Team Finance for Retro Hockey League

Update - février 16 2013 at 11:40

Avalanche

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Farm Team Roster ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 646 - 88,20%
Level 2: 4000 - 35 $ - 3 561 - 89,01%
Level 3: 5000 - 30 $ - 4 391 - 87,83%
Level 4: 5000 - 20 $ - 4 376 - 87,51%
Luxury: 1000 - 75 $ - 884 - 88,42%
Total Attendance : 18000
Arena Name	McNichols Sports Arena
Income
Home Games Left	0
Average Attendance - %	15 858 - 88,10%
Average Income	409 439 $
Estimated Revenue	0 $
Expense
Pro Payroll	25 381 000 $
Farm Payroll	515 500 $
Coach Payroll	550 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	322 518 $
Estimated Season Expenses	0 $
Current Funds	2 335 182 $
Projected Bank Account	2 335 182 $

Pro PayRoll
Jeff Brown	2 100 000 $ (4)
Joe Sakic	2 100 000 $ (1)
Craig Simpson	2 075 000 $ (5)
John MacLean	2 000 000 $ (2)
Esa Tikkanen	2 000 000 $ (2)
Neal Broten	1 750 000 $ (2)
Russ Courtnall	1 700 000 $ (2)
Steve Smith	1 500 000 $ (2)
Alexei Kasatonov	1 500 000 $ (2)
Eric Desjardins	1 425 000 $ (2)
Sylvain Turgeon	1 200 000 $ (3)
Bob Carpenter	1 150 000 $ (1)
Felix Potvin	1 000 000 $ (1)
Gord Murphy	700 000 $ (3)
Daniel Berthiaume	600 000 $ (4)
Adam Foote	525 000 $ (2)
Mike Sillinger	425 000 $ (2)
Stephane Matteau	351 000 $ (2)
Craig Redmond	350 000 $ (3)
Kirk Maltby	325 000 $ (1)
Ken McRae	275 000 $ (1)
Dan Laperriere	130 000 $ (2)
Steve Halko	100 000 $ (3)
Patrick Boileau	100 000 $ (2)
Salary Commitment
Year 1997 : 25 381 000,00 $
Year 1998 : 20 531 000,00 $
Year 1999 : 7 125 000,00 $
Year 2000 : 4 775 000,00 $

Farm PayRoll
Mark Vermette	35 000 $ (5)
Mike Lalor	35 000 $ (2)
Alain Lemieux	35 000 $ (1)
Peter Taglianetti	35 000 $ (1)
Mike Allison	35 000 $ (1)
Aaron Miller	35 000 $ (2)
Steve Guenette	35 000 $ (4)
Iiro Jarvi	26 500 $ (3)
Shjon Podein	22 000 $ (2)
Jason Muzzatti	21 000 $ (3)
Jonas Hoglund	20 000 $ (2)
Trevor Stienburg	19 000 $ (4)
Jiri Dopita	18 000 $ (1)
Joel Baillargeon	16 500 $ (2)
Mark Osiecki	14 000 $ (1)
Stephane Guerard	14 000 $ (1)
Milos Holan	14 000 $ (4)
Scott Levins	13 000 $ (2)
Jean-Marc Routhier	12 500 $ (2)
Ed Hospodar	10 000 $ (1)
Colin Forbes	10 000 $ (3)
Dan LaCouture	10 000 $ (3)
Doug Wickenheiser	10 000 $ (1)
David Ling	10 000 $ (2)
Paul Healey	10 000 $ (2)
Salary Commitment
Year 1997 : 515 500,00 $
Year 1998 : 344 500,00 $
Year 1999 : 170 500,00 $
Year 2000 : 103 000,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 648 - 88,28%
Level 2: 4000 - 35 $ - 3 486 - 87,15%
Level 3: 5000 - 30 $ - 4 442 - 88,83%
Level 4: 5000 - 20 $ - 4 344 - 86,89%
Luxury: 1000 - 75 $ - 861 - 86,05%
Total Attendance : 18000
Arena Name	Chicago Stadium
Income
Home Games Left	0
Average Attendance - %	15 781 - 87,67%
Average Income	485 672 $
Estimated Revenue	0 $
Expense
Pro Payroll	8 523 000 $
Farm Payroll	408 000 $
Coach Payroll	1 200 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	123 549 $
Estimated Season Expenses	0 $
Current Funds	10 249 637 $
Projected Bank Account	10 249 637 $

Pro PayRoll
Ray Ferraro	2 500 000 $ (3)
Darren Pang	600 000 $ (2)
Shawn Chambers	425 000 $ (3)
Allan Bester	400 000 $ (1)
Dave Snuggerud	351 000 $ (1)
Claude Loiselle	351 000 $ (1)
Doug Shedden	351 000 $ (1)
Ron Handy	350 000 $ (1)
Tony Horacek	340 000 $ (5)
Alan Kerr	325 000 $ (1)
Mike Stapleton	310 000 $ (3)
Ken Sutton	250 000 $ (2)
Craig Johnson	250 000 $ (5)
Mike Moller	225 000 $ (1)
Marc Bureau	225 000 $ (3)
Gord Donnelly	200 000 $ (2)
Mark LaVarre	200 000 $ (3)
Paul Boutilier	200 000 $ (1)
Curtis Brown	200 000 $ (2)
Ben Hankinson	170 000 $ (2)
Gary Nylund	150 000 $ (1)
Eric Charron	150 000 $ (3)
Salary Commitment
Year 1997 : 8 523 000,00 $
Year 1998 : 5 820 000,00 $
Year 1999 : 4 400 000,00 $
Year 2000 : 590 000,00 $

Farm PayRoll
Tommy Soderstrom	32 500 $ (2)
Brian Wilks	20 000 $ (2)
Roger Belanger	20 000 $ (2)
Dave Lowry	18 000 $ (1)
Dan Kordic	17 500 $ (4)
Chris Lindberg	17 500 $ (5)
Kent Paynter	17 500 $ (3)
Rob Ray	15 500 $ (1)
Bob Joyce	15 500 $ (2)
Brent Thompson	15 000 $ (2)
Bruce Cassidy	15 000 $ (3)
Shawn Antoski	15 000 $ (3)
Jarrod Skalde	15 000 $ (3)
Dwayne Norris	15 000 $ (3)
Mika Alatalo	15 000 $ (2)
Frederic Chabot	15 000 $ (1)
Randy Exelby	15 000 $ (1)
Ross Wilson	14 500 $ (1)
Dave Chyzowski	14 000 $ (4)
Pierre Sevigny	14 000 $ (4)
Jim Camazzola	13 000 $ (2)
Kim Issel	12 500 $ (5)
Anatoli Fedotov	12 500 $ (1)
Ed Ward	12 000 $ (2)
Al Tuer	11 500 $ (1)
Trevor Halverson	10 000 $ (2)
Salary Commitment
Year 1997 : 408 000,00 $
Year 1998 : 306 000,00 $
Year 1999 : 153 000,00 $
Year 2000 : 75 500,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 615 - 87,18%
Level 2: 4000 - 35 $ - 3 503 - 87,57%
Level 3: 5000 - 30 $ - 4 407 - 88,15%
Level 4: 5000 - 20 $ - 4 407 - 88,14%
Luxury: 1000 - 75 $ - 880 - 87,97%
Total Attendance : 18000
Arena Name	St-Louis Arena
Income
Home Games Left	0
Average Attendance - %	15 813 - 87,85%
Average Income	416 875 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 370 500 $
Farm Payroll	480 000 $
Coach Payroll	1 066 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	279 470 $
Estimated Season Expenses	0 $
Current Funds	6 683 041 $
Projected Bank Account	6 683 041 $

Pro PayRoll
Patrick Sundstrom	5 100 500 $ (1)
Rob Blake	2 200 000 $ (2)
John Cullen	1 450 000 $ (2)
Petr Svoboda	1 450 000 $ (4)
Joe Murphy	1 250 000 $ (5)
Marty McSorley	1 050 000 $ (1)
Olaf Kolzig	900 000 $ (3)
Dmitri Yushkevich	880 000 $ (4)
Peter Sidorkiewicz	750 000 $ (1)
Jason Arnott	650 000 $ (3)
John Druce	575 000 $ (3)
Lyle Odelein	500 000 $ (1)
Jiri Slegr	500 000 $ (4)
Paul Lawless	465 000 $ (2)
Jeff Norton	400 000 $ (2)
Gilbert Delorme	400 000 $ (1)
Martin Rucinsky	400 000 $ (1)
Garth Snow	370 000 $ (2)
Stu Barnes	350 000 $ (1)
Alexander Semak	350 000 $ (2)
Scott Thornton	350 000 $ (2)
Andrew Brunette	325 000 $ (2)
Travis Green	275 000 $ (1)
Sandy McCarthy	230 000 $ (4)
Duane Sutter	200 000 $ (1)
Salary Commitment
Year 1997 : 21 370 500,00 $
Year 1998 : 12 345 000,00 $
Year 1999 : 6 435 000,00 $
Year 2000 : 4 310 000,00 $

Farm PayRoll
Dean Kennedy	35 000 $ (1)
Donald Dufresne	32 500 $ (5)
Igor Ulanov	30 000 $ (2)
Lance Pitlick	29 500 $ (2)
Mark Ferner	25 000 $ (1)
Robert Petrovicky	20 500 $ (2)
Jayson More	20 000 $ (1)
Niklas Sundstrom	20 000 $ (1)
Ruslan Salei	20 000 $ (2)
Mike Dunham	20 000 $ (2)
Grant Marshall	19 000 $ (2)
Enrico Ciccone	19 000 $ (2)
Jamal Mayers	15 000 $ (2)
Richard Park	15 000 $ (1)
Libor Zabransky	15 000 $ (2)
Denis Pederson	15 000 $ (1)
Chad Kilger	15 000 $ (1)
Marty Murray	15 000 $ (1)
Craig Ferguson	15 000 $ (2)
Craig Darby	14 500 $ (3)
Chris Dingman	10 000 $ (3)
Marko Tuomainen	10 000 $ (3)
Steve McKenna	10 000 $ (3)
Sylvain Blouin	10 000 $ (2)
Reid Simpson	10 000 $ (1)
Nathan Dempsey	10 000 $ (2)
Marcel Cousineau	10 000 $ (2)
Salary Commitment
Year 1997 : 480 000,00 $
Year 1998 : 310 000,00 $
Year 1999 : 77 000,00 $
Year 2000 : 32 500,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 570 - 85,65%
Level 2: 4000 - 35 $ - 3 522 - 88,05%
Level 3: 5000 - 30 $ - 4 350 - 87,00%
Level 4: 5000 - 20 $ - 4 422 - 88,45%
Luxury: 1000 - 75 $ - 888 - 88,79%
Total Attendance : 18000
Arena Name	Boston Garden
Income
Home Games Left	0
Average Attendance - %	15 752 - 87,51%
Average Income	464 736 $
Estimated Revenue	0 $
Expense
Pro Payroll	15 806 000 $
Farm Payroll	490 500 $
Coach Payroll	850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	209 104 $
Estimated Season Expenses	0 $
Current Funds	1 470 105 $
Projected Bank Account	1 470 105 $

Pro PayRoll
Pat Lafontaine	3 600 000 $ (3)
Darren Puppa	2 400 000 $ (1)
David Volek	1 600 000 $ (4)
Zarley Zalapski	1 400 000 $ (1)
Chris Joseph	1 200 000 $ (1)
Pavol Demitra	750 000 $ (3)
Arturs Irbe	650 000 $ (5)
Emanuel Viveiros	500 000 $ (4)
Brian Lawton	500 000 $ (3)
Brian Savage	351 000 $ (1)
Brian MacLellan	350 000 $ (1)
Marty Dallman	350 000 $ (1)
Brian Dobbin	350 000 $ (4)
Adam Deadmarsh	350 000 $ (3)
Jason York	250 000 $ (1)
Tom Pederson	200 000 $ (3)
Stephane Morin	175 000 $ (2)
Jason Strudwick	150 000 $ (3)
Alexander Kerch	150 000 $ (5)
Matt Hervey	150 000 $ (2)
Jamie Rivers	150 000 $ (2)
Scott McKay	115 000 $ (1)
Brent Gretzky	115 000 $ (1)
Salary Commitment
Year 1997 : 15 806 000,00 $
Year 1998 : 9 275 000,00 $
Year 1999 : 8 800 000,00 $
Year 2000 : 3 250 000,00 $

Farm PayRoll
Jimmy Waite	35 000 $ (2)
Norm MacIver	32 500 $ (2)
Stanislav Neckar	30 000 $ (3)
Bob Halkidis	27 500 $ (4)
Rick Chernomaz	25 000 $ (1)
Brendan Morrison	25 000 $ (3)
Brad Jones	25 000 $ (1)
Raimo Summanen	25 000 $ (2)
Dixon Ward	25 000 $ (1)
Alain G Cote	22 500 $ (5)
Keith Jones	22 500 $ (1)
Jay McKee	20 000 $ (2)
David A. Jensen	20 000 $ (2)
Sergei Samsonov	20 000 $ (3)
Len Barrie	20 000 $ (1)
Eric Lacroix	20 000 $ (1)
Andreas Johansson	20 000 $ (1)
Radek Dvorak	20 000 $ (1)
John Blue	18 500 $ (2)
Stephane Yelle	15 000 $ (1)
Chris McAlpine	12 000 $ (2)
Frank Banham	10 000 $ (2)
Salary Commitment
Year 1997 : 490 500,00 $
Year 1998 : 298 000,00 $
Year 1999 : 125 000,00 $
Year 2000 : 50 000,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 669 - 88,97%
Level 2: 4000 - 35 $ - 3 517 - 87,94%
Level 3: 5000 - 30 $ - 4 396 - 87,92%
Level 4: 5000 - 20 $ - 4 427 - 88,53%
Luxury: 1000 - 75 $ - 873 - 87,33%
Total Attendance : 18000
Arena Name	Forum de Montreal
Income
Home Games Left	0
Average Attendance - %	15 882 - 88,24%
Average Income	465 720 $
Estimated Revenue	0 $
Expense
Pro Payroll	14 225 000 $
Farm Payroll	492 500 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	186 799 $
Estimated Season Expenses	0 $
Current Funds	3 277 468 $
Projected Bank Account	3 277 468 $

Pro PayRoll
Dave Gagner	2 800 000 $ (2)
Ron Hextall	2 500 000 $ (2)
Benoit Hogue	1 600 000 $ (4)
Murray Craven	1 150 000 $ (1)
Donald Audette	850 000 $ (2)
Rod Langway	490 000 $ (1)
David Shaw	485 000 $ (1)
Stephane Fiset	450 000 $ (1)
Jocelyn Lemieux	445 000 $ (3)
Zdeno Ciger	375 000 $ (2)
Kenny Jonsson	370 000 $ (3)
Alexandre Daigle	350 000 $ (1)
Lonnie Loach	350 000 $ (1)
Marc Fortier	300 000 $ (4)
Robert Svehla	300 000 $ (1)
Claude Lapointe	290 000 $ (1)
Patrice Brisebois	260 000 $ (1)
Marc Savard	250 000 $ (3)
Aaron Ward	250 000 $ (2)
Ryan McGill	150 000 $ (2)
Basil McRae	110 000 $ (1)
Richard Zemlak	100 000 $ (2)
Salary Commitment
Year 1997 : 14 225 000,00 $
Year 1998 : 9 990 000,00 $
Year 1999 : 2 965 000,00 $
Year 2000 : 1 900 000,00 $

Farm PayRoll
Uli Hiemer	35 000 $ (2)
Hannu Jarvenpaa	35 000 $ (1)
Pat Jablonski	35 000 $ (1)
Jose Charbonneau	27 500 $ (1)
Rick Hayward	26 000 $ (2)
Magnus Arvedson	25 000 $ (3)
Chris Simon	25 000 $ (1)
Randu Skarda	23 000 $ (3)
Bryan Berard	20 000 $ (2)
Jari Gronstrand	18 500 $ (2)
Ken Hammond	17 500 $ (1)
Alexander Korolyuk	15 000 $ (3)
Andrei Skopintsev	15 000 $ (3)
Cale Hulse	15 000 $ (1)
Jamie Heward	15 000 $ (1)
Steve Webb	15 000 $ (1)
Andrei Tarasenko	15 000 $ (2)
Yuri Zlov	15 000 $ (2)
Patrick Lebeau	13 000 $ (2)
Ian Moran	13 000 $ (2)
Peter Sundstrom	12 000 $ (1)
Yves Sarault	12 000 $ (2)
David Roche	10 000 $ (1)
Ken Belanger	10 000 $ (1)
Martin Gendron	10 000 $ (1)
Dave Morissette	10 000 $ (2)
Eric Fichaud	10 000 $ (1)
Salary Commitment
Year 1997 : 492 500,00 $
Year 1998 : 255 500,00 $
Year 1999 : 78 000,00 $
Year 2000 : 0,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 653 - 88,45%
Level 2: 4000 - 35 $ - 3 506 - 87,65%
Level 3: 5000 - 30 $ - 4 434 - 88,69%
Level 4: 5000 - 20 $ - 4 430 - 88,60%
Luxury: 1000 - 75 $ - 883 - 88,32%
Total Attendance : 18000
Arena Name	Pacific Coliseum
Income
Home Games Left	0
Average Attendance - %	15 907 - 88,37%
Average Income	432 180 $
Estimated Revenue	0 $
Expense
Pro Payroll	26 055 000 $
Farm Payroll	581 300 $
Coach Payroll	550 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	331 540 $
Estimated Season Expenses	0 $
Current Funds	(2 277 983 $)
Projected Bank Account	(2 277 983 $)

Pro PayRoll
Scott Stevens	3 600 000 $ (2)
Joe Nieuwendyk	3 000 000 $ (5)
Cam Neely	2 850 000 $ (1)
Sean Burke	2 000 000 $ (5)
Sylvain Cote	1 600 000 $ (4)
Lindy Ruff	1 500 000 $ (2)
Mark Tinordi	1 350 000 $ (4)
Jeremy Roenick	1 250 000 $ (2)
Darren Veitch	1 200 000 $ (1)
Markus Naslund	1 000 000 $ (1)
Christian Ruuttu	800 000 $ (2)
Darius Kasparaitis	800 000 $ (2)
Shawn Burr	780 000 $ (2)
Terry Carkner	600 000 $ (4)
Geoff Sanderson	600 000 $ (2)
Jeff Chychrun	600 000 $ (4)
Tom Fitzgerald	500 000 $ (1)
Steve Rucchin	450 000 $ (2)
Trevor Kidd	425 000 $ (3)
Jamie Langenbrunner	350 000 $ (2)
Ted Donato	300 000 $ (1)
Oleg Petrov	250 000 $ (1)
Miroslav Satan	250 000 $ (1)
Salary Commitment
Year 1997 : 26 055 000,00 $
Year 1998 : 19 705 000,00 $
Year 1999 : 9 575 000,00 $
Year 2000 : 9 150 000,00 $

Farm PayRoll
Mark Lamb	35 000 $ (2)
Niklas Anderson	34 900 $ (3)
Johan Garpenlov	34 500 $ (5)
Sergei Zholtok	32 500 $ (1)
Kevin Haller	25 000 $ (2)
Todd White	25 000 $ (3)
Jim Agnew	24 900 $ (1)
Mario Doyon	24 500 $ (1)
Dan Woodley	22 500 $ (2)
Jassen Cullimore	22 500 $ (3)
Anson Carter	20 000 $ (2)
Dan McGillis	20 000 $ (2)
Dave Scatchard	20 000 $ (3)
Rem Murray	15 000 $ (2)
Antti Aalto	15 000 $ (3)
Pascal Trepanier	15 000 $ (3)
Brad Werenka	15 000 $ (1)
Patrik Carnback	15 000 $ (1)
Bob Boughner	15 000 $ (1)
Patrick Traverse	15 000 $ (1)
Corey Schwab	15 000 $ (1)
Maxim Galanov	10 000 $ (3)
Mike Crowley	10 000 $ (3)
Rich Brennan	10 000 $ (2)
Brantt Myhres	10 000 $ (1)
Chris Murray	10 000 $ (1)
Chris Wells	10 000 $ (1)
Jim Campbell	10 000 $ (1)
Steve Washburn	10 000 $ (1)
Darren Langdon	10 000 $ (1)
Christian Matte	10 000 $ (2)
Kevin Weekes	10 000 $ (3)
Tyler Moss	10 000 $ (3)
Salary Commitment
Year 1997 : 581 300,00 $
Year 1998 : 364 400,00 $
Year 1999 : 206 900,00 $
Year 2000 : 34 500,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 783 - 92,76%
Level 2: 4000 - 35 $ - 3 651 - 91,28%
Level 3: 5000 - 30 $ - 4 669 - 93,39%
Level 4: 5000 - 20 $ - 4 634 - 92,68%
Luxury: 1000 - 75 $ - 916 - 91,59%
Total Attendance : 18000
Arena Name	US Air Arena
Income
Home Games Left	0
Average Attendance - %	16 653 - 92,52%
Average Income	410 613 $
Estimated Revenue	0 $
Expense
Pro Payroll	29 516 000 $
Farm Payroll	513 500 $
Coach Payroll	800 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	375 970 $
Estimated Season Expenses	0 $
Current Funds	(1 493 370 $)
Projected Bank Account	(1 493 370 $)

Pro PayRoll
Wayne Gretzky	6 275 000 $ (2)
Mario Lemieux	4 600 000 $ (3)
Dale Hawerchuk	3 600 000 $ (1)
Brett Hull	2 850 000 $ (2)
Ray Bourque	2 300 000 $ (2)
Brent Sutter	1 325 000 $ (1)
Craig Wolanin	1 150 000 $ (5)
Alexander Mogilny	1 100 000 $ (1)
John Vanbiesbrouck	1 000 000 $ (1)
Owen Nolan	850 000 $ (1)
Mikhail Tatarinov	850 000 $ (4)
Sandis Ozolinsh	650 000 $ (1)
Tim Chevaldae	600 000 $ (1)
Roman Hamrlik	450 000 $ (1)
Craig Conroy	385 000 $ (3)
Jason Smith	350 000 $ (2)
Patrick Poulin	260 000 $ (2)
Jere Lehtinen	250 000 $ (1)
John Ogrodnick	200 000 $ (2)
Dave Poulin	150 000 $ (1)
Randy Velischek	111 000 $ (2)
Alain Chevrier	110 000 $ (2)
Kevin McClelland	100 000 $ (2)
Salary Commitment
Year 1997 : 29 516 000,00 $
Year 1998 : 19 541 000,00 $
Year 1999 : 6 985 000,00 $
Year 2000 : 2 000 000,00 $

Farm PayRoll
Kyosti Karjalainen	35 000 $ (5)
Steve Gotaas	35 000 $ (5)
Tom Tilley	35 000 $ (3)
Arto Blomsten	35 000 $ (2)
Randy Wood	35 000 $ (1)
Jiri Latal	32 500 $ (2)
Jaroslav Sevcik	29 000 $ (4)
Tomas Vokoun	25 000 $ (3)
Mike McPhee	20 000 $ (1)
Brent Gilchrist	20 000 $ (4)
Bob Gould	20 000 $ (1)
Clark Donatelli	20 000 $ (4)
Chris Luongo	20 000 $ (4)
Jesse Belanger	20 000 $ (1)
Valeri Bure	20 000 $ (1)
Dan Frawley	15 000 $ (1)
Marko Kiprusoff	15 000 $ (1)
Jon Morris	12 500 $ (4)
Peter Ahola	12 500 $ (1)
John Lilley	12 500 $ (4)
Darren Jensen	12 500 $ (2)
Mike Rowe	11 000 $ (3)
Jeff Nelson	11 000 $ (1)
Jason Boterrill	10 000 $ (3)
Salary Commitment
Year 1997 : 513 500,00 $
Year 1998 : 345 000,00 $
Year 1999 : 265 000,00 $
Year 2000 : 184 000,00 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 666 - 88,88%
Level 2: 4000 - 35 $ - 3 544 - 88,61%
Level 3: 5000 - 30 $ - 4 345 - 86,90%
Level 4: 5000 - 20 $ - 4 425 - 88,50%
Luxury: 1000 - 75 $ - 893 - 89,31%
Total Attendance : 18000
Arena Name	Winnipeg Arena
Income
Home Games Left	0
Average Attendance - %	15 874 - 88,19%
Average Income	432 296 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 100 000 $
Farm Payroll	615 900 $
Coach Payroll	830 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	274 950 $
Estimated Season Expenses	0 $
Current Funds	6 006 557 $
Projected Bank Account	6 006 557 $

Pro PayRoll
Don Beaupre	3 000 000 $ (2)
Dave Andreychuk	2 850 000 $ (2)
Brendan Shanahan	2 750 000 $ (2)
Pat Elynuik	1 650 000 $ (5)
Kirk McLean	1 650 000 $ (4)
Don Sweeney	1 050 000 $ (4)
Bill Houlder	1 050 000 $ (5)
Robert Reichel	1 000 000 $ (2)
Andrew Cassels	700 000 $ (2)
Adam Burt	600 000 $ (2)
Frantisek Musil	550 000 $ (1)
Jim Kyte	475 000 $ (1)
Glen Murray	450 000 $ (1)
Mike Hudson	400 000 $ (2)
Herb Raglan	400 000 $ (5)
Bryan Smolinski	400 000 $ (1)
Kris Draper	400 000 $ (1)
Brian Rolston	400 000 $ (2)
Richard Matvichuk	350 000 $ (1)
Doug Smith	349 995 $ (1)
Mike Eastwood	325 000 $ (4)
Mattias Norstrom	300 000 $ (1)
Salary Commitment
Year 1997 : 21 099 995,00 $
Year 1998 : 17 825 000,00 $
Year 1999 : 6 125 000,00 $
Year 2000 : 6 125 000,00 $

Farm PayRoll
Gord Dineen	35 000 $ (1)
John Tucker	35 000 $ (2)
Randy Gilhen	35 000 $ (2)
Alexei Gusarov	35 000 $ (3)
Philippe Bozon	34 900 $ (4)
Charlie Bourgeois	34 000 $ (1)
Glen Featherstone	32 500 $ (1)
Nick Kypreos	30 000 $ (2)
Brad May	28 000 $ (4)
Mattias Ohlund	25 000 $ (3)
John McIntyre	23 000 $ (2)
Nathan Lafayette	22 500 $ (3)
Turner Stevenson	21 000 $ (1)
David Oliver	20 000 $ (2)
Pavel Torgayev	20 000 $ (4)
Darrin Madeley	16 000 $ (1)
Dean Kolstad	15 000 $ (1)
Tomas Forslund	15 000 $ (1)
Mike Mckee	15 000 $ (2)
Yannick Tremblay	15 000 $ (2)
Craig Fisher	15 000 $ (2)
Mikhail Ivanov	15 000 $ (2)
Manny Fernandez	15 000 $ (1)
Dan Kesa	12 000 $ (1)
Dody Wood	12 000 $ (1)
Mike Watt	10 000 $ (3)
Robert Dome	10 000 $ (3)
Stefan Ustorf	10 000 $ (1)
Harry York	10 000 $ (2)
Salary Commitment
Year 1997 : 615 900,00 $
Year 1998 : 398 400,00 $
Year 1999 : 185 400,00 $
Year 2000 : 82 900,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 701 - 90,04%
Level 2: 4000 - 35 $ - 3 623 - 90,56%
Level 3: 5000 - 30 $ - 4 514 - 90,28%
Level 4: 5000 - 20 $ - 4 593 - 91,87%
Luxury: 1000 - 75 $ - 900 - 90,02%
Total Attendance : 18000
Arena Name	Brendan Byrne Arena
Income
Home Games Left	0
Average Attendance - %	16 331 - 90,73%
Average Income	404 379 $
Estimated Revenue	0 $
Expense
Pro Payroll	29 435 000 $
Farm Payroll	473 000 $
Coach Payroll	550 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	371 439 $
Estimated Season Expenses	0 $
Current Funds	(2 714 265 $)
Projected Bank Account	(2 714 265 $)

Pro PayRoll
Kirk Muller	3 875 000 $ (4)
Vincent Damphousse	3 000 000 $ (5)
Mike Gartner	2 750 000 $ (2)
Brian Leetch	1 950 000 $ (1)
Stephane Richer	1 900 000 $ (4)
Bill Ranford	1 900 000 $ (4)
Geoff Courtnall	1 750 000 $ (2)
Bruce Driver	1 700 000 $ (1)
Phil Bourque	1 400 000 $ (2)
Dave McLlwain	1 250 000 $ (3)
Scott Young	1 100 000 $ (5)
Ulf Dahlen	1 025 000 $ (5)
Pat Flatley	900 000 $ (1)
Calle Johansson	650 000 $ (1)
Tony Hrkac	600 000 $ (1)
Brian Glynn	600 000 $ (1)
Charlie Huddy	500 000 $ (1)
Martin Gelinas	450 000 $ (1)
Colin Chisholm	400 000 $ (2)
Mike Peca	400 000 $ (3)
Stephane Quintal	385 000 $ (1)
Garry Valk	350 000 $ (4)
Andrew McBain	350 000 $ (1)
Roman Turek	250 000 $ (1)
Salary Commitment
Year 1997 : 29 435 000,00 $
Year 1998 : 21 100 000,00 $
Year 1999 : 14 800 000,00 $
Year 2000 : 13 150 000,00 $

Farm PayRoll
Paul Stanton	35 000 $ (4)
Jan Ludvig	34 500 $ (1)
Janne Ojanen	25 500 $ (1)
Matthew Barnaby	25 000 $ (1)
Darcy Wakaluk	23 500 $ (4)
Neil Brady	22 500 $ (1)
Gilles Thibodeau	20 000 $ (2)
Gord Mark	20 000 $ (1)
Dean Chynoweth	20 000 $ (1)
Espen Knutsen	20 000 $ (3)
Chris Jensen	20 000 $ (1)
Troy Crowder	17 500 $ (1)
Mike Peluso	17 500 $ (1)
Peter Lappin	17 500 $ (2)
Stu Grimson	17 500 $ (2)
Bill Lindsay	17 000 $ (2)
Brad Bombardir	15 000 $ (3)
Barry Richter	15 000 $ (1)
Jean-Yves Leroux	15 000 $ (3)
Chris Snell	15 000 $ (2)
Bruce Gardiner	15 000 $ (2)
Jarmo Myllys	15 000 $ (1)
Jamie Wright	10 000 $ (3)
Chris O'Sullivan	10 000 $ (2)
Zdenek Nedved	10 000 $ (2)
Salary Commitment
Year 1997 : 473 000,00 $
Year 1998 : 240 500,00 $
Year 1999 : 118 500,00 $
Year 2000 : 58 500,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 703 - 90,10%
Level 2: 4000 - 35 $ - 3 605 - 90,13%
Level 3: 5000 - 30 $ - 4 512 - 90,23%
Level 4: 5000 - 20 $ - 4 529 - 90,58%
Luxury: 1000 - 75 $ - 912 - 91,23%
Total Attendance : 18000
Arena Name	Olympic Saddledome
Income
Home Games Left	0
Average Attendance - %	16 261 - 90,34%
Average Income	420 050 $
Estimated Revenue	0 $
Expense
Pro Payroll	25 275 000 $
Farm Payroll	593 000 $
Coach Payroll	625 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	323 085 $
Estimated Season Expenses	0 $
Current Funds	68 138 $
Projected Bank Account	68 138 $

Pro PayRoll
Dino Ciccarelli	5 150 000 $ (2)
Al MacInnis	3 900 000 $ (2)
Dan Quinn	1 850 000 $ (3)
Curtis Joseph	1 750 000 $ (5)
James Patrick	1 650 000 $ (1)
Walt Poddubny	1 550 000 $ (1)
Jim Peplinski	1 250 000 $ (1)
Ray Sheppard	1 200 000 $ (4)
Peter Bondra	1 100 000 $ (1)
Mike Ramsey	1 000 000 $ (1)
Jyrki Lumme	950 000 $ (4)
Zigmund Palffy	850 000 $ (1)
Greg Adams	755 000 $ (3)
Richard Smehlik	400 000 $ (1)
Jozef Stumpel	400 000 $ (1)
Tommy Salo	400 000 $ (1)
Boris Mironov	350 000 $ (1)
Cory Stillman	320 000 $ (2)
Saku Koivu	250 000 $ (1)
Jeff Bloemberg	200 000 $ (1)
Salary Commitment
Year 1997 : 25 275 000,00 $
Year 1998 : 15 875 000,00 $
Year 1999 : 6 505 000,00 $
Year 2000 : 3 900 000,00 $

Farm PayRoll
Roger Kortko	35 000 $ (2)
Ross Fitzpatrick	35 000 $ (2)
Ken Baumgartner	35 000 $ (2)
Reijo Ruotsalainen	35 000 $ (1)
Randy Hillier	35 000 $ (2)
Jiri Hrdina	35 000 $ (2)
Colin Patterson	35 000 $ (1)
Mike Hough	35 000 $ (1)
Yuri Khmylev	35 000 $ (2)
Jeff Shantz	31 000 $ (4)
Tim Sweeney	28 000 $ (5)
Dan Gratton	25 000 $ (3)
Daymond Langkow	25 000 $ (2)
Roger Johansson	22 000 $ (5)
Darin Kimble	22 000 $ (1)
Oleg Tverdovsky	22 000 $ (2)
Shawn Simpson	21 000 $ (4)
Ed Kastelic	17 500 $ (2)
Gilles Hamel	17 500 $ (2)
Jamie Allison	15 000 $ (2)
Yanick Dupre	12 000 $ (1)
Drew Bannister	10 000 $ (1)
Mike Sands	10 000 $ (1)
Salary Commitment
Year 1997 : 593 000,00 $
Year 1998 : 434 000,00 $
Year 1999 : 127 000,00 $
Year 2000 : 102 000,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 688 - 89,60%
Level 2: 4000 - 35 $ - 3 575 - 89,38%
Level 3: 5000 - 30 $ - 4 472 - 89,44%
Level 4: 5000 - 20 $ - 4 506 - 90,12%
Luxury: 1000 - 75 $ - 899 - 89,94%
Total Attendance : 18000
Arena Name	Spectrum
Income
Home Games Left	0
Average Attendance - %	16 141 - 89,67%
Average Income	394 017 $
Estimated Revenue	0 $
Expense
Pro Payroll	28 854 000 $
Farm Payroll	469 500 $
Coach Payroll	1 025 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	370 104 $
Estimated Season Expenses	0 $
Current Funds	(182 997 $)
Projected Bank Account	(182 997 $)

Pro PayRoll
Mark Messier	7 000 000 $ (1)
Steve Larmer	6 000 000 $ (1)
Larry Murphy	5 000 000 $ (1)
Cliff Ronning	1 750 000 $ (3)
Petr Klima	1 500 000 $ (2)
Ulf Samuelsson	1 300 000 $ (2)
Pelle Eklund	1 000 000 $ (2)
Trent Yawney	675 000 $ (3)
Valeri Kamensky	600 000 $ (1)
Gord Kluzak	500 000 $ (2)
David Pasin	410 000 $ (3)
Alexander Karpovtsev	375 000 $ (1)
Wendel Young	375 000 $ (1)
Marty McInnis	350 000 $ (1)
Yanic Perreault	350 000 $ (1)
Philippe Boucher	350 000 $ (1)
Damian Rhodes	349 000 $ (1)
Tim Taylor	240 000 $ (1)
Jamie Leach	220 000 $ (1)
Andreas Dackell	200 000 $ (2)
Alexander Selivanov	110 000 $ (1)
Per Gustafsson	100 000 $ (1)
Brad Smyth	100 000 $ (1)
Salary Commitment
Year 1997 : 28 854 000,00 $
Year 1998 : 7 335 000,00 $
Year 1999 : 2 835 000,00 $
Year 2000 : 0,00 $

Farm PayRoll
Glen Seabrooke	35 000 $ (5)
Bruce Bell	32 500 $ (3)
John Purves	26 500 $ (1)
Rick Bennett	25 000 $ (5)
Chris Tamer	25 000 $ (3)
Derek Laxdal	20 000 $ (3)
Brad Isbister	20 000 $ (3)
Denis Gauthier	20 000 $ (3)
Jorgen Jonsson	20 000 $ (3)
Ronnie Sundin	20 000 $ (3)
Shawn Bates	20 000 $ (3)
Eric Daze	20 000 $ (1)
Valeri Karpov	16 500 $ (1)
Alexei Rubov	15 000 $ (3)
Vladimir Samylin	15 000 $ (3)
Cam Russell	15 000 $ (1)
Roman Oksiuta	15 000 $ (3)
Aki Berg	15 000 $ (1)
Dainius Zubrus	15 000 $ (2)
Patrick Lalime	15 000 $ (2)
Kimbi Daniels	14 000 $ (2)
Todd Simpson	10 000 $ (1)
Alexei Yegorov	10 000 $ (2)
Daniel Goneau	10 000 $ (2)
Jamie Storr	10 000 $ (1)
Zac Bierk	10 000 $ (3)
Salary Commitment
Year 1997 : 469 500,00 $
Year 1998 : 356 500,00 $
Year 1999 : 292 500,00 $
Year 2000 : 60 000,00 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 620 - 87,34%
Level 2: 4000 - 35 $ - 3 485 - 87,13%
Level 3: 5000 - 30 $ - 4 371 - 87,42%
Level 4: 5000 - 20 $ - 4 385 - 87,69%
Luxury: 1000 - 75 $ - 874 - 87,39%
Total Attendance : 18000
Arena Name	Greensboro Coliseum
Income
Home Games Left	0
Average Attendance - %	15 735 - 87,42%
Average Income	477 525 $
Estimated Revenue	0 $
Expense
Pro Payroll	12 182 500 $
Farm Payroll	422 000 $
Coach Payroll	860 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	164 201 $
Estimated Season Expenses	0 $
Current Funds	4 135 750 $
Projected Bank Account	4 135 750 $

Pro PayRoll
Rick Tocchet	2 850 000 $ (2)
Craig Janney	1 150 000 $ (5)
Martin Straka	1 050 000 $ (5)
Sergei Gonchar	1 000 000 $ (2)
Vladimir Krutov	600 000 $ (1)
Paul Ranheim	600 000 $ (3)
Adrian Aucoin	575 000 $ (3)
Shawn McEachern	445 000 $ (1)
Tom Kurvers	425 000 $ (1)
Kay Whitmore	425 000 $ (4)
Danton Cole	400 000 $ (3)
Jason Woolley	355 000 $ (2)
Dwayne Roloson	350 000 $ (2)
Alan May	325 000 $ (1)
Dmitri Mironov	300 000 $ (3)
Viktor Kozlov	250 000 $ (1)
Mark Freer	235 000 $ (1)
Josef Beranek	227 500 $ (1)
Gerald Diduck	225 000 $ (1)
Corey Foster	175 000 $ (2)
Mike Kennedy	120 000 $ (2)
Scott Fraser	100 000 $ (1)
Salary Commitment
Year 1997 : 12 182 500,00 $
Year 1998 : 9 350 000,00 $
Year 1999 : 4 500 000,00 $
Year 2000 : 2 625 000,00 $

Farm PayRoll
Jeff Jackson	33 500 $ (2)
Paul Guay	32 500 $ (1)
Ilya Byakin	30 000 $ (2)
Sergei Nemchinov	27 500 $ (2)
Larry Trader	25 000 $ (1)
Jeff Reese	23 000 $ (2)
Andre Racicot	22 500 $ (2)
Scott Pearson	20 000 $ (1)
Mark Greig	17 500 $ (1)
Tom Martin	16 000 $ (1)
Rob Pearson	15 500 $ (1)
Kevin Dahl	15 500 $ (1)
Ladislav Kohn	15 000 $ (3)
Alexander Godynyuk	15 000 $ (2)
Deron Quint	15 000 $ (1)
Greg De Vries	15 000 $ (1)
Jay Panfolfo	15 000 $ (2)
Mats Lindgren	15 000 $ (2)
Ken Spangler	13 500 $ (2)
Brandon Convery	10 000 $ (1)
Kevin Brown	10 000 $ (1)
Sean Pronger	10 000 $ (1)
David Wilkie	10 000 $ (1)
Salary Commitment
Year 1997 : 422 000,00 $
Year 1998 : 210 000,00 $
Year 1999 : 15 000,00 $
Year 2000 : 0,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 656 - 88,52%
Level 2: 4000 - 35 $ - 3 560 - 89,00%
Level 3: 5000 - 30 $ - 4 419 - 88,39%
Level 4: 5000 - 20 $ - 4 468 - 89,35%
Luxury: 1000 - 75 $ - 897 - 89,68%
Total Attendance : 18000
Arena Name	Nassau Coliseum
Income
Home Games Left	0
Average Attendance - %	15 999 - 88,89%
Average Income	424 615 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 295 000 $
Farm Payroll	481 500 $
Coach Payroll	750 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	299 104 $
Estimated Season Expenses	0 $
Current Funds	(3 870 160 $)
Projected Bank Account	(3 870 160 $)

Pro PayRoll
Jari Kurri	3 600 000 $ (1)
Paul Coffey	3 500 000 $ (1)
Mike Ridley	2 750 000 $ (3)
Jaromir Jagr	1 800 000 $ (2)
Trevor Linden	1 500 000 $ (1)
Ken Daneyko	1 500 000 $ (2)
Al Iafrate	1 400 000 $ (2)
Sergei Zubov	1 300 000 $ (1)
John LeClair	950 000 $ (1)
Dmitri Khristich	600 000 $ (1)
Chris Osgood	600 000 $ (1)
Bobby Holik	525 000 $ (1)
Mike Ricci	480 000 $ (2)
Rob Niedermayer	400 000 $ (3)
Jaroslav Modry	400 000 $ (1)
Richard Pilon	385 000 $ (1)
Steve Maltais	330 000 $ (1)
Ron Tugnutt	300 000 $ (2)
Mick Vukota	250 000 $ (4)
Fredrik Modin	250 000 $ (2)
Geoff Smith	225 000 $ (1)
Craig Martin	150 000 $ (2)
Jim Montgomery	100 000 $ (1)
Salary Commitment
Year 1997 : 23 295 000,00 $
Year 1998 : 9 280 000,00 $
Year 1999 : 3 400 000,00 $
Year 2000 : 250 000,00 $

Farm PayRoll
Darryl Shannon	35 000 $ (5)
Troy Gamble	35 000 $ (5)
Anatoli Semenov	32 000 $ (1)
Neil Wilkinson	30 500 $ (1)
Randy Cunneyworth	30 000 $ (2)
Robert Kron	30 000 $ (4)
Greg Smyth	25 000 $ (4)
Trent Klatt	25 000 $ (1)
Peter Popovic	25 000 $ (1)
Bill Berg	23 000 $ (5)
PJ Axelsson	20 000 $ (3)
Grigori Panteleev	20 000 $ (3)
Shawn Byram	16 000 $ (1)
Jan Bulis	15 000 $ (3)
Adrien Plavsic	15 000 $ (1)
Marco Sturm	15 000 $ (3)
Vitali Karamnov	15 000 $ (1)
Peter Ing	15 000 $ (1)
Andrei Zyuzin	10 000 $ (3)
Boyd Devereaux	10 000 $ (3)
Jan Vopat	10 000 $ (1)
Joe Dziedzic	10 000 $ (1)
Roman Vopat	10 000 $ (1)
Dan Cloutier	10 000 $ (3)
Salary Commitment
Year 1997 : 481 500,00 $
Year 1998 : 278 000,00 $
Year 1999 : 248 000,00 $
Year 2000 : 148 000,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 647 - 88,22%
Level 2: 4000 - 35 $ - 3 517 - 87,91%
Level 3: 5000 - 30 $ - 4 432 - 88,64%
Level 4: 5000 - 20 $ - 4 418 - 88,37%
Luxury: 1000 - 75 $ - 878 - 87,81%
Total Attendance : 18000
Arena Name	Great Western Forum
Income
Home Games Left	0
Average Attendance - %	15 892 - 88,29%
Average Income	386 902 $
Estimated Revenue	0 $
Expense
Pro Payroll	24 848 500 $
Farm Payroll	528 500 $
Coach Payroll	1 100 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	322 890 $
Estimated Season Expenses	0 $
Current Funds	(2 744 771 $)
Projected Bank Account	(2 744 771 $)

Pro PayRoll
Doug Gilmour	4 000 000 $ (3)
Patrick Roy	3 251 000 $ (3)
Luc Robitaille	2 500 000 $ (2)
Nicklas Lidstrom	2 350 000 $ (2)
Derek King	1 950 000 $ (5)
Teemu Selanne	1 700 000 $ (3)
Robert Lang	1 300 000 $ (3)
Dana Murzyn	1 100 000 $ (4)
Vladimir Konstantinov	1 050 000 $ (5)
Kerry Huffman	700 000 $ (1)
J.-Jacques Daigneault	675 000 $ (1)
Tony Amonte	550 000 $ (1)
Wes Walz	500 000 $ (2)
Jan Erixon	500 000 $ (1)
Joe Cirella	500 000 $ (1)
Chris Terreri	500 000 $ (2)
Stephan Lebeau	357 500 $ (1)
Joe Thornton	350 000 $ (3)
Bryan McCabe	250 000 $ (1)
Jim Dowd	230 000 $ (1)
Jason Dawe	225 000 $ (2)
Gary Leeman	200 000 $ (2)
Mike Krushelnyski	110 000 $ (2)
Salary Commitment
Year 1997 : 24 848 500,00 $
Year 1998 : 21 086 000,00 $
Year 1999 : 14 701 000,00 $
Year 2000 : 4 100 000,00 $

Farm PayRoll
Andy Brickley	35 000 $ (2)
Ted Fauss	35 000 $ (1)
Hubie McDonough	35 000 $ (1)
Paul Beraldo	30 000 $ (5)
Darren Rumble	30 000 $ (1)
Joe Sacco	25 000 $ (1)
Evgeny Davydov	25 000 $ (4)
Ricard Persson	25 000 $ (2)
Greg Johnson	25 000 $ (2)
Don Gibson	22 500 $ (5)
Paul Laus	22 500 $ (1)
Darrin Shannon	20 000 $ (2)
Jim Johnson	20 000 $ (2)
Craig Rivet	20 000 $ (1)
Jean-Claude Bergeron	20 000 $ (2)
Sylvain Couturier	17 500 $ (1)
Marc Habscheid	15 000 $ (2)
Dan Bylsma	15 000 $ (1)
Radim Bicanek	15 000 $ (2)
Steven King	12 000 $ (1)
Mitch Lamoureux	11 500 $ (1)
Murray Eaves	11 500 $ (1)
Phil Sykes	11 000 $ (1)
Todd Reirden	10 000 $ (2)
Andre Roy	10 000 $ (1)
Doug Dadswell	10 000 $ (2)
Salary Commitment
Year 1997 : 528 500,00 $
Year 1998 : 272 500,00 $
Year 1999 : 77 500,00 $
Year 2000 : 77 500,00 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 674 - 89,12%
Level 2: 4000 - 35 $ - 3 489 - 87,22%
Level 3: 5000 - 30 $ - 4 327 - 86,55%
Level 4: 5000 - 20 $ - 4 396 - 87,93%
Luxury: 1000 - 75 $ - 877 - 87,71%
Total Attendance : 18000
Arena Name	Expo Hall
Income
Home Games Left	0
Average Attendance - %	15 764 - 87,58%
Average Income	482 589 $
Estimated Revenue	0 $
Expense
Pro Payroll	12 040 000 $
Farm Payroll	591 000 $
Coach Payroll	625 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	161 659 $
Estimated Season Expenses	0 $
Current Funds	17 684 877 $
Projected Bank Account	17 684 877 $

Pro PayRoll
Greg Stefan	2 000 000 $ (2)
Mark Hunter	1 700 000 $ (2)
Tom Fergus	950 000 $ (2)
Dan Vincelette	700 000 $ (3)
Bob Rouse	700 000 $ (2)
Todd Gill	650 000 $ (3)
Randy Boyd	500 000 $ (2)
Chris Gratton	500 000 $ (5)
Brian Benning	500 000 $ (3)
Dave Archibald	420 000 $ (2)
Steve Kasper	350 000 $ (1)
Greg Johnston	350 000 $ (1)
Dmitri Kvartalnov	350 000 $ (4)
John Chabot	350 000 $ (1)
Tom McCarthy	350 000 $ (1)
Valeri Zelepukin	310 000 $ (1)
Stephane Beauregard	300 000 $ (2)
Ryan Smyth	250 000 $ (1)
Ed Jovanovski	250 000 $ (1)
Ronnie Stern	200 000 $ (2)
Cory Cross	185 000 $ (4)
Dennis Vial	175 000 $ (2)
Salary Commitment
Year 1997 : 12 040 000,00 $
Year 1998 : 9 830 000,00 $
Year 1999 : 2 885 000,00 $
Year 2000 : 1 035 000,00 $

Farm PayRoll
Sergei Brylin	35 000 $ (5)
Paul Houck	35 000 $ (1)
Bob Errey	35 000 $ (1)
Scott Walker	35 000 $ (5)
Scott Pellerin	32 500 $ (1)
Kevan Guy	30 000 $ (3)
Kent Manderville	30 000 $ (4)
Tom Draper	30 000 $ (4)
Vaclav Prospal	25 000 $ (2)
Keith Carney	25 000 $ (1)
Denis Tsygurov	23 000 $ (4)
Alexei Morozov	20 000 $ (3)
Anders Eriksson	20 000 $ (2)
Ethan Moreau	20 000 $ (2)
Marek Malik	20 000 $ (2)
Jeff O'Neill	20 000 $ (1)
Francois Gravel	20 000 $ (1)
Blair Atcheynum	17 500 $ (2)
Brad Lukowich	15 000 $ (3)
Ladislav Benysek	15 000 $ (3)
Sean Brown	15 000 $ (3)
Mike McNeill	15 000 $ (1)
Sebastien Bordeleau	15 000 $ (1)
Chris LiPuma	12 000 $ (1)
Jason Bowen	11 000 $ (2)
Eric Houde	10 000 $ (3)
Peter Ferraro	10 000 $ (1)
Salary Commitment
Year 1997 : 591 000,00 $
Year 1998 : 371 500,00 $
Year 1999 : 258 000,00 $
Year 2000 : 153 000,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 702 - 90,07%
Level 2: 4000 - 35 $ - 3 569 - 89,22%
Level 3: 5000 - 30 $ - 4 493 - 89,85%
Level 4: 5000 - 20 $ - 4 517 - 90,34%
Luxury: 1000 - 75 $ - 891 - 89,08%
Total Attendance : 18000
Arena Name	Maple Leafs Garden
Income
Home Games Left	0
Average Attendance - %	16 172 - 89,84%
Average Income	415 858 $
Estimated Revenue	0 $
Expense
Pro Payroll	27 390 000 $
Farm Payroll	617 500 $
Coach Payroll	650 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	356 006 $
Estimated Season Expenses	0 $
Current Funds	(519 659 $)
Projected Bank Account	(519 659 $)

Pro PayRoll
Mike Bullard	3 050 000 $ (1)
Ed Belfour	3 000 000 $ (3)
Kevin Lowe	2 500 000 $ (1)
Doug Bodger	2 450 000 $ (4)
Steve Konroyd	2 200 000 $ (1)
Michael Pivonka	2 000 000 $ (5)
Mark Recchi	1 500 000 $ (1)
Mats Sundin	1 300 000 $ (1)
Glen Wesley	1 300 000 $ (1)
Ken Wregget	975 000 $ (2)
Shayne Corson	950 000 $ (4)
Nelson Emerson	825 000 $ (5)
Joel Otto	825 000 $ (1)
Alexei Zhitnik	800 000 $ (3)
Darren Turcotte	660 000 $ (1)
Bryan Fogarty	550 000 $ (2)
Vyacheslav Kozlov	535 000 $ (1)
Byron Dafoe	480 000 $ (2)
Kris King	475 000 $ (2)
Keith Tkachuk	450 000 $ (1)
Randy McKay	435 000 $ (4)
Mike Rathje	415 000 $ (1)
Petr Sykora	250 000 $ (1)
Salary Commitment
Year 1997 : 27 925 000,00 $
Year 1998 : 12 940 000,00 $
Year 1999 : 10 460 000,00 $
Year 2000 : 6 660 000,00 $

Farm PayRoll
Rick Lanz	35 000 $ (1)
Brad Lauer	35 000 $ (2)
Derrick Smith	35 000 $ (2)
Paul Broten	35 000 $ (3)
Sergei Bautin	35 000 $ (5)
Dominic Roussel	35 000 $ (1)
Doug Zmolek	34 500 $ (1)
Sheldon Kennedy	34 000 $ (1)
Ken Yaremchuk	27 500 $ (1)
Jim Ennis	22 500 $ (2)
Doug Trapp	22 500 $ (1)
Derek Morris	20 000 $ (3)
Jason Wiemer	20 000 $ (2)
Jamie McLennan	20 000 $ (1)
Randy Robitaille	15 000 $ (3)
Juha Ylonen	15 000 $ (2)
Sami Helenius	15 000 $ (2)
Steve Guolla	15 000 $ (2)
Kevin Dean	15 000 $ (2)
Vladimir Tsyplakov	15 000 $ (1)
Louie Debrusk	14 000 $ (1)
Alek Stojanov	12 500 $ (3)
Dean Sylvester	10 000 $ (3)
Yan Golubovsky	10 000 $ (3)
PJ Stock	10 000 $ (3)
Dean Malkoc	10 000 $ (1)
Eric Cairns	10 000 $ (2)
Steve Martins	10 000 $ (1)
Matt Johnson	10 000 $ (2)
Wayne Primeau	10 000 $ (1)
Norm Maracle	10 000 $ (3)
Salary Commitment
Year 1997 : 617 500,00 $
Year 1998 : 350 000,00 $
Year 1999 : 157 500,00 $
Year 2000 : 35 000,00 $

Mighty Ducks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 642 - 88,06%
Level 2: 4000 - 35 $ - 3 459 - 86,46%
Level 3: 5000 - 30 $ - 4 375 - 87,50%
Level 4: 5000 - 20 $ - 4 395 - 87,90%
Luxury: 1000 - 75 $ - 878 - 87,83%
Total Attendance : 18000
Arena Name	Arrowhead Pond
Income
Home Games Left	0
Average Attendance - %	15 748 - 87,49%
Average Income	438 290 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 031 000 $
Farm Payroll	487 500 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	257 543 $
Estimated Season Expenses	0 $
Current Funds	24 778 376 $
Projected Bank Account	24 778 376 $

Pro PayRoll
Denis Savard	6 500 000 $ (1)
Brian Mullen	2 700 000 $ (2)
Dave Babych	2 000 000 $ (1)
Igor Larionov	1 000 000 $ (1)
Michel Petit	1 000 000 $ (1)
Anton Stastny	1 000 000 $ (1)
Mike Foligno	500 000 $ (1)
Sergio Momesso	450 000 $ (1)
Jarome Iginla	450 000 $ (2)
Craig Duncanson	450 000 $ (4)
Bob Sweeney	351 000 $ (1)
Bob Beers	350 000 $ (2)
Alfie Turcotte	350 000 $ (3)
Patrik Elias	350 000 $ (2)
Martin Lapointe	350 000 $ (2)
Vincent Riendeau	350 000 $ (4)
Steve Penney	350 000 $ (1)
Dave Richter	300 000 $ (1)
Randy Moller	300 000 $ (1)
Joe Reekie	300 000 $ (1)
Mike Hurlbut	275 000 $ (4)
Luciano Borsato	125 000 $ (2)
Stan Smyl	115 000 $ (1)
Daniel Dore	115 000 $ (2)
Salary Commitment
Year 1997 : 20 031 000,00 $
Year 1998 : 5 865 000,00 $
Year 1999 : 1 425 000,00 $
Year 2000 : 1 075 000,00 $

Farm PayRoll
Brad Shaw	35 000 $ (2)
Chris Kontos	35 000 $ (1)
Jim Sandlack	35 000 $ (4)
Steve Tuttle	32 500 $ (4)
Corey Millen	30 000 $ (1)
Mikhail Shtalenkov	30 000 $ (3)
Radek Bonk	27 500 $ (3)
Patrick Marleau	25 000 $ (3)
Martin Hostak	21 000 $ (1)
Hal Gill	20 000 $ (3)
Sheldon Souray	20 000 $ (3)
Paul Gillis	20 000 $ (1)
Richard Zednik	20 000 $ (2)
Denny Lambert	20 000 $ (1)
Jose Theodore	20 000 $ (2)
Dave Pichette	17 500 $ (1)
Brett Clark	15 000 $ (3)
Scott Nichol	15 000 $ (1)
Brad Brown	15 000 $ (2)
Gary Yaremchuk	12 500 $ (2)
Gaetan Duchesne	11 500 $ (1)
Jason Holland	10 000 $ (3)
Salary Commitment
Year 1997 : 487 500,00 $
Year 1998 : 317 500,00 $
Year 1999 : 215 000,00 $
Year 2000 : 67 500,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 606 - 86,86%
Level 2: 4000 - 35 $ - 3 506 - 87,65%
Level 3: 5000 - 30 $ - 4 364 - 87,27%
Level 4: 5000 - 20 $ - 4 376 - 87,52%
Luxury: 1000 - 75 $ - 864 - 86,38%
Total Attendance : 18000
Arena Name	Northlands Coliseum
Income
Home Games Left	0
Average Attendance - %	15 715 - 87,31%
Average Income	505 070 $
Estimated Revenue	0 $
Expense
Pro Payroll	8 420 000 $
Farm Payroll	388 500 $
Coach Payroll	1 100 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	120 835 $
Estimated Season Expenses	0 $
Current Funds	26 739 891 $
Projected Bank Account	26 739 891 $

Pro PayRoll
Eric Lindros	775 000 $ (1)
Greg Terrion	700 000 $ (2)
Bill Watson	600 000 $ (2)
Eldon Reddick	575 000 $ (3)
Bryan Marchment	550 000 $ (2)
Bret Hedican	500 000 $ (3)
Craig Billington	500 000 $ (1)
Dave Karpa	400 000 $ (3)
Sean Hill	400 000 $ (3)
Greg Paslawski	350 000 $ (1)
Scott Sandelin	350 000 $ (1)
Mike Donnelly	340 000 $ (1)
Todd Marchant	340 000 $ (3)
Peter Eriksson	300 000 $ (2)
Shaun Van Allen	300 000 $ (3)
Brent Ashton	300 000 $ (1)
Tie Domi	250 000 $ (2)
Janne Niinimaa	250 000 $ (2)
Mike Grier	250 000 $ (2)
Karl Dykhuis	215 000 $ (1)
Darby Hendrickson	175 000 $ (1)
Salary Commitment
Year 1997 : 8 420 000,00 $
Year 1998 : 5 415 000,00 $
Year 1999 : 2 515 000,00 $
Year 2000 : 0,00 $

Farm PayRoll
John Kordic	25 000 $ (1)
Mike Knuble	25 000 $ (2)
Donald Brashear	25 000 $ (5)
Wade Belak	20 000 $ (3)
Steve Staios	20 000 $ (1)
Darcy Tucker	20 000 $ (2)
Gino Odjick	17 500 $ (3)
Todd Harvey	16 500 $ (1)
Georges Laraque	15 000 $ (3)
Ryan Johnson	15 000 $ (3)
Steve Kelly	15 000 $ (3)
Jamie Pushor	15 000 $ (1)
Rory Fitzpatrick	15 000 $ (1)
Rhett Warrener	15 000 $ (1)
Nolan Pratt	15 000 $ (2)
Steven Rice	12 500 $ (1)
Chris Marinucci	11 000 $ (1)
Joaquin Gage	11 000 $ (1)
Martin Prochazka	10 000 $ (3)
Nick Stajduhar	10 000 $ (1)
Todd Warriner	10 000 $ (1)
Krzysztof Oliwa	10 000 $ (2)
Patrick Cote	10 000 $ (2)
Ryan VandenBussche	10 000 $ (2)
Denis Chasse	10 000 $ (2)
Steve Shields	10 000 $ (1)
Salary Commitment
Year 1997 : 388 500,00 $
Year 1998 : 217 500,00 $
Year 1999 : 117 500,00 $
Year 2000 : 25 000,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 692 - 89,72%
Level 2: 4000 - 35 $ - 3 578 - 89,46%
Level 3: 5000 - 30 $ - 4 409 - 88,18%
Level 4: 5000 - 20 $ - 4 438 - 88,77%
Luxury: 1000 - 75 $ - 874 - 87,42%
Total Attendance : 18000
Arena Name	Miami Arena
Income
Home Games Left	0
Average Attendance - %	15 992 - 88,84%
Average Income	353 436 $
Estimated Revenue	0 $
Expense
Pro Payroll	37 101 000 $
Farm Payroll	477 000 $
Coach Payroll	875 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	468 939 $
Estimated Season Expenses	0 $
Current Funds	(7 844 822 $)
Projected Bank Account	(7 844 822 $)

Pro PayRoll
Dave Ellett	6 000 000 $ (2)
Thomas Steen	6 000 000 $ (2)
Garth Butcher	3 950 000 $ (1)
Tom Barrasso	3 075 000 $ (3)
Wendel Clark	2 100 000 $ (4)
Fredrik Olausson	2 000 000 $ (4)
Kevin Dineen	1 725 000 $ (1)
Steve Thomas	1 650 000 $ (1)
Scott Mellanby	1 650 000 $ (4)
Peter Zezel	1 400 000 $ (3)
Tony Granato	1 096 000 $ (2)
Dave Manson	1 050 000 $ (5)
Steve Chiasson	1 030 000 $ (5)
Igor Kravchuk	850 000 $ (4)
Paul Cavallini	850 000 $ (4)
German Titov	600 000 $ (3)
Mark Laforest	500 000 $ (2)
Daniel Alfredsson	450 000 $ (1)
Paul MacDermid	350 000 $ (1)
Steve Dykstra	350 000 $ (2)
Steve Sullivan	250 000 $ (1)
Paul Kruse	175 000 $ (1)
Salary Commitment
Year 1997 : 37 101 000,00 $
Year 1998 : 28 551 000,00 $
Year 1999 : 14 605 000,00 $
Year 2000 : 9 530 000,00 $

Farm PayRoll
Andrei Lomakin	35 000 $ (2)
Ken Leiter	35 000 $ (1)
Dave Barr	35 000 $ (1)
Kevin Todd	35 000 $ (4)
Vladimir Vujtek	35 000 $ (3)
Robert Dirk	30 000 $ (4)
Bryan Erickson	25 000 $ (1)
Jeff Greenlaw	20 000 $ (1)
Michel Thelven	20 000 $ (1)
Daryl Stanley	20 000 $ (1)
Konstantin Shafronov	20 000 $ (2)
Pat McLeod	18 000 $ (2)
Ted Drury	18 000 $ (1)
Russ Romaniuk	17 500 $ (2)
Josef Marha	15 000 $ (2)
Kai Nurminen	15 000 $ (2)
Igor Stepanov	15 000 $ (2)
Brent Severyn	13 000 $ (2)
Jim Carey	13 000 $ (3)
Rene Corbet	12 500 $ (2)
Sergei Gusev	10 000 $ (3)
Nikolai Babenko	10 000 $ (2)
Fred Brathwaite	10 000 $ (1)
Salary Commitment
Year 1997 : 477 000,00 $
Year 1998 : 294 000,00 $
Year 1999 : 123 000,00 $
Year 2000 : 65 000,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 674 - 89,12%
Level 2: 4000 - 35 $ - 3 548 - 88,69%
Level 3: 5000 - 30 $ - 4 445 - 88,90%
Level 4: 5000 - 20 $ - 4 470 - 89,41%
Luxury: 1000 - 75 $ - 894 - 89,37%
Total Attendance : 18000
Arena Name	Civic Arena
Income
Home Games Left	0
Average Attendance - %	16 030 - 89,06%
Average Income	442 064 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 240 000 $
Farm Payroll	413 800 $
Coach Payroll	700 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	272 607 $
Estimated Season Expenses	0 $
Current Funds	978 071 $
Projected Bank Account	978 071 $

Pro PayRoll
Kevin Stevens	2 185 000 $ (3)
Petri Skriko	2 100 000 $ (2)
Guy Carbonneau	1 650 000 $ (2)
Alexei Kovalev	1 650 000 $ (3)
Troy Murray	1 500 000 $ (1)
Mike Modano	1 250 000 $ (1)
Teppo Numminen	1 250 000 $ (1)
Scott Niedermayer	1 200 000 $ (1)
Rob Brown	1 000 000 $ (1)
Craig Muni	1 000 000 $ (1)
Peter Forsberg	1 000 000 $ (2)
Vladimir Malakhov	800 000 $ (1)
Bill Guerin	775 000 $ (1)
Keith Brown	760 000 $ (1)
Curtis Leschyshyn	700 000 $ (2)
Nikolai Khabibulin	500 000 $ (3)
Rick Zombo	475 000 $ (1)
Kelly Miller	400 000 $ (2)
Mikael Renberg	400 000 $ (1)
Jimmy Hrivnak	325 000 $ (1)
Troy Loney	200 000 $ (1)
Perry Berezan	120 000 $ (1)
Salary Commitment
Year 1997 : 21 240 000,00 $
Year 1998 : 10 185 000,00 $
Year 1999 : 4 335 000,00 $
Year 2000 : 0,00 $

Farm PayRoll
Bob McGill	35 000 $ (2)
Warren Skorodenski	35 000 $ (2)
Dave Capuano	22 500 $ (5)
Doug Brown	20 000 $ (2)
Steve Graves	20 000 $ (2)
Ken Hodge	20 000 $ (1)
Vyacheslav Bykov	15 000 $ (2)
Moe Lemay	15 000 $ (2)
Tim Tookey	15 000 $ (2)
Stu Kulak	15 000 $ (2)
Scott Ferguson	15 000 $ (3)
Jeff Lazaro	15 000 $ (1)
Brendan Witt	15 000 $ (1)
Patric Kjellberg	14 000 $ (2)
Keith Osborne	13 300 $ (1)
Bob Wilkie	13 000 $ (1)
Wade Flaherty	12 500 $ (1)
Norm Schmidt	12 000 $ (1)
Kelly Buchberger	12 000 $ (3)
Brad Berry	12 000 $ (1)
Rob Gaudreau	12 000 $ (1)
Dave Reid	11 500 $ (1)
Denis Cyr	11 500 $ (1)
Scott Shaunessy	11 000 $ (1)
Dan Plante	11 000 $ (1)
Mike Posavad	10 500 $ (2)
Salary Commitment
Year 1997 : 413 800,00 $
Year 1998 : 244 000,00 $
Year 1999 : 49 500,00 $
Year 2000 : 22 500,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 666 - 88,86%
Level 2: 4000 - 35 $ - 3 614 - 90,35%
Level 3: 5000 - 30 $ - 4 508 - 90,16%
Level 4: 5000 - 20 $ - 4 505 - 90,11%
Luxury: 1000 - 75 $ - 897 - 89,70%
Total Attendance : 18000
Arena Name	Madison Square Garden
Income
Home Games Left	0
Average Attendance - %	16 190 - 89,94%
Average Income	415 290 $
Estimated Revenue	0 $
Expense
Pro Payroll	25 390 000 $
Farm Payroll	598 000 $
Coach Payroll	530 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	323 390 $
Estimated Season Expenses	0 $
Current Funds	114 808 $
Projected Bank Account	114 808 $

Pro PayRoll
Kevin Hatcher	2 950 000 $ (4)
Tony Tanti	2 700 000 $ (1)
Steve Duchesne	2 300 000 $ (2)
Mike Richter	2 200 000 $ (4)
Jimmy Carson	1 750 000 $ (1)
Pavel Bure	1 700 000 $ (2)
Dirk Graham	1 450 000 $ (2)
Sergei Fedorov	1 250 000 $ (1)
Adam Graves	1 250 000 $ (1)
Sylvain Lefebvre	1 100 000 $ (5)
Mike Keane	1 075 000 $ (5)
Mathieu Schneider	820 000 $ (2)
Frank Pietrangelo	700 000 $ (1)
Randy Burridge	675 000 $ (3)
Rob Zettler	615 000 $ (1)
Steven Finn	500 000 $ (4)
Rob Zamuner	480 000 $ (2)
Brad Dalgarno	450 000 $ (5)
Brian Noonan	390 000 $ (3)
Ric Nattress	350 000 $ (1)
Alexei Zhamnov	350 000 $ (1)
Gary Emmons	135 000 $ (1)
Rumun Ndur	100 000 $ (2)
Dave Duerden	100 000 $ (1)
Salary Commitment
Year 1997 : 25 390 000,00 $
Year 1998 : 16 190 000,00 $
Year 1999 : 9 340 000,00 $
Year 2000 : 8 275 000,00 $

Farm PayRoll
Timo Blomqvist	35 000 $ (1)
Vladimir Ruzicka	35 000 $ (1)
Chris Dahlquist	35 000 $ (2)
Mats Thelin	35 000 $ (2)
Jim Pavese	35 000 $ (2)
Roberto Romano	35 000 $ (2)
Gilbert Dionne	30 000 $ (3)
Derek Plante	30 000 $ (2)
Mikael Anderson	28 500 $ (4)
Dallas Drake	28 500 $ (1)
Rob Cimetta	26 000 $ (3)
Marc Behrend	25 000 $ (1)
Rudy Poeschek	24 500 $ (3)
Mark Janssens	21 500 $ (1)
Ian Herbers	20 000 $ (5)
Vyacheslav Butsayev	20 000 $ (3)
Brian Holzinger	19 500 $ (3)
Lane Lambert	15 500 $ (2)
Jason Lafreniere	15 500 $ (4)
Aaron Gavey	15 000 $ (1)
Jim Cummins	15 000 $ (3)
Jeff Toms	15 000 $ (1)
Sergei Yasakov	15 000 $ (2)
Link Gaetz	13 500 $ (1)
Rob Valicevic	10 000 $ (2)
Salary Commitment
Year 1997 : 598 000,00 $
Year 1998 : 409 500,00 $
Year 1999 : 199 000,00 $
Year 2000 : 64 000,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 666 - 88,87%
Level 2: 4000 - 35 $ - 3 571 - 89,28%
Level 3: 5000 - 30 $ - 4 415 - 88,30%
Level 4: 5000 - 20 $ - 4 439 - 88,78%
Luxury: 1000 - 75 $ - 870 - 87,03%
Total Attendance : 18000
Arena Name	Joe Louis Arena
Income
Home Games Left	0
Average Attendance - %	15 962 - 88,68%
Average Income	421 862 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 350 000 $
Farm Payroll	493 000 $
Coach Payroll	850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	301 134 $
Estimated Season Expenses	0 $
Current Funds	(1 889 537 $)
Projected Bank Account	(1 889 537 $)

Pro PayRoll
Steve Yzerman	3 725 000 $ (3)
Gary Suter	2 500 000 $ (2)
Dale Hunter	2 000 000 $ (2)
Aaron Broten	2 000 000 $ (2)
Doug Crossman	2 000 000 $ (1)
Mike Vernon	2 000 000 $ (2)
Bobby Smith	1 500 000 $ (1)
Theoren Fleury	1 500 000 $ (1)
Normand Rochefort	1 250 000 $ (1)
Brian Bradley	650 000 $ (3)
Kjell Dahlin	600 000 $ (1)
Paul Ysebaert	550 000 $ (4)
Miroslav Ihnacak	400 000 $ (1)
Doug Houda	400 000 $ (4)
Brent Fedyk	325 000 $ (5)
Jeff Friesen	300 000 $ (1)
Jamie Baker	275 000 $ (5)
Tomas Holmstrom	250 000 $ (2)
Wade Redden	250 000 $ (2)
Mario Gosselin	250 000 $ (1)
Drake Berehowsky	225 000 $ (1)
Kyle McLaren	200 000 $ (1)
Sami Kapanen	200 000 $ (1)
Salary Commitment
Year 1997 : 23 350 000,00 $
Year 1998 : 14 925 000,00 $
Year 1999 : 5 925 000,00 $
Year 2000 : 1 550 000,00 $

Farm PayRoll
Randy Smith	35 000 $ (3)
Allen Pedersen	30 000 $ (1)
Vlastimil Kroupa	25 000 $ (2)
Jeff Sharples	23 000 $ (4)
Sergei Berezin	20 000 $ (2)
Paul DiPietro	20 000 $ (3)
Matt Cullen	20 000 $ (3)
Kevin Kaminski	20 000 $ (2)
Marcus Ragnarsson	20 000 $ (1)
Kip Miller	19 500 $ (1)
Viktor Gordiouk	19 000 $ (2)
Ray Schultz	15 000 $ (3)
Vaclav Varada	15 000 $ (3)
Gary Shuchuk	15 000 $ (5)
Dmitri Filimonov	15 000 $ (3)
Shean Donovan	15 000 $ (1)
Vitali Yachmenev	15 000 $ (1)
Pat Riggin	15 000 $ (1)
Martin St.Amour	14 000 $ (2)
James Black	13 000 $ (1)
Robin Bartell	12 500 $ (1)
Rob Robinson	12 500 $ (1)
Al Jensen	12 500 $ (1)
Andrei Nazarov	11 000 $ (1)
Brett Lindros	11 000 $ (1)
Jeff Nielsen	10 000 $ (2)
Benoit Gratton	10 000 $ (3)
Juha Lind	10 000 $ (3)
Vladimir Chebaturkin	10 000 $ (3)
Allan Egeland	10 000 $ (1)
Salary Commitment
Year 1997 : 493 000,00 $
Year 1998 : 296 000,00 $
Year 1999 : 188 000,00 $
Year 2000 : 38 000,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 710 - 90,33%
Level 2: 4000 - 35 $ - 3 628 - 90,70%
Level 3: 5000 - 30 $ - 4 612 - 92,23%
Level 4: 5000 - 20 $ - 4 510 - 90,20%
Luxury: 1000 - 75 $ - 907 - 90,67%
Total Attendance : 18000
Arena Name	Memorial Coliseum
Income
Home Games Left	0
Average Attendance - %	16 366 - 90,92%
Average Income	439 696 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 125 000 $
Farm Payroll	497 000 $
Coach Payroll	1 150 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	302 098 $
Estimated Season Expenses	0 $
Current Funds	(2 636 786 $)
Projected Bank Account	(2 636 786 $)

Pro PayRoll
Phil Housley	2 700 000 $ (2)
Tomas Sandstrom	2 500 000 $ (2)
Pierre Turgeon	2 000 000 $ (2)
Pat Verbeek	1 900 000 $ (2)
Brian Bellows	1 800 000 $ (2)
Doug Lidster	1 750 000 $ (1)
Greg C. Adams	1 725 000 $ (1)
Luke Richardson	1 550 000 $ (2)
Petr Nedved	1 500 000 $ (4)
Rod Brind'Amour	1 300 000 $ (1)
Jeff Hackett	600 000 $ (1)
Jeff Beukeboom	575 000 $ (2)
Bob Essensa	550 000 $ (1)
Joe Juneau	425 000 $ (1)
Jody Hull	425 000 $ (1)
Scott Lachance	425 000 $ (1)
Mike Craig	400 000 $ (2)
Shawn Anderson	350 000 $ (1)
Rob Murphy	300 000 $ (2)
Wayne McBean	250 000 $ (1)
Jaroslav Svejkovsky	100 000 $ (3)
Salary Commitment
Year 1997 : 23 125 000,00 $
Year 1998 : 15 325 000,00 $
Year 1999 : 1 600 000,00 $
Year 2000 : 1 500 000,00 $

Farm PayRoll
Jim Paek	35 000 $ (4)
Jim Benning	35 000 $ (2)
Mike Hartman	35 000 $ (3)
Guy Hebert	35 000 $ (5)
Troy Mallette	26 500 $ (2)
Mark Pederson	25 000 $ (1)
Daniel Marois	22 000 $ (1)
Rob DiMaio	22 000 $ (1)
Janne Laukkanen	22 000 $ (1)
Ville Peltonen	20 000 $ (1)
Corey Hirsch	19 500 $ (1)
Francois Leroux	18 000 $ (2)
Greg Brown	17 500 $ (1)
Aris Brimanis	16 000 $ (3)
Kevyn Adams	15 000 $ (3)
Pat Falloon	15 000 $ (1)
Joel Bouchard	15 000 $ (1)
David Harlock	14 000 $ (1)
Steve Junker	13 000 $ (4)
John Gruden	12 000 $ (2)
David Roberts	11 500 $ (1)
Jean-Marc Lanthier	11 000 $ (1)
Brett Harkins	11 000 $ (1)
Chris Taylor	11 000 $ (1)
Chris Ferraro	10 000 $ (1)
Brent Peterson	10 000 $ (2)
Salary Commitment
Year 1997 : 497 000,00 $
Year 1998 : 250 500,00 $
Year 1999 : 149 000,00 $
Year 2000 : 83 000,00 $

Senators

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 632 - 87,72%
Level 2: 4000 - 35 $ - 3 549 - 88,72%
Level 3: 5000 - 30 $ - 4 402 - 88,03%
Level 4: 5000 - 20 $ - 4 393 - 87,85%
Luxury: 1000 - 75 $ - 887 - 88,73%
Total Attendance : 18000
Arena Name	Civic Center
Income
Home Games Left	0
Average Attendance - %	15 862 - 88,12%
Average Income	447 242 $
Estimated Revenue	0 $
Expense
Pro Payroll	17 451 000 $
Farm Payroll	646 100 $
Coach Payroll	800 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	235 330 $
Estimated Season Expenses	0 $
Current Funds	2 294 780 $
Projected Bank Account	2 294 780 $

Pro PayRoll
Tommy Albelin	4 500 000 $ (2)
Craig Hartsburgh	2 000 000 $ (2)
Ed Olczyk	1 700 000 $ (4)
Sergei Makarov	1 000 000 $ (1)
Paul Kariya	850 000 $ (2)
Mark Fitzpatrick	750 000 $ (5)
Chris Pronger	675 000 $ (1)
Alexei Yashin	675 000 $ (1)
Gary Galley	600 000 $ (2)
Peter Douris	500 000 $ (4)
Keith Primeau	500 000 $ (1)
Frantisek Kucera	450 000 $ (1)
Rich Sutter	400 000 $ (1)
Bobby Dollas	400 000 $ (5)
Todd Krygier	400 000 $ (2)
Ken Priestlay	400 000 $ (1)
Mariusz Czerkawski	400 000 $ (1)
Bob Bassen	351 000 $ (3)
Rod Buskas	350 000 $ (1)
Bob Corkum	350 000 $ (1)
Jocelyn Thibault	350 000 $ (1)
Jim Leavins	250 000 $ (1)
Salary Commitment
Year 1997 : 17 851 000,00 $
Year 1998 : 12 051 000,00 $
Year 1999 : 3 701 000,00 $
Year 2000 : 3 350 000,00 $

Farm PayRoll
Jeff Daniels	35 000 $ (1)
Brad Aitken	35 000 $ (5)
Sean McKenna	35 000 $ (2)
Sean O'Donnell	35 000 $ (4)
Dave Tippett	35 000 $ (1)
Mike Sullivan	35 000 $ (4)
Stephen Leach	35 000 $ (4)
David Latta	35 000 $ (5)
Darren McCarty	35 000 $ (4)
Ron Scott	35 000 $ (2)
Robb Stauber	35 000 $ (3)
Raimo Helminen	30 000 $ (1)
Darren Van Impe	27 500 $ (2)
Chris Phillips	25 000 $ (3)
Par Djoos	20 000 $ (1)
Mike Johnson	20 000 $ (2)
Mathieu Dandenault	20 000 $ (1)
Igor Chibirev	17 500 $ (1)
Nolan Baumgartner	15 000 $ (3)
Sven Butenschoen	15 000 $ (3)
Antti Tormanen	15 000 $ (1)
Steve Poapst	15 000 $ (1)
Cam Stewart	11 100 $ (4)
Jason Bonsignore	10 000 $ (1)
Vadim Sharifijanov	10 000 $ (2)
Brad Church	10 000 $ (3)
Salary Commitment
Year 1997 : 646 100,00 $
Year 1998 : 448 600,00 $
Year 1999 : 321 100,00 $
Year 2000 : 221 100,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 640 - 88,01%
Level 2: 4000 - 35 $ - 3 564 - 89,11%
Level 3: 5000 - 30 $ - 4 389 - 87,77%
Level 4: 5000 - 20 $ - 4 462 - 89,23%
Luxury: 1000 - 75 $ - 879 - 87,88%
Total Attendance : 18000
Arena Name	Cow Palace
Income
Home Games Left	0
Average Attendance - %	15 934 - 88,52%
Average Income	406 669 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 980 000 $
Farm Payroll	586 400 $
Coach Payroll	925 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	310 871 $
Estimated Season Expenses	0 $
Current Funds	559 519 $
Projected Bank Account	559 519 $

Pro PayRoll
Dominik Hasek	3 250 000 $ (3)
Craig Ludwig	3 225 000 $ (1)
Gerard Gallant	2 775 000 $ (1)
Brian Skrudland	2 750 000 $ (1)
Bob Probert	1 725 000 $ (2)
Carey Wilson	1 500 000 $ (2)
Adam Creighton	825 000 $ (3)
Darryl Sydor	750 000 $ (1)
Mikko Makela	675 000 $ (3)
Wayne Presley	650 000 $ (3)
Jamie Macoun	640 000 $ (1)
Greg Hawgood	575 000 $ (1)
Marc Bergevin	570 000 $ (2)
Bob Kudelski	550 000 $ (1)
Michael Nylander	470 000 $ (1)
Zdeno Chara	450 000 $ (3)
Ray Whitney	450 000 $ (1)
Jeff Finley	375 000 $ (3)
Jason Marshall	375 000 $ (3)
Todd Elik	350 000 $ (2)
Dean McAmmond	300 000 $ (2)
Steve Konowalchuk	250 000 $ (1)
Shane Doan	250 000 $ (1)
Rick Tabaracci	250 000 $ (2)
Salary Commitment
Year 1997 : 23 980 000,00 $
Year 1998 : 11 295 000,00 $
Year 1999 : 6 600 000,00 $
Year 2000 : 0,00 $

Farm PayRoll
Dennis Vaske	35 000 $ (1)
Everett Sanipass	34 900 $ (2)
John Klemm	25 000 $ (1)
Dale Craigwell	25 000 $ (4)
Terry Yake	23 500 $ (1)
Mario Brunetta	22 000 $ (1)
John Slaney	21 000 $ (1)
Danil Markov	20 000 $ (3)
Pat Peake	20 000 $ (1)
Chris Therien	20 000 $ (2)
Ian Laperriere	19 500 $ (3)
Michal Grosek	19 500 $ (3)
Jeff Odgers	19 000 $ (1)
Tony Twist	17 500 $ (1)
Brian Curran	17 500 $ (1)
David Williams	17 000 $ (2)
Andrei Nikolishin	16 500 $ (1)
David Haas	16 000 $ (1)
Kevin Miehm	15 000 $ (1)
Bates Battaglia	15 000 $ (3)
Hnat Domenichelli	15 000 $ (3)
Eric Messier	15 000 $ (3)
Mike Wilson	15 000 $ (1)
David Nemirovsky	15 000 $ (2)
Mattias Timander	15 000 $ (2)
Jeff Quintin	14 000 $ (1)
Ed Courtnenay	14 000 $ (1)
Brian Chapman	13 500 $ (1)
Brian Ford	11 000 $ (1)
Jeremy Stevenson	10 000 $ (1)
Alyn McCauley	10 000 $ (3)
John Jakopin	10 000 $ (3)
Peter Skudra	10 000 $ (3)
Salary Commitment
Year 1997 : 586 400,00 $
Year 1998 : 260 900,00 $
Year 1999 : 159 000,00 $
Year 2000 : 25 000,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 663 - 88,75%
Level 2: 4000 - 35 $ - 3 619 - 90,47%
Level 3: 5000 - 30 $ - 4 609 - 92,18%
Level 4: 5000 - 20 $ - 4 497 - 89,94%
Luxury: 1000 - 75 $ - 894 - 89,44%
Total Attendance : 18000
Arena Name	Reunion Arena
Income
Home Games Left	0
Average Attendance - %	16 282 - 90,45%
Average Income	441 265 $
Estimated Revenue	0 $
Expense
Pro Payroll	24 060 000 $
Farm Payroll	523 900 $
Coach Payroll	950 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	311 389 $
Estimated Season Expenses	0 $
Current Funds	5 102 500 $
Projected Bank Account	5 102 500 $

Pro PayRoll
Chris Chelios	4 500 000 $ (1)
Adam Oates	2 900 000 $ (1)
Claude Lemieux	2 000 000 $ (3)
Gary Roberts	2 000 000 $ (4)
Eric Weinrich	1 600 000 $ (4)
Uwe Krupp	1 600 000 $ (3)
Kelly Hrudey	1 400 000 $ (1)
Doug Weight	1 000 000 $ (3)
Martin Brodeur	1 000 000 $ (2)
Murray Baron	750 000 $ (3)
Kari Takko	675 000 $ (1)
Andrei Kovalenko	650 000 $ (3)
Benoit Brunet	610 000 $ (1)
Derian Hatcher	550 000 $ (2)
Yves Racine	500 000 $ (2)
Tom Chorske	450 000 $ (3)
Ron Sutter	350 000 $ (2)
Steve Heinze	350 000 $ (1)
Igor Korolev	250 000 $ (1)
Jason Allison	250 000 $ (1)
Todd Bertuzzi	250 000 $ (1)
Ken Klee	225 000 $ (2)
Bert Robertsson	100 000 $ (3)
Peter Leboutillier	100 000 $ (2)
Salary Commitment
Year 1997 : 24 060 000,00 $
Year 1998 : 12 875 000,00 $
Year 1999 : 10 150 000,00 $
Year 2000 : 3 600 000,00 $

Farm PayRoll
Daryl Evans	35 000 $ (1)
Dale Degray	35 000 $ (1)
Gino Cavallini	35 000 $ (2)
Kevin Miller	35 000 $ (3)
Mike Bales	35 000 $ (4)
Curt Fraser	34 500 $ (1)
Cam Plante	32 000 $ (2)
Nikolai Borschevsky	29 900 $ (3)
Jim McKenzie	23 000 $ (4)
Steve Dubinsky	22 500 $ (3)
Jamie Huscroft	20 000 $ (3)
Bob Babcock	17 500 $ (1)
Evgeny Namestnikov	17 500 $ (3)
Michal Sykora	17 500 $ (2)
Chris McAllister	15 000 $ (3)
Pavel Trnka	15 000 $ (3)
Derek Armstrong	15 000 $ (1)
Mike Needham	15 000 $ (3)
Andrei Trefilov	15 000 $ (1)
Dan Keczmer	14 500 $ (1)
Sergei Krivokrasov	12 500 $ (2)
Tyler Wright	12 500 $ (2)
Josh Green	10 000 $ (3)
Landon Wilson	10 000 $ (1)
Salary Commitment
Year 1997 : 523 900,00 $
Year 1998 : 347 400,00 $
Year 1999 : 237 900,00 $
Year 2000 : 58 000,00 $

Output by the SimonT Hockey Simulator (STHS) for Laurent Guerret -- Original Page W3C XHTML 1.0 Valid

Team Finance for Retro Hockey League

Update - février 16 2013 at 11:40

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %