000 $ (3)
Bill Lindsay	25 000 $ (2)
Rory Fitzpatrick	25 000 $ (2)
Bruce Gardiner	25 000 $ (2)
Darcy Wakaluk	23 500 $ (2)
Espen Knutsen	20 000 $ (1)
Barry Richter	20 000 $ (1)
Paul Guay	20 000 $ (1)
Johan Witehall	20 000 $ (2)
Francis Bouillon	20 000 $ (3)
Marco Sturm	15 000 $ (1)
Sergei Vyshedkevich	15 000 $ (3)
Jean-Yves Leroux	15 000 $ (1)
Zdenek Nedved	15 000 $ (3)
Brad Berry	10 000 $ (1)
Mathieu Biron	10 000 $ (3)
Jean-Marc Pelletier	10 000 $ (3)
Salary Commitment
Year 1999 : 441 500,00 $
Year 2000 : 271 500,00 $
Year 2001 : 127 500,00 $
Year 2002 : 0,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 647 - 88,23%
Level 2: 4000 - 35 $ - 3 571 - 89,28%
Level 3: 5000 - 30 $ - 4 507 - 90,13%
Level 4: 5000 - 20 $ - 4 405 - 88,10%
Luxury: 1000 - 75 $ - 879 - 87,93%
Total Attendance : 18000
Arena Name	Olympic Saddledome
Income
Home Games Left	0
Average Attendance - %	16 009 - 88,94%
Average Income	422 058 $
Estimated Revenue	0 $
Expense
Pro Payroll	24 765 000 $
Farm Payroll	502 000 $
Coach Payroll	625 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	315 756 $
Estimated Season Expenses	0 $
Current Funds	(980 489 $)
Projected Bank Account	(980 489 $)

Pro PayRoll
Al MacInnis	5 100 000 $ (2)
Patrick Sundstrom	4 000 000 $ (1)
Dan Quinn	1 850 000 $ (1)
Sylvain Cote	1 600 000 $ (2)
Petr Svoboda	1 450 000 $ (2)
Robert Reichel	1 350 000 $ (2)
Vladimir Malakhov	1 300 000 $ (4)
Ray Sheppard	1 200 000 $ (2)
Paul Kariya	1 200 000 $ (1)
Geoff Sanderson	995 000 $ (3)
Brian Skrudland	850 000 $ (2)
Steve Rucchin	550 000 $ (2)
Jocelyn Thibault	500 000 $ (1)
Jason Allison	475 000 $ (2)
Trevor Kidd	425 000 $ (1)
Bryan McCabe	400 000 $ (1)
Adam Deadmarsh	350 000 $ (1)
Michal Sykora	350 000 $ (2)
Todd White	250 000 $ (1)
Roger Johansson	220 000 $ (3)
Sheldon Souray	200 000 $ (1)
Kevin Brown	150 000 $ (3)
Salary Commitment
Year 1999 : 24 765 000,00 $
Year 2000 : 15 590 000,00 $
Year 2001 : 2 665 000,00 $
Year 2002 : 1 300 000,00 $

Farm PayRoll
Vyacheslav Bykov	35 000 $ (2)
Roger Kortko	35 000 $ (2)
Ken Baumgartner	35 000 $ (2)
Ed Kastelic	35 000 $ (2)
Randy Smith	35 000 $ (1)
Pat Riggin	35 000 $ (1)
Ken Wregget	35 000 $ (2)
Darin Kimble	28 000 $ (4)
Tim Sweeney	28 000 $ (3)
Dan Gratton	25 000 $ (1)
Shawn Simpson	21 000 $ (2)
Paul DiPietro	20 000 $ (1)
Nick Stajduhar	20 000 $ (4)
Paul Lawless	11 000 $ (2)
Chris Jensen	11 000 $ (2)
Chris Ferraro	11 000 $ (2)
Jason Bowen	11 000 $ (2)
Patrick Cote	11 000 $ (2)
Bryan Erickson	10 000 $ (1)
Jim Leavins	10 000 $ (1)
Kent Carlson	10 000 $ (1)
Magnus Svensson	10 000 $ (1)
Shawn Cronin	10 000 $ (1)
Ivan Ciernik	10 000 $ (2)
Salary Commitment
Year 1999 : 502 000,00 $
Year 2000 : 337 000,00 $
Year 2001 : 76 000,00 $
Year 2002 : 48 000,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 628 - 87,59%
Level 2: 4000 - 35 $ - 3 500 - 87,50%
Level 3: 5000 - 30 $ - 4 373 - 87,45%
Level 4: 5000 - 20 $ - 4 307 - 86,14%
Luxury: 1000 - 75 $ - 871 - 87,09%
Total Attendance : 18000
Arena Name	Spectrum
Income
Home Games Left	0
Average Attendance - %	15 678 - 87,10%
Average Income	447 184 $
Estimated Revenue	0 $
Expense
Pro Payroll	17 760 000 $
Farm Payroll	453 000 $
Coach Payroll	625 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	229 305 $
Estimated Season Expenses	0 $
Current Funds	2 785 207 $
Projected Bank Account	2 785 207 $

Pro PayRoll
Steve Larmer	4 500 000 $ (1)
Calle Johansson	2 300 000 $ (3)
John LeClair	1 600 000 $ (5)
Valeri Kamensky	1 200 000 $ (2)
Bill Houlder	1 050 000 $ (3)
Nelson Emerson	825 000 $ (3)
Philippe Boucher	650 000 $ (2)
Yanic Perreault	550 000 $ (2)
Marty McInnis	500 000 $ (1)
Alexander Karpovtsev	500 000 $ (1)
Jamie Leach	450 000 $ (5)
David Pasin	410 000 $ (1)
Andreas Dackell	400 000 $ (3)
Tim Taylor	350 000 $ (3)
Alexander Selivanov	350 000 $ (2)
Evgeni Nabokov	350 000 $ (3)
Aki Berg	325 000 $ (2)
David Vyborny	250 000 $ (3)
Ruslan Salei	250 000 $ (1)
Dainius Zubrus	250 000 $ (3)
Brad Isbister	200 000 $ (1)
Patrick Lalime	200 000 $ (1)
Lance Pitlick	150 000 $ (2)
Jamie Storr	150 000 $ (2)
Salary Commitment
Year 1999 : 17 760 000,00 $
Year 2000 : 11 200 000,00 $
Year 2001 : 7 825 000,00 $
Year 2002 : 2 050 000,00 $

Farm PayRoll
Cam Russell	35 000 $ (4)
Bruce Bell	32 500 $ (1)
John Purves	31 000 $ (2)
Rick Bennett	25 000 $ (3)
Chris Tamer	25 000 $ (1)
Jamal Mayers	21 500 $ (3)
Valeri Karpov	21 000 $ (2)
Sebastien Bordeleau	21 000 $ (3)
Derek Laxdal	20 000 $ (1)
Denis Gauthier	20 000 $ (1)
Jorgen Jonsson	20 000 $ (1)
Brad Smyth	16 000 $ (4)
Sergei Varlamov	15 000 $ (2)
Alexei Rubov	15 000 $ (1)
Tommy Westlund	15 000 $ (3)
Vladimir Samylin	15 000 $ (1)
Marty Reasoner	15 000 $ (2)
Roman Oksiuta	15 000 $ (1)
Daniel Goneau	15 000 $ (3)
Brian Boucher	15 000 $ (3)
Todd Simpson	12 500 $ (2)
Alexei Yegorov	12 500 $ (1)
Eric Houde	10 000 $ (1)
Zac Bierk	10 000 $ (1)
Salary Commitment
Year 1999 : 453 000,00 $
Year 2000 : 258 000,00 $
Year 2001 : 163 500,00 $
Year 2002 : 51 000,00 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 641 - 88,03%
Level 2: 4000 - 35 $ - 3 473 - 86,84%
Level 3: 5000 - 30 $ - 4 441 - 88,82%
Level 4: 5000 - 20 $ - 4 446 - 88,91%
Luxury: 1000 - 75 $ - 887 - 88,67%
Total Attendance : 18000
Arena Name	Greensboro Coliseum
Income
Home Games Left	0
Average Attendance - %	15 887 - 88,26%
Average Income	479 630 $
Estimated Revenue	0 $
Expense
Pro Payroll	13 430 000 $
Farm Payroll	425 500 $
Coach Payroll	650 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	176 896 $
Estimated Season Expenses	0 $
Current Funds	4 642 568 $
Projected Bank Account	4 642 568 $

Pro PayRoll
Sergei Gonchar	1 600 000 $ (2)
Pelle Eklund	1 275 000 $ (2)
Greg C. Adams	1 100 000 $ (1)
Martin Straka	1 050 000 $ (3)
Jyrki Lumme	950 000 $ (2)
Dwayne Roloson	625 000 $ (3)
Paul Ranheim	600 000 $ (1)
Viktor Kozlov	575 000 $ (2)
Tom Kurvers	515 000 $ (1)
Josef Beranek	480 000 $ (3)
Cam Plante	475 000 $ (2)
Kay Whitmore	425 000 $ (2)
Danton Cole	400 000 $ (1)
Derek Plante	400 000 $ (2)
Brad Lauer	350 000 $ (2)
Jiri Latal	350 000 $ (2)
Mark Freer	350 000 $ (2)
Deron Quint	335 000 $ (3)
Darren Van Impe	330 000 $ (2)
Dmitri Mironov	300 000 $ (1)
Scott Pearson	285 000 $ (3)
Mats Lindgren	255 000 $ (2)
Todd Harvey	210 000 $ (1)
Corey Foster	195 000 $ (1)
Salary Commitment
Year 1999 : 13 430 000,00 $
Year 2000 : 10 110 000,00 $
Year 2001 : 2 775 000,00 $
Year 2002 : 0,00 $

Farm PayRoll
Konstantin Shafronov	33 500 $ (4)
Mark Greig	30 000 $ (2)
Greg De Vries	27 500 $ (2)
Jay Panfolfo	27 500 $ (3)
Larry Trader	27 000 $ (1)
Brad Jones	25 000 $ (1)
Kevin Dahl	25 000 $ (4)
Sergei Nemchinov	22 500 $ (2)
Darrell May	22 500 $ (2)
Alexander Godynyuk	18 000 $ (3)
Brandon Convery	17 000 $ (2)
Chris O'Sullivan	16 500 $ (4)
Ladislav Kohn	15 000 $ (1)
Ben Clymer	15 000 $ (3)
Wyatt Smith	15 000 $ (3)
David Wilkie	15 000 $ (2)
Sean Pronger	14 500 $ (1)
Claude Vilgrain	13 500 $ (1)
Scott Fraser	13 000 $ (2)
Doug Dadswell	12 500 $ (1)
Artem Chubarov	10 000 $ (3)
Miika Elomo	10 000 $ (3)
Salary Commitment
Year 1999 : 425 500,00 $
Year 2000 : 318 000,00 $
Year 2001 : 170 500,00 $
Year 2002 : 75 000,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 633 - 87,76%
Level 2: 4000 - 35 $ - 3 510 - 87,76%
Level 3: 5000 - 30 $ - 4 465 - 89,29%
Level 4: 5000 - 20 $ - 4 487 - 89,75%
Luxury: 1000 - 75 $ - 886 - 88,65%
Total Attendance : 18000
Arena Name	Nassau Coliseum
Income
Home Games Left	0
Average Attendance - %	15 982 - 88,79%
Average Income	436 650 $
Estimated Revenue	0 $
Expense
Pro Payroll	22 235 000 $
Farm Payroll	475 500 $
Coach Payroll	725 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	288 543 $
Estimated Season Expenses	0 $
Current Funds	148 908 $
Projected Bank Account	148 908 $

Pro PayRoll
Kirk Muller	3 875 000 $ (2)
Jaromir Jagr	2 800 000 $ (3)
Paul Coffey	2 200 000 $ (1)
Derek King	1 950 000 $ (3)
Cliff Ronning	1 750 000 $ (1)
Chris Osgood	1 700 000 $ (3)
Donald Audette	1 600 000 $ (5)
Al Iafrate	1 500 000 $ (2)
Geoff Smith	500 000 $ (4)
Jaroslav Modry	500 000 $ (1)
Oleg Tverdovsky	450 000 $ (3)
Steve Maltais	400 000 $ (2)
Rob Niedermayer	400 000 $ (1)
Brian Noonan	390 000 $ (1)
Kenny Jonsson	370 000 $ (1)
Darryl Shannon	350 000 $ (3)
Neil Wilkinson	350 000 $ (3)
Trent Klatt	350 000 $ (2)
Olli Jokinen	250 000 $ (2)
Tim Thomas	250 000 $ (3)
John Chabot	225 000 $ (1)
Vitali Yachmenev	180 000 $ (1)
Greg Paslawski	120 000 $ (1)
Salary Commitment
Year 1999 : 22 460 000,00 $
Year 2000 : 16 325 000,00 $
Year 2001 : 9 950 000,00 $
Year 2002 : 2 100 000,00 $

Farm PayRoll
Tony Hrkac	35 000 $ (2)
Paul Boutilier	35 000 $ (1)
Troy Gamble	35 000 $ (3)
Vitali Karamnov	32 500 $ (2)
Robert Kron	30 000 $ (2)
Greg Smyth	25 000 $ (2)
Mick Vukota	25 000 $ (2)
Alex Tanguay	25 000 $ (3)
Bill Berg	23 000 $ (3)
PJ Axelsson	20 000 $ (1)
Brad Stuart	20 000 $ (3)
Martin Skoula	20 000 $ (3)
Nik Antropov	20 000 $ (3)
Grigori Panteleev	20 000 $ (1)
Jeff Halpern	20 000 $ (3)
Jan Bulis	15 000 $ (1)
Andrei Skopintsev	15 000 $ (1)
Dave Tanabe	15 000 $ (3)
Jan Vopat	13 000 $ (2)
Gord Donnelly	12 000 $ (1)
Andrei Zyuzin	10 000 $ (1)
Dan Cloutier	10 000 $ (1)
Salary Commitment
Year 1999 : 475 500,00 $
Year 2000 : 338 500,00 $
Year 2001 : 178 000,00 $
Year 2002 : 0,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 776 - 92,54%
Level 2: 4000 - 35 $ - 3 623 - 90,57%
Level 3: 5000 - 30 $ - 4 542 - 90,85%
Level 4: 5000 - 20 $ - 4 500 - 90,00%
Luxury: 1000 - 75 $ - 916 - 91,63%
Total Attendance : 18000
Arena Name	Great Western Forum
Income
Home Games Left	0
Average Attendance - %	16 358 - 90,88%
Average Income	405 938 $
Estimated Revenue	0 $
Expense
Pro Payroll	28 330 000 $
Farm Payroll	449 000 $
Coach Payroll	700 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	359 500 $
Estimated Season Expenses	0 $
Current Funds	(6 104 627 $)
Projected Bank Account	(6 104 627 $)

Pro PayRoll
Joe Sakic	4 000 000 $ (5)
Jari Kurri	4 000 000 $ (1)
Doug Gilmour	4 000 000 $ (1)
Phil Housley	2 500 000 $ (2)
Trevor Linden	2 200 000 $ (1)
Teemu Selanne	1 700 000 $ (1)
Sergei Zubov	1 600 000 $ (1)
Peter Zezel	1 400 000 $ (1)
Darius Kasparaitis	1 200 000 $ (3)
Dana Murzyn	1 100 000 $ (2)
Byron Dafoe	800 000 $ (2)
Jason Smith	650 000 $ (2)
Todd Bertuzzi	525 000 $ (2)
Stephane Matteau	425 000 $ (3)
Fredrik Modin	350 000 $ (2)
Jaroslav Spacek	350 000 $ (2)
John Madden	350 000 $ (2)
Jim Dowd	300 000 $ (2)
Stephane Beauregard	300 000 $ (4)
Paul Laus	270 000 $ (1)
Mike Posavad	110 000 $ (1)
Hubie McDonough	100 000 $ (1)
Murray Eaves	100 000 $ (1)
Salary Commitment
Year 1999 : 28 330 000,00 $
Year 2000 : 12 850 000,00 $
Year 2001 : 5 925 000,00 $
Year 2002 : 4 300 000,00 $

Farm PayRoll
Rick Zombo	35 000 $ (1)
Paul Broten	35 000 $ (1)
Arto Blomsten	35 000 $ (2)
Paul Beraldo	30 000 $ (3)
Ricard Persson	30 000 $ (1)
Sylvain Couturier	25 000 $ (3)
Evgeny Davydov	25 000 $ (2)
Don Gibson	22 500 $ (3)
Michel Thelven	20 000 $ (1)
Jan Hrdina	20 000 $ (2)
Ken Hammond	20 000 $ (1)
Steve Guolla	19 000 $ (2)
Brett Clark	15 000 $ (1)
Harold Druken	15 000 $ (3)
Andrei Tarasenko	15 000 $ (4)
Igor Stepanov	12 500 $ (5)
Tommy Sjodin	11 000 $ (1)
Kris King	11 000 $ (2)
Marc Habscheid	11 000 $ (2)
Blair Atcheynum	11 000 $ (4)
Roberto Romano	11 000 $ (2)
Ryan Christie	10 000 $ (3)
Norm Maracle	10 000 $ (1)
Salary Commitment
Year 1999 : 449 000,00 $
Year 2000 : 273 000,00 $
Year 2001 : 141 000,00 $
Year 2002 : 38 500,00 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 655 - 88,49%
Level 2: 4000 - 35 $ - 3 555 - 88,87%
Level 3: 5000 - 30 $ - 4 479 - 89,57%
Level 4: 5000 - 20 $ - 4 459 - 89,18%
Luxury: 1000 - 75 $ - 891 - 89,07%
Total Attendance : 18000
Arena Name	Expo Hall
Income
Home Games Left	0
Average Attendance - %	16 038 - 89,10%
Average Income	422 778 $
Estimated Revenue	0 $
Expense
Pro Payroll	24 075 000 $
Farm Payroll	492 500 $
Coach Payroll	750 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	308 750 $
Estimated Season Expenses	0 $
Current Funds	8 574 640 $
Projected Bank Account	8 574 640 $

Pro PayRoll
Mark Messier	3 800 000 $ (1)
Vincent Damphousse	3 000 000 $ (3)
Adam Graves	1 900 000 $ (4)
Curtis Joseph	1 750 000 $ (3)
Petr Nedved	1 500 000 $ (2)
Mark Tinordi	1 350 000 $ (2)
Daniel Alfredsson	1 200 000 $ (3)
Dmitri Khristich	1 050 000 $ (5)
Chris Pronger	1 000 000 $ (1)
Kelly Hrudey	1 000 000 $ (1)
Dave Archibald	950 000 $ (5)
Igor Kravchuk	850 000 $ (2)
Richard Pilon	600 000 $ (4)
John Druce	575 000 $ (1)
Ryan Smyth	500 000 $ (2)
Ed Jovanovski	500 000 $ (2)
Chris Gratton	500 000 $ (3)
Brian Rafalski	450 000 $ (2)
Ethan Moreau	400 000 $ (3)
Marek Malik	400 000 $ (3)
Petr Sykora	400 000 $ (1)
Doug Smith	300 000 $ (1)
Ty Jones	100 000 $ (3)
Salary Commitment
Year 1999 : 24 075 000,00 $
Year 2000 : 17 000 000,00 $
Year 2001 : 11 850 000,00 $
Year 2002 : 4 500 000,00 $

Farm PayRoll
Dennis Vaske	35 000 $ (2)
Christian Ruuttu	35 000 $ (2)
Yuri Khmylev	35 000 $ (2)
Kjell Dahlin	35 000 $ (1)
Allen Pedersen	35 000 $ (1)
Jeff Shantz	31 000 $ (2)
Tom Draper	30 000 $ (2)
Jamie Pushor	28 000 $ (4)
Adrien Plavsic	25 000 $ (1)
Tony Twist	20 000 $ (1)
Jose Charbonneau	20 000 $ (2)
Shawn Bates	20 000 $ (1)
Cory Cross	18 500 $ (2)
Peter Ing	17 500 $ (4)
Brad Lukowich	15 000 $ (1)
Peter Ferraro	15 000 $ (1)
Brad Larsen	15 000 $ (2)
Landon Wilson	12 500 $ (1)
Paul Comrie	10 000 $ (3)
Jeff Ware	10 000 $ (2)
Dan LaCouture	10 000 $ (1)
Jeff Zehr	10 000 $ (3)
Kevin Weekes	10 000 $ (1)
Salary Commitment
Year 1999 : 492 500,00 $
Year 2000 : 295 000,00 $
Year 2001 : 65 500,00 $
Year 2002 : 45 500,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 726 - 90,88%
Level 2: 4000 - 35 $ - 3 585 - 89,61%
Level 3: 5000 - 30 $ - 4 441 - 88,83%
Level 4: 5000 - 20 $ - 4 543 - 90,87%
Luxury: 1000 - 75 $ - 897 - 89,72%
Total Attendance : 18000
Arena Name	Maple Leafs Garden
Income
Home Games Left	0
Average Attendance - %	16 193 - 89,96%
Average Income	413 581 $
Estimated Revenue	0 $
Expense
Pro Payroll	29 520 000 $
Farm Payroll	385 000 $
Coach Payroll	900 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	375 671 $
Estimated Season Expenses	0 $
Current Funds	(3 653 542 $)
Projected Bank Account	(3 653 542 $)

Pro PayRoll
Brian Leetch	3 400 000 $ (4)
Ed Belfour	3 000 000 $ (1)
Mike Ridley	2 750 000 $ (1)
Glen Wesley	2 400 000 $ (4)
Mark Recchi	2 250 000 $ (4)
Mats Sundin	2 200 000 $ (2)
Michael Pivonka	2 000 000 $ (3)
Scott Young	1 100 000 $ (3)
Keith Tkachuk	1 100 000 $ (2)
Steve Konroyd	1 000 000 $ (1)
Bryan Fogarty	1 000 000 $ (5)
Adam Foote	1 000 000 $ (2)
Vyacheslav Kozlov	1 000 000 $ (1)
Tim Chevaldae	975 000 $ (4)
Alexei Zhitnik	800 000 $ (1)
Mike Rathje	660 000 $ (1)
Steve Heinze	650 000 $ (1)
Travis Green	450 000 $ (1)
Randy McKay	435 000 $ (2)
Bob Probert	400 000 $ (1)
Mike Peca	400 000 $ (1)
Jason Wiemer	350 000 $ (3)
Derek Morris	200 000 $ (1)
Salary Commitment
Year 1999 : 29 520 000,00 $
Year 2000 : 18 210 000,00 $
Year 2001 : 13 475 000,00 $
Year 2002 : 10 025 000,00 $

Farm PayRoll
Sergei Bautin	35 000 $ (3)
Allan Bester	35 000 $ (1)
Jamie McLennan	30 000 $ (2)
Vladimir Tsyplakov	22 500 $ (1)
Viktor Gordiouk	21 000 $ (1)
Ville Nieminen	20 000 $ (3)
Eric Cairns	20 000 $ (3)
Juha Ylonen	20 000 $ (2)
Matt Johnson	20 000 $ (2)
Kai Nurminen	19 000 $ (1)
Per Svartvadet	15 000 $ (3)
Dmitri Filimonov	15 000 $ (1)
Alek Stojanov	12 500 $ (1)
Craig MacDonald	10 000 $ (2)
Dean Sylvester	10 000 $ (1)
Yan Golubovsky	10 000 $ (1)
Jason Boterrill	10 000 $ (1)
Petr Buzek	10 000 $ (2)
Karel Betik	10 000 $ (3)
Mario Larocque	10 000 $ (3)
PJ Stock	10 000 $ (1)
Mike McBain	10 000 $ (2)
Milan Hnilicka	10 000 $ (2)
Salary Commitment
Year 1999 : 385 000,00 $
Year 2000 : 220 000,00 $
Year 2001 : 110 000,00 $
Year 2002 : 0,00 $

Mighty Ducks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 700 - 89,99%
Level 2: 4000 - 35 $ - 3 580 - 89,50%
Level 3: 5000 - 30 $ - 4 563 - 91,25%
Level 4: 5000 - 20 $ - 4 477 - 89,54%
Luxury: 1000 - 75 $ - 900 - 89,98%
Total Attendance : 18000
Arena Name	Arrowhead Pond
Income
Home Games Left	0
Average Attendance - %	16 219 - 90,10%
Average Income	377 477 $
Estimated Revenue	0 $
Expense
Pro Payroll	33 000 000 $
Farm Payroll	449 500 $
Coach Payroll	1 475 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	425 909 $
Estimated Season Expenses	0 $
Current Funds	11 471 857 $
Projected Bank Account	11 471 857 $

Pro PayRoll
Scott Stevens	7 200 000 $ (2)
Rick Tocchet	4 200 000 $ (2)
Dave Babych	3 800 000 $ (1)
Nicklas Lidstrom	3 700 000 $ (5)
Don Beaupre	2 700 000 $ (1)
Denis Savard	2 000 000 $ (1)
Gary Roberts	2 000 000 $ (2)
Craig Janney	1 150 000 $ (3)
Jarome Iginla	1 000 000 $ (4)
Michel Petit	750 000 $ (1)
Martin Lapointe	700 000 $ (4)
Trent Yawney	675 000 $ (1)
Craig Duncanson	450 000 $ (2)
Jose Theodore	450 000 $ (3)
Gilbert Delorme	405 000 $ (1)
Eric Daze	375 000 $ (1)
Alfie Turcotte	350 000 $ (1)
Radek Bonk	275 000 $ (1)
Patrick Marleau	250 000 $ (1)
Dan Boyle	250 000 $ (2)
Martin Hostak	210 000 $ (1)
Peter Lappin	110 000 $ (2)
Salary Commitment
Year 1999 : 33 000 000,00 $
Year 2000 : 21 210 000,00 $
Year 2001 : 7 000 000,00 $
Year 2002 : 5 400 000,00 $

Farm PayRoll
Corey Millen	35 000 $ (1)
Chris Kontos	35 000 $ (1)
Sergio Momesso	35 000 $ (1)
Reijo Ruotsalainen	35 000 $ (1)
Paul Gillis	35 000 $ (1)
Steve Tuttle	32 500 $ (2)
Mikhail Shtalenkov	30 000 $ (1)
Mike Hurlbut	27 500 $ (2)
Troy Loney	25 000 $ (1)
Brad Brown	22 500 $ (2)
Brent Sopel	20 000 $ (2)
Scott Nichol	20 000 $ (1)
Marcus Nilson	15 000 $ (3)
Tim Connolly	15 000 $ (3)
Chris Mason	15 000 $ (2)
Dave Lowry	12 000 $ (2)
Jason Holland	10 000 $ (1)
Robert Dome	10 000 $ (1)
Andre Berenzweig	10 000 $ (3)
Dmitri Tertyshny	10 000 $ (2)
Salary Commitment
Year 1999 : 449 500,00 $
Year 2000 : 179 500,00 $
Year 2001 : 40 000,00 $
Year 2002 : 0,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 608 - 86,95%
Level 2: 4000 - 35 $ - 3 492 - 87,30%
Level 3: 5000 - 30 $ - 4 372 - 87,45%
Level 4: 5000 - 20 $ - 4 432 - 88,64%
Luxury: 1000 - 75 $ - 880 - 88,02%
Total Attendance : 18000
Arena Name	Northlands Coliseum
Income
Home Games Left	0
Average Attendance - %	15 785 - 87,70%
Average Income	350 978 $
Estimated Revenue	0 $
Expense
Pro Payroll	34 860 000 $
Farm Payroll	357 500 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	436 799 $
Estimated Season Expenses	0 $
Current Funds	(4 671 278 $)
Projected Bank Account	(4 671 278 $)

Pro PayRoll
Chris Chelios	7 000 000 $ (1)
Ray Bourque	5 500 000 $ (2)
Sergei Fedorov	2 500 000 $ (5)
Eric Lindros	2 400 000 $ (4)
Stephane Richer	1 900 000 $ (2)
Rob Brown	1 875 000 $ (4)
Bruce Driver	1 700 000 $ (1)
Alexander Mogilny	1 600 000 $ (5)
Curtis Leschyshyn	1 250 000 $ (5)
Alexei Kasatonov	1 000 000 $ (2)
Shayne Corson	950 000 $ (2)
Roman Hamrlik	885 000 $ (1)
Tony Amonte	800 000 $ (1)
Peter Sidorkiewicz	750 000 $ (1)
Kris Draper	650 000 $ (2)
Eldon Reddick	575 000 $ (1)
Bret Hedican	500 000 $ (1)
Nikolai Khabibulin	500 000 $ (1)
Stephan Lebeau	450 000 $ (3)
Mike Grier	425 000 $ (4)
Sean Hill	400 000 $ (1)
Andy Brickley	350 000 $ (2)
Bill Watson	350 000 $ (2)
Keith Carney	350 000 $ (1)
Pavel Patera	200 000 $ (2)
Salary Commitment
Year 1999 : 34 860 000,00 $
Year 2000 : 21 400 000,00 $
Year 2001 : 10 500 000,00 $
Year 2002 : 10 050 000,00 $

Farm PayRoll
Marc Bergevin	35 000 $ (2)
Tie Domi	30 000 $ (3)
Francois Leroux	25 000 $ (1)
Antti Laaksonen	25 000 $ (2)
Wade Belak	20 000 $ (1)
Nolan Pratt	20 000 $ (3)
Andre Bashkirov	20 000 $ (1)
Jean-Sebastien Giguere	20 000 $ (2)
Manny Legace	20 000 $ (2)
Gino Odjick	17 500 $ (1)
Steve Kelly	15 000 $ (1)
Krzysztof Oliwa	15 000 $ (4)
Jean-Luc Grand-Pierre	15 000 $ (2)
Trevor Letowski	15 000 $ (2)
Tyson Nash	15 000 $ (2)
Gordie Dwyer	10 000 $ (3)
Marek Posmyk	10 000 $ (3)
Remi Royer	10 000 $ (3)
Peter Worrell	10 000 $ (2)
Darryl Laplante	10 000 $ (2)
Salary Commitment
Year 1999 : 357 500,00 $
Year 2000 : 260 000,00 $
Year 2001 : 95 000,00 $
Year 2002 : 15 000,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 744 - 91,45%
Level 2: 4000 - 35 $ - 3 612 - 90,29%
Level 3: 5000 - 30 $ - 4 464 - 89,29%
Level 4: 5000 - 20 $ - 4 509 - 90,17%
Luxury: 1000 - 75 $ - 910 - 90,99%
Total Attendance : 18000
Arena Name	Miami Arena
Income
Home Games Left	0
Average Attendance - %	16 238 - 90,21%
Average Income	468 330 $
Estimated Revenue	0 $
Expense
Pro Payroll	17 076 000 $
Farm Payroll	510 600 $
Coach Payroll	875 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	225 385 $
Estimated Season Expenses	0 $
Current Funds	1 312 253 $
Projected Bank Account	1 312 253 $

Pro PayRoll
Dave Gagner	4 455 000 $ (2)
Steve Thomas	2 525 000 $ (1)
Gary Galley	1 225 000 $ (2)
Steve Chiasson	1 030 000 $ (3)
Paul Cavallini	850 000 $ (2)
Mark Fitzpatrick	750 000 $ (3)
Darren Veitch	555 000 $ (1)
Richard Smehlik	525 000 $ (1)
Pat Flatley	500 000 $ (1)
Steve Sullivan	500 000 $ (1)
Jeff O'Neill	475 000 $ (2)
Sergei Zholtok	450 000 $ (2)
Dominic Roussel	450 000 $ (1)
Patrick Poulin	415 000 $ (2)
J.-Jacques Daigneault	400 000 $ (1)
Gord Kluzak	390 000 $ (2)
Sami Kapanen	355 000 $ (2)
Todd Elik	351 000 $ (2)
Scott Walker	350 000 $ (3)
Valeri Bure	325 000 $ (1)
Matt Elich	100 000 $ (3)
Zenith Komarniski	100 000 $ (3)
Salary Commitment
Year 1999 : 17 076 000,00 $
Year 2000 : 11 296 000,00 $
Year 2001 : 2 330 000,00 $
Year 2002 : 0,00 $

Farm PayRoll
Mike Donnelly	35 000 $ (1)
Kevin Todd	35 000 $ (2)
Alan Kerr	35 000 $ (1)
Vladimir Vujtek	35 000 $ (1)
Mark Ferner	33 500 $ (1)
Robert Dirk	30 000 $ (2)
Norm MacIver	27 500 $ (2)
Marty Dallman	25 100 $ (1)
Josef Marha	22 500 $ (2)
Wayne Primeau	22 500 $ (2)
Sami Helenius	20 000 $ (3)
Jamie Allison	20 000 $ (2)
Mikko Eloranta	20 000 $ (3)
Claude Loiselle	18 000 $ (1)
Ken Leiter	17 500 $ (2)
Jere Karalahti	15 000 $ (3)
Maxim Sushinski	15 000 $ (3)
Randy Robitaille	15 000 $ (1)
Fred Brathwaite	15 000 $ (1)
Jim Carey	13 000 $ (1)
Nikolai Babenko	11 000 $ (1)
Sergei Gusev	10 000 $ (1)
Jay Henderson	10 000 $ (3)
Jesse Wallin	10 000 $ (3)
Richard Lintner	10 000 $ (3)
Cameron Mann	10 000 $ (2)
Salary Commitment
Year 1999 : 530 600,00 $
Year 2000 : 285 000,00 $
Year 2001 : 100 000,00 $
Year 2002 : 0,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 643 - 88,12%
Level 2: 4000 - 35 $ - 3 584 - 89,61%
Level 3: 5000 - 30 $ - 4 528 - 90,55%
Level 4: 5000 - 20 $ - 4 491 - 89,82%
Luxury: 1000 - 75 $ - 899 - 89,94%
Total Attendance : 18000
Arena Name	Civic Arena
Income
Home Games Left	0
Average Attendance - %	16 146 - 89,70%
Average Income	420 969 $
Estimated Revenue	0 $
Expense
Pro Payroll	24 605 000 $
Farm Payroll	355 500 $
Coach Payroll	700 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	312 933 $
Estimated Season Expenses	0 $
Current Funds	(3 041 802 $)
Projected Bank Account	(3 041 802 $)

Pro PayRoll
Dave Ellett	3 255 000 $ (2)
Martin Brodeur	2 750 000 $ (3)
Scott Niedermayer	2 500 000 $ (2)
Kevin Stevens	2 185 000 $ (1)
Peter Forsberg	2 000 000 $ (3)
Teppo Numminen	1 925 000 $ (4)
Alexei Kovalev	1 650 000 $ (1)
Robert Lang	1 300 000 $ (1)
Craig Wolanin	1 150 000 $ (3)
Doug Weight	1 000 000 $ (1)
Mikael Renberg	850 000 $ (3)
Brian Glynn	800 000 $ (3)
Martin Gelinas	790 000 $ (5)
Wes Walz	550 000 $ (1)
Jimmy Hrivnak	425 000 $ (2)
Darcy Tucker	390 000 $ (2)
Brendan Witt	275 000 $ (1)
Jan Erixon	200 000 $ (1)
Charlie Huddy	140 000 $ (1)
Dan Plante	135 000 $ (1)
Rumun Ndur	125 000 $ (1)
Ron Scott	110 000 $ (1)
Petr P Sykora	100 000 $ (3)
Salary Commitment
Year 1999 : 24 605 000,00 $
Year 2000 : 16 935 000,00 $
Year 2001 : 10 365 000,00 $
Year 2002 : 2 715 000,00 $

Farm PayRoll
Craig Billington	29 000 $ (2)
Sean McKenna	27 500 $ (2)
Brenden Morrow	25 000 $ (3)
Scott Sandelin	20 000 $ (1)
Patric Kjellberg	20 000 $ (4)
Jeff Lazaro	20 000 $ (2)
Bob Wilkie	18 000 $ (2)
Rob Gaudreau	17 000 $ (1)
Pavel Trnka	15 000 $ (1)
Mats Thelin	15 000 $ (2)
Scott Ferguson	15 000 $ (1)
Wade Flaherty	15 000 $ (1)
Gilles Thibodeau	12 500 $ (1)
Libor Zabransky	12 500 $ (1)
Derek Armstrong	12 500 $ (1)
Chris Wells	12 500 $ (1)
Kelly Buchberger	12 000 $ (1)
Dan Woodley	11 500 $ (1)
Craig Martin	11 500 $ (3)
Anatoli Fedotov	11 500 $ (2)
Martin Gendron	11 500 $ (1)
Jim Agnew	11 000 $ (1)
Salary Commitment
Year 1999 : 355 500,00 $
Year 2000 : 177 500,00 $
Year 2001 : 56 500,00 $
Year 2002 : 20 000,00 $

Predators

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 623 - 87,43%
Level 2: 4000 - 35 $ - 3 571 - 89,27%
Level 3: 5000 - 30 $ - 4 352 - 87,04%
Level 4: 5000 - 20 $ - 4 324 - 86,47%
Luxury: 1000 - 75 $ - 880 - 88,01%
Total Attendance : 18000
Arena Name	Bridgestone Arena
Income
Home Games Left	0
Average Attendance - %	15 750 - 87,50%
Average Income	498 740 $
Estimated Revenue	0 $
Expense
Pro Payroll	9 825 000 $
Farm Payroll	594 000 $
Coach Payroll	850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	137 427 $
Estimated Season Expenses	0 $
Current Funds	20 122 195 $
Projected Bank Account	20 122 195 $

Pro PayRoll
Ulf Samuelsson	1 350 000 $ (2)
Frantisek Kucera	1 000 000 $ (4)
Zdeno Ciger	600 000 $ (5)
Bob Corkum	600 000 $ (3)
Jeff Chychrun	600 000 $ (2)
Daniel Marois	500 000 $ (4)
Brian Benning	500 000 $ (1)
Jeff Bloemberg	450 000 $ (4)
Raimo Helminen	400 000 $ (1)
Steve Penney	400 000 $ (1)
Jesse Belanger	350 000 $ (5)
Jean-Claude Bergeron	350 000 $ (5)
Gilbert Dionne	300 000 $ (1)
Greg Johnston	300 000 $ (1)
Kent Manderville	300 000 $ (2)
Stanislav Neckar	300 000 $ (1)
Craig Rivet	300 000 $ (1)
Jamie Baker	275 000 $ (3)
Mike Hough	250 000 $ (1)
Paul Kruse	250 000 $ (4)
Robert Petrovicky	250 000 $ (2)
Bob Sweeney	200 000 $ (1)
Salary Commitment
Year 1999 : 9 825 000,00 $
Year 2000 : 6 875 000,00 $
Year 2001 : 4 375 000,00 $
Year 2002 : 3 500 000,00 $

Farm PayRoll
Steve Gotaas	35 000 $ (3)
Jim Sandlack	35 000 $ (2)
Tommy Soderstrom	35 000 $ (5)
Par Djoos	32 500 $ (4)
Greg Johnson	32 000 $ (2)
Jeff Daniels	30 000 $ (3)
Steve Washburn	30 000 $ (4)
Mike Dunham	30 000 $ (2)
Jonas Hoglund	28 000 $ (3)
Anders Eriksson	27 500 $ (5)
Antti Tormanen	26 000 $ (5)
Mike Allison	25 000 $ (1)
Denis Tsygurov	23 000 $ (2)
Alain G Cote	22 500 $ (3)
Mattias Timander	21 500 $ (2)
Aaron Gavey	20 000 $ (2)
Paul Mara	20 000 $ (3)
Manny Malhotra	20 000 $ (2)
Mike Fisher	20 000 $ (3)
Dave Pichette	20 000 $ (1)
Steven Rice	20 000 $ (2)
Nathan Dempsey	16 000 $ (2)
Vladimir Orszagh	15 000 $ (2)
Maxim Afinogenov	10 000 $ (3)
Salary Commitment
Year 1999 : 594 000,00 $
Year 2000 : 549 000,00 $
Year 2001 : 316 500,00 $
Year 2002 : 151 000,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 630 - 87,67%
Level 2: 4000 - 35 $ - 3 589 - 89,72%
Level 3: 5000 - 30 $ - 4 428 - 88,55%
Level 4: 5000 - 20 $ - 4 438 - 88,75%
Luxury: 1000 - 75 $ - 892 - 89,24%
Total Attendance : 18000
Arena Name	Madison Square Garden
Income
Home Games Left	0
Average Attendance - %	15 976 - 88,76%
Average Income	403 562 $
Estimated Revenue	0 $
Expense
Pro Payroll	26 460 000 $
Farm Payroll	488 500 $
Coach Payroll	845 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	338 945 $
Estimated Season Expenses	0 $
Current Funds	318 451 $
Projected Bank Account	318 451 $

Pro PayRoll
Mario Lemieux	4 600 000 $ (1)
Kevin Hatcher	2 950 000 $ (2)
Jimmy Carson	2 400 000 $ (4)
Pavel Bure	2 300 000 $ (2)
Mike Richter	2 200 000 $ (2)
Tony Tanti	2 150 000 $ (1)
Zigmund Palffy	1 200 000 $ (1)
Sylvain Lefebvre	1 100 000 $ (3)
Mike Keane	1 075 000 $ (3)
Sandis Ozolinsh	1 015 000 $ (1)
Rob Zamuner	720 000 $ (5)
Randy Burridge	675 000 $ (1)
Jason Woolley	600 000 $ (5)
Stu Barnes	525 000 $ (1)
Steven Finn	500 000 $ (2)
Brad Dalgarno	450 000 $ (3)
Dallas Drake	400 000 $ (5)
Jere Lehtinen	400 000 $ (1)
Frank Pietrangelo	400 000 $ (1)
David Shaw	275 000 $ (1)
Mathieu Dandenault	275 000 $ (2)
Rhett Warrener	250 000 $ (2)
Salary Commitment
Year 1999 : 26 460 000,00 $
Year 2000 : 15 220 000,00 $
Year 2001 : 6 745 000,00 $
Year 2002 : 4 120 000,00 $

Farm PayRoll
Timo Blomqvist	35 000 $ (1)
Mikael Anderson	28 500 $ (2)
Mark Janssens	28 000 $ (4)
Rob Cimetta	26 000 $ (1)
Jim Pavese	25 000 $ (2)
Rudy Poeschek	24 500 $ (1)
Brad Shaw	22 500 $ (2)
Joaquin Gage	22 500 $ (4)
Sergei Yasakov	22 000 $ (1)
Mike Lalor	21 000 $ (2)
Ian Herbers	20 000 $ (3)
Perry Berezan	20 000 $ (1)
Vyacheslav Butsayev	20 000 $ (1)
Brian Holzinger	19 500 $ (1)
Gilles Hamel	18 000 $ (2)
Jason Lafreniere	15 500 $ (2)
Dave Snuggerud	15 000 $ (1)
Doug Shedden	15 000 $ (1)
Jim Cummins	15 000 $ (1)
Dave Duerden	15 000 $ (2)
Johan Hedberg	15 000 $ (2)
Lane Lambert	13 500 $ (2)
Rob Valicevic	12 000 $ (2)
Scott Shaunessy	10 000 $ (1)
Chris Herperger	10 000 $ (3)
Salary Commitment
Year 1999 : 488 500,00 $
Year 2000 : 266 500,00 $
Year 2001 : 80 500,00 $
Year 2002 : 50 500,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 700 - 90,00%
Level 2: 4000 - 35 $ - 3 621 - 90,53%
Level 3: 5000 - 30 $ - 4 499 - 89,99%
Level 4: 5000 - 20 $ - 4 463 - 89,26%
Luxury: 1000 - 75 $ - 904 - 90,41%
Total Attendance : 18000
Arena Name	Joe Louis Arena
Income
Home Games Left	0
Average Attendance - %	16 188 - 89,93%
Average Income	434 988 $
Estimated Revenue	0 $
Expense
Pro Payroll	24 921 000 $
Farm Payroll	528 500 $
Coach Payroll	850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	320 726 $
Estimated Season Expenses	0 $
Current Funds	67 685 $
Projected Bank Account	67 685 $

Pro PayRoll
Gary Suter	4 200 000 $ (2)
Steve Yzerman	3 725 000 $ (1)
Patrick Roy	3 251 000 $ (1)
Normand Rochefort	2 500 000 $ (1)
Scott Mellanby	1 650 000 $ (2)
Rob Zettler	1 050 000 $ (4)
Cory Stillman	1 000 000 $ (4)
Bob Essensa	950 000 $ (1)
Igor Larionov	750 000 $ (1)
Dan Vincelette	700 000 $ (1)
Brian Bradley	650 000 $ (1)
Paul Ysebaert	550 000 $ (2)
Jiri Slegr	500 000 $ (2)
Jeff Friesen	500 000 $ (2)
Wade Redden	470 000 $ (2)
Drake Berehowsky	400 000 $ (3)
Tomas Holmstrom	375 000 $ (2)
Joe Thornton	350 000 $ (1)
Kirk Maltby	350 000 $ (1)
Kyle McLaren	350 000 $ (2)
Brent Fedyk	325 000 $ (3)
Marcus Ragnarsson	325 000 $ (1)
Salary Commitment
Year 1999 : 24 921 000,00 $
Year 2000 : 11 370 000,00 $
Year 2001 : 2 775 000,00 $
Year 2002 : 2 050 000,00 $

Farm PayRoll
Todd Warriner	35 000 $ (4)
Sergei Berezin	30 000 $ (2)
Brad May	28 000 $ (2)
Chris LiPuma	25 000 $ (4)
Steve Shields	25 000 $ (4)
James Black	21 500 $ (5)
Colin White	20 000 $ (3)
Michal Rozsival	20 000 $ (3)
Matt Cullen	20 000 $ (1)
Tom Poti	20 000 $ (2)
Andy Sutton	20 000 $ (2)
Steven Reinprecht	20 000 $ (3)
Martin Biron	20 000 $ (2)
Dan Hinote	15 000 $ (3)
Ryan Johnson	15 000 $ (1)
Ray Schultz	15 000 $ (1)
Vaclav Varada	15 000 $ (1)
Mike Leclerc	15 000 $ (2)
Richard Jackman	15 000 $ (2)
Gary Shuchuk	15 000 $ (3)
Jiri Fischer	15 000 $ (3)
Jani Hurme	15 000 $ (3)
Andrei Nazarov	13 000 $ (1)
Brett Lindros	13 000 $ (1)
Jeff Nielsen	12 000 $ (2)
Allan Egeland	11 000 $ (2)
Alexei Tezikov	10 000 $ (3)
Benoit Gratton	10 000 $ (1)
Juha Lind	10 000 $ (1)
Scott Fankhouser	10 000 $ (3)
Salary Commitment
Year 1999 : 528 500,00 $
Year 2000 : 417 500,00 $
Year 2001 : 246 500,00 $
Year 2002 : 106 500,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 637 - 87,89%
Level 2: 4000 - 35 $ - 3 490 - 87,24%
Level 3: 5000 - 30 $ - 4 385 - 87,71%
Level 4: 5000 - 20 $ - 4 394 - 87,88%
Luxury: 1000 - 75 $ - 875 - 87,51%
Total Attendance : 18000
Arena Name	Memorial Coliseum
Income
Home Games Left	0
Average Attendance - %	15 781 - 87,67%
Average Income	427 018 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 085 000 $
Farm Payroll	473 000 $
Coach Payroll	1 175 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	277 415 $
Estimated Season Expenses	0 $
Current Funds	(2 903 835 $)
Projected Bank Account	(2 903 835 $)

Pro PayRoll
Pat Verbeek	3 500 000 $ (2)
Joe Nieuwendyk	3 000 000 $ (3)
Luke Richardson	2 250 000 $ (5)
Rod Brind'Amour	1 900 000 $ (1)
Jeff Hackett	1 800 000 $ (4)
Wayne McBean	900 000 $ (5)
Scott Lachance	825 000 $ (1)
Ken Priestlay	800 000 $ (4)
Jody Hull	750 000 $ (5)
German Titov	600 000 $ (1)
Vaclav Prospal	550 000 $ (3)
Mike Craig	500 000 $ (2)
Jozef Stumpel	450 000 $ (1)
Joe Cirella	425 000 $ (1)
Craig Conroy	385 000 $ (1)
Mark Pederson	375 000 $ (4)
Jim Paek	350 000 $ (2)
Sean O'Donnell	350 000 $ (2)
Troy Mallette	350 000 $ (1)
Ville Peltonen	350 000 $ (1)
Rob DiMaio	275 000 $ (4)
Frantisek Musil	200 000 $ (2)
Mark Laforest	200 000 $ (2)
Salary Commitment
Year 1999 : 21 085 000,00 $
Year 2000 : 15 800 000,00 $
Year 2001 : 10 700 000,00 $
Year 2002 : 7 150 000,00 $

Farm PayRoll
Mike Hartman	35 000 $ (1)
Pat Falloon	35 000 $ (3)
Guy Hebert	35 000 $ (3)
Corey Hirsch	30 000 $ (3)
Joel Bouchard	25 000 $ (2)
Rick Chernomaz	20 000 $ (1)
Mike York	20 000 $ (3)
David Legwand	20 000 $ (3)
Cory Sarich	20 000 $ (3)
Mark Eaton	20 000 $ (3)
David Harlock	20 000 $ (2)
David Roberts	20 000 $ (1)
Norm Schmidt	15 000 $ (1)
Dave Reid	15 000 $ (2)
Kevyn Adams	15 000 $ (1)
Brent Severyn	15 000 $ (2)
Arron Asham	15 000 $ (3)
Andreas Karlsson	15 000 $ (3)
Chris Taylor	15 000 $ (1)
Steve Junker	13 000 $ (2)
Josh Green	10 000 $ (1)
Jaroslav Svejkovsky	10 000 $ (1)
Johnathan Aitken	10 000 $ (3)
Craig Millar	10 000 $ (2)
Dmitri Nabokov	10 000 $ (2)
Shane Willis	10 000 $ (2)
B.J. Young	10 000 $ (3)
Salary Commitment
Year 1999 : 488 000,00 $
Year 2000 : 348 000,00 $
Year 2001 : 230 000,00 $
Year 2002 : 0,00 $

Senators

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 666 - 88,88%
Level 2: 4000 - 35 $ - 3 588 - 89,70%
Level 3: 5000 - 30 $ - 4 392 - 87,84%
Level 4: 5000 - 20 $ - 4 465 - 89,30%
Luxury: 1000 - 75 $ - 872 - 87,19%
Total Attendance : 18000
Arena Name	Civic Center
Income
Home Games Left	0
Average Attendance - %	15 983 - 88,79%
Average Income	477 808 $
Estimated Revenue	0 $
Expense
Pro Payroll	13 826 000 $
Farm Payroll	530 100 $
Coach Payroll	655 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	183 062 $
Estimated Season Expenses	0 $
Current Funds	7 133 243 $
Projected Bank Account	7 133 243 $

Pro PayRoll
Uwe Krupp	1 600 000 $ (1)
Doug Crossman	1 500 000 $ (1)
Mathieu Schneider	1 450 000 $ (5)
Alexei Yashin	1 350 000 $ (2)
Keith Primeau	1 100 000 $ (2)
Rob Murphy	750 000 $ (5)
Andrei Kovalenko	650 000 $ (1)
Mike Ricci	600 000 $ (2)
Adrian Aucoin	575 000 $ (1)
Roman Turek	500 000 $ (1)
Rich Sutter	450 000 $ (1)
Andrew McBain	450 000 $ (1)
Bobby Dollas	400 000 $ (3)
Bob Bassen	351 000 $ (1)
Milan Hejduk	350 000 $ (2)
Roberto Luongo	350 000 $ (3)
Chris Phillips	250 000 $ (1)
Daniel Briere	250 000 $ (2)
Shean Donovan	250 000 $ (1)
Jacques Cloutier	250 000 $ (2)
Hal Gill	200 000 $ (1)
Anton Stastny	200 000 $ (1)
Salary Commitment
Year 1999 : 13 826 000,00 $
Year 2000 : 6 850 000,00 $
Year 2001 : 2 950 000,00 $
Year 2002 : 2 200 000,00 $

Farm PayRoll
Kyosti Karjalainen	35 000 $ (3)
Brad Aitken	35 000 $ (3)
Mike Sullivan	35 000 $ (2)
Stephen Leach	35 000 $ (2)
David Latta	35 000 $ (3)
Darren McCarty	35 000 $ (2)
Robb Stauber	35 000 $ (1)
Jason Bonsignore	25 000 $ (2)
Steve Poapst	23 000 $ (4)
Jarkko Ruutu	20 000 $ (3)
Steve Martins	20 000 $ (2)
Francois Gravel	20 000 $ (3)
Kevin Dean	18 000 $ (5)
Vadim Sharifijanov	16 500 $ (3)
Nolan Baumgartner	15 000 $ (1)
Sven Butenschoen	15 000 $ (1)
Georges Laraque	15 000 $ (1)
Denis Hamel	15 000 $ (3)
Ladislav Benysek	15 000 $ (1)
Jason Doig	15 000 $ (2)
Sylvain Blouin	11 500 $ (1)
Cam Stewart	11 100 $ (2)
Byron Ritchie	10 000 $ (2)
Brad Church	10 000 $ (1)
Patrik Stefan	10 000 $ (3)
Salary Commitment
Year 1999 : 530 100,00 $
Year 2000 : 413 600,00 $
Year 2001 : 227 500,00 $
Year 2002 : 41 000,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 629 - 87,63%
Level 2: 4000 - 35 $ - 3 616 - 90,40%
Level 3: 5000 - 30 $ - 4 381 - 87,62%
Level 4: 5000 - 20 $ - 4 452 - 89,03%
Luxury: 1000 - 75 $ - 878 - 87,83%
Total Attendance : 18000
Arena Name	Cow Palace
Income
Home Games Left	0
Average Attendance - %	15 956 - 88,64%
Average Income	421 550 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 085 000 $
Farm Payroll	505 500 $
Coach Payroll	980 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	299 256 $
Estimated Season Expenses	0 $
Current Funds	770 510 $
Projected Bank Account	770 510 $

Pro PayRoll
Cam Neely	4 225 000 $ (1)
Thomas Steen	3 600 000 $ (1)
Dominik Hasek	3 250 000 $ (1)
Darryl Sydor	1 300 000 $ (2)
Dale Hunter	1 200 000 $ (1)
Ulf Dahlen	1 025 000 $ (3)
Greg Hawgood	975 000 $ (3)
Adam Creighton	825 000 $ (1)
Dean McAmmond	775 000 $ (3)
Ray Whitney	700 000 $ (3)
Mikko Makela	675 000 $ (1)
Michael Nylander	675 000 $ (2)
Wayne Presley	650 000 $ (1)
Zdeno Chara	450 000 $ (1)
Rick Tabaracci	385 000 $ (3)
Shane Doan	380 000 $ (1)
Jeff Finley	375 000 $ (1)
Jason Marshall	375 000 $ (1)
John Klemm	350 000 $ (1)
Steve Konowalchuk	350 000 $ (2)
Niclas Havelid	350 000 $ (3)
Michal Grosek	195 000 $ (1)
Salary Commitment
Year 1999 : 23 085 000,00 $
Year 2000 : 6 535 000,00 $
Year 2001 : 4 210 000,00 $
Year 2002 : 0,00 $

Farm PayRoll
Gord Dineen	35 000 $ (1)
Kevin Miehm	34 500 $ (4)
Chris Therien	31 500 $ (2)
Gord Mark	30 000 $ (1)
Dale Craigwell	25 000 $ (2)
Pat Peake	24 000 $ (1)
Mario Brunetta	22 500 $ (2)
Paul Houck	20 000 $ (1)
Nils Ekman	20 000 $ (3)
Danil Markov	20 000 $ (1)
Andrei Nikolishin	20 000 $ (2)
David Nemirovsky	20 000 $ (3)
Mike Wilson	18 500 $ (1)
Brian Curran	17 500 $ (1)
Andrew Ference	15 000 $ (3)
Jeremy Stevenson	15 000 $ (1)
Bates Battaglia	15 000 $ (1)
Hnat Domenichelli	15 000 $ (1)
Eric Messier	15 000 $ (1)
Dan Cleary	15 000 $ (2)
Pavel Rosa	15 000 $ (2)
David Williams	12 000 $ (1)
Alyn McCauley	10 000 $ (1)
John Jakopin	10 000 $ (1)
Travis Brigley	10 000 $ (2)
Peter Skudra	10 000 $ (1)
Jean-Sebastien Aubin	10 000 $ (2)
Salary Commitment
Year 1999 : 505 500,00 $
Year 2000 : 238 500,00 $
Year 2001 : 89 500,00 $
Year 2002 : 34 500,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 738 - 91,27%
Level 2: 4000 - 35 $ - 3 635 - 90,86%
Level 3: 5000 - 30 $ - 4 499 - 89,98%
Level 4: 5000 - 20 $ - 4 582 - 91,64%
Luxury: 1000 - 75 $ - 914 - 91,39%
Total Attendance : 18000
Arena Name	Reunion Arena
Income
Home Games Left	0
Average Attendance - %	16 368 - 90,93%
Average Income	385 641 $
Estimated Revenue	0 $
Expense
Pro Payroll	34 990 000 $
Farm Payroll	533 900 $
Coach Payroll	950 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	444 804 $
Estimated Season Expenses	0 $
Current Funds	(5 804 759 $)
Projected Bank Account	(5 804 759 $)

Pro PayRoll
Brett Hull	7 000 000 $ (2)
Pierre Turgeon	3 900 000 $ (5)
Adam Oates	3 500 000 $ (1)
Dave Andreychuk	2 500 000 $ (2)
Doug Bodger	2 450 000 $ (2)
Fredrik Olausson	2 000 000 $ (2)
Claude Lemieux	2 000 000 $ (1)
Sean Burke	2 000 000 $ (3)
Mike Modano	1 650 000 $ (1)
Derian Hatcher	1 200 000 $ (3)
Sylvain Turgeon	1 200 000 $ (1)
Kerry Huffman	1 050 000 $ (4)
Bill Guerin	950 000 $ (1)
Benoit Brunet	700 000 $ (4)
Joe Reekie	475 000 $ (1)
Martin St. Louis	450 000 $ (2)
Joel Otto	400 000 $ (1)
Janne Laukkanen	400 000 $ (1)
Jon Casey	350 000 $ (1)
Todd Marchant	340 000 $ (1)
Dan Bylsma	225 000 $ (1)
Mark Lamb	150 000 $ (1)
Bert Robertsson	100 000 $ (1)
Salary Commitment
Year 1999 : 34 990 000,00 $
Year 2000 : 23 250 000,00 $
Year 2001 : 8 850 000,00 $
Year 2002 : 5 650 000,00 $

Farm PayRoll
Kevin Miller	35 000 $ (1)
Terry Yake	35 000 $ (4)
Mike Bales	35 000 $ (2)
Ken Klee	30 000 $ (2)
Nikolai Borschevsky	29 900 $ (1)
Jim McKenzie	23 000 $ (2)
Steve Dubinsky	22 500 $ (1)
Jamie Huscroft	20 000 $ (1)
Nick Kypreos	20 000 $ (1)
Hans Jonsson	20 000 $ (2)
Sergei Krivokrasov	20 000 $ (3)
Tyler Wright	20 000 $ (3)
Radim Bicanek	20 000 $ (2)
Andrei Trefilov	20 000 $ (3)
Evgeny Namestnikov	17 500 $ (1)
Chris McAllister	15 000 $ (1)
Dale Purinton	15 000 $ (3)
Jonathan Sim	15 000 $ (3)
Pascal Trepanier	15 000 $ (1)
Mike Needham	15 000 $ (1)
Andre Roy	15 000 $ (2)
John Grahame	15 000 $ (3)
Peter Leboutillier	11 000 $ (1)
David Gosselin	10 000 $ (3)
Kyle Freadrich	10 000 $ (3)
Pavel Skrbek	10 000 $ (3)
Erik Rasmussen	10 000 $ (2)
Rocky Thompson	10 000 $ (2)
Salary Commitment
Year 1999 : 533 900,00 $
Year 2000 : 333 000,00 $
Year 2001 : 170 000,00 $
Year 2002 : 35 000,00 $

Trashers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 615 - 87,16%
Level 2: 4000 - 35 $ - 3 522 - 88,04%
Level 3: 5000 - 30 $ - 4 335 - 86,70%
Level 4: 5000 - 20 $ - 4 402 - 88,04%
Luxury: 1000 - 75 $ - 884 - 88,39%
Total Attendance : 18000
Arena Name	Phillips Arena
Income
Home Games Left	0
Average Attendance - %	15 757 - 87,54%
Average Income	490 561 $
Estimated Revenue	0 $
Expense
Pro Payroll	8 815 000 $
Farm Payroll	517 500 $
Coach Payroll	750 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	122 957 $
Estimated Season Expenses	0 $
Current Funds	16 908 031 $
Projected Bank Account	16 908 031 $

Pro PayRoll
Greg Adams	755 000 $ (1)
Damian Rhodes	750 000 $ (5)
Lyle Odelein	600 000 $ (4)
Shawn McEachern	555 000 $ (3)
Peter Douris	500 000 $ (2)
Valeri Zelepukin	450 000 $ (4)
Steve Kasper	400 000 $ (2)
Ronnie Stern	400 000 $ (3)
Scott Pellerin	400 000 $ (1)
Dave Karpa	400 000 $ (1)
Vladimir Ruzicka	380 000 $ (1)
Ted Donato	375 000 $ (1)
Karl Dykhuis	375 000 $ (1)
Everett Sanipass	350 000 $ (4)
John Slaney	350 000 $ (2)
Donald Dufresne	325 000 $ (3)
Igor Korolev	325 000 $ (1)
Jason York	325 000 $ (1)
Kip Miller	300 000 $ (4)
Kevan Guy	300 000 $ (1)
Glen Healy	200 000 $ (1)
Salary Commitment
Year 1999 : 8 815 000,00 $
Year 2000 : 4 980 000,00 $
Year 2001 : 3 730 000,00 $
Year 2002 : 2 450 000,00 $

Farm PayRoll
Joe Sacco	35 000 $ (3)
Darren Pang	35 000 $ (2)
Marty Murray	27 500 $ (1)
Dean Kolstad	25 000 $ (4)
Steve Graves	25 000 $ (2)
Denny Lambert	25 000 $ (1)
Ted Drury	25 000 $ (1)
Craig Johnson	25 000 $ (3)
Jeff Sharples	23 000 $ (2)
Rob Pearson	22 500 $ (1)
Louie Debrusk	22 000 $ (1)
Rene Corbet	22 000 $ (2)
Luciano Borsato	20 000 $ (2)
Drew Bannister	20 000 $ (4)
Denis Pederson	19 500 $ (1)
Aris Brimanis	16 000 $ (1)
Marcel Cousineau	16 000 $ (3)
Brad Bombardir	15 000 $ (1)
Sean Brown	15 000 $ (1)
Mark Parrish	15 000 $ (2)
Johan Davidsson	15 000 $ (2)
Milos Holan	14 000 $ (2)
Vladimir Chebaturkin	10 000 $ (1)
Scott Parker	10 000 $ (2)
Kaspars Astashenko	10 000 $ (3)
Tyrone Garner	10 000 $ (3)
Salary Commitment
Year 1999 : 517 500,00 $
Year 2000 : 320 000,00 $
Year 2001 : 141 000,00 $
Year 2002 : 45 000,00 $

Output by the SimonT Hockey Simulator (STHS) for Laurent Guerret -- Original Page W3C XHTML 1.0 Valid

Team Finance for Retro Hockey League

Update - août 27 2014 at 06:41

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %