Team Finance for Retro Hockey League

Update - juin 23 2012 at 11:13

Avalanche

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Farm Team Roster ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 735 - 91,18%
Level 2: 4000 - 35 $ - 3 693 - 92,33%
Level 3: 5000 - 30 $ - 4 584 - 91,67%
Level 4: 5000 - 20 $ - 4 591 - 91,82%
Luxury: 1000 - 75 $ - 912 - 91,20%
Total Attendance : 18000
Arena Name	McNichols Sports Arena
Income
Home Games Left	0
Average Attendance - %	16 515 - 91,75%
Average Income	429 652 $
Estimated Revenue	0 $
Expense
Pro Payroll	25 526 000 $
Farm Payroll	513 500 $
Coach Payroll	550 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	324 262 $
Estimated Season Expenses	0 $
Current Funds	4 745 193 $
Projected Bank Account	4 745 193 $

Pro PayRoll
Neal Broten	3 000 000 $ (1)
Alexei Kasatonov	2 250 000 $ (1)
Jeff Brown	2 100 000 $ (5)
Joe Sakic	2 100 000 $ (2)
John MacLean	2 000 000 $ (3)
Esa Tikkanen	2 000 000 $ (3)
Russ Courtnall	1 700 000 $ (3)
Steve Smith	1 500 000 $ (3)
Eric Desjardins	1 425 000 $ (3)
Sylvain Turgeon	1 200 000 $ (4)
Derek King	1 200 000 $ (1)
Bob Carpenter	1 150 000 $ (2)
Felix Potvin	1 000 000 $ (2)
Gord Murphy	700 000 $ (4)
Daniel Berthiaume	600 000 $ (5)
Adam Foote	400 000 $ (1)
Stephane Matteau	351 000 $ (3)
Craig Redmond	350 000 $ (4)
Mike Sillinger	300 000 $ (1)
Mark Vermette	200 000 $ (1)
Salary Commitment
Year 1996 : 25 526 000,00 $
Year 1997 : 18 176 000,00 $
Year 1998 : 13 926 000,00 $
Year 1999 : 4 950 000,00 $

Farm PayRoll
Alain Lemieux	35 000 $ (2)
Peter Taglianetti	35 000 $ (2)
Mike Allison	35 000 $ (2)
Aaron Miller	35 000 $ (3)
Steve Guenette	35 000 $ (5)
Kirk Maltby	32 500 $ (2)
Ken McRae	27 500 $ (2)
Iiro Jarvi	26 500 $ (4)
Jason Muzzatti	21 000 $ (4)
Shjon Podein	20 000 $ (1)
Jonas Hoglund	20 000 $ (3)
Trevor Stienburg	19 000 $ (5)
Jiri Dopita	18 000 $ (2)
Joel Baillargeon	16 500 $ (3)
Mark Osiecki	14 000 $ (2)
Stephane Guerard	14 000 $ (2)
Dan Laperriere	13 000 $ (3)
Scott Levins	13 000 $ (3)
Jean-Marc Routhier	12 500 $ (3)
Richard Zemlak	11 000 $ (1)
Ed Hospodar	10 000 $ (2)
Doug Wickenheiser	10 000 $ (2)
Milos Holan	10 000 $ (1)
David Ling	10 000 $ (3)
Patrick Boileau	10 000 $ (3)
Paul Healey	10 000 $ (3)
Salary Commitment
Year 1996 : 513 500,00 $
Year 1997 : 472 500,00 $
Year 1998 : 241 500,00 $
Year 1999 : 101 500,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 606 - 86,87%
Level 2: 4000 - 35 $ - 3 474 - 86,85%
Level 3: 5000 - 30 $ - 4 398 - 87,97%
Level 4: 5000 - 20 $ - 4 311 - 86,21%
Luxury: 1000 - 75 $ - 875 - 87,46%
Total Attendance : 18000
Arena Name	Chicago Stadium
Income
Home Games Left	0
Average Attendance - %	15 664 - 87,02%
Average Income	500 870 $
Estimated Revenue	0 $
Expense
Pro Payroll	8 423 000 $
Farm Payroll	341 000 $
Coach Payroll	1 300 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	122 945 $
Estimated Season Expenses	0 $
Current Funds	8 811 113 $
Projected Bank Account	8 811 113 $

Pro PayRoll
Ray Ferraro	2 500 000 $ (4)
Darren Pang	600 000 $ (3)
Shawn Chambers	425 000 $ (4)
Dave Snuggerud	351 000 $ (2)
Claude Loiselle	351 000 $ (2)
Doug Shedden	351 000 $ (2)
Ron Handy	350 000 $ (2)
Alan Kerr	325 000 $ (2)
Tommy Soderstrom	325 000 $ (3)
Mike Stapleton	310 000 $ (4)
Donald Dufresne	275 000 $ (1)
Tony Horacek	230 000 $ (1)
Ken Sutton	225 000 $ (1)
Mike Moller	225 000 $ (2)
Marc Bureau	225 000 $ (4)
Mark LaVarre	200 000 $ (4)
Paul Boutilier	200 000 $ (2)
Dave Lowry	180 000 $ (2)
Ben Hankinson	170 000 $ (3)
Rob Ray	155 000 $ (2)
Gary Nylund	150 000 $ (2)
Eric Charron	150 000 $ (4)
Craig Johnson	150 000 $ (1)
Salary Commitment
Year 1996 : 8 423 000,00 $
Year 1997 : 7 543 000,00 $
Year 1998 : 4 905 000,00 $
Year 1999 : 3 810 000,00 $

Farm PayRoll
Don Jackson	20 000 $ (1)
Mike Stevens	20 000 $ (1)
Curtis Brown	20 000 $ (3)
Kent Paynter	17 500 $ (4)
Jarmo Myllys	16 000 $ (1)
Bob Joyce	15 500 $ (3)
Brent Thompson	15 000 $ (3)
Bruce Cassidy	15 000 $ (4)
Chris Lindberg	15 000 $ (1)
Jarrod Skalde	15 000 $ (4)
Dwayne Norris	15 000 $ (4)
Mika Alatalo	15 000 $ (3)
Randy Exelby	15 000 $ (1)
Ross Wilson	14 500 $ (2)
Pierre Sevigny	14 000 $ (5)
Jim Camazzola	13 000 $ (3)
Dan Kordic	12 500 $ (1)
Chris Pryor	12 500 $ (1)
Anatoli Fedotov	12 500 $ (2)
Ed Ward	12 000 $ (3)
Al Tuer	11 500 $ (2)
Kim Issel	11 000 $ (1)
Shawn Antoski	11 000 $ (1)
Dave Chyzowski	10 000 $ (1)
Trevor Halverson	10 000 $ (3)
Salary Commitment
Year 1996 : 358 500,00 $
Year 1997 : 215 500,00 $
Year 1998 : 177 000,00 $
Year 1999 : 76 500,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 644 - 88,13%
Level 2: 4000 - 35 $ - 3 579 - 89,48%
Level 3: 5000 - 30 $ - 4 415 - 88,31%
Level 4: 5000 - 20 $ - 4 418 - 88,36%
Luxury: 1000 - 75 $ - 887 - 88,67%
Total Attendance : 18000
Arena Name	St-Louis Arena
Income
Home Games Left	0
Average Attendance - %	15 943 - 88,57%
Average Income	439 194 $
Estimated Revenue	0 $
Expense
Pro Payroll	19 991 500 $
Farm Payroll	373 500 $
Coach Payroll	1 025 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	260 854 $
Estimated Season Expenses	0 $
Current Funds	14 595 372 $
Projected Bank Account	14 595 372 $

Pro PayRoll
Patrick Sundstrom	5 100 500 $ (2)
Garth Butcher	3 950 000 $ (2)
John Cullen	1 450 000 $ (3)
Nicklas Lidstrom	1 200 000 $ (1)
Marty McSorley	1 050 000 $ (2)
Pat Flatley	900 000 $ (2)
Alexei Kovalev	850 000 $ (1)
Lyle Odelein	500 000 $ (2)
Olaf Kolzig	475 000 $ (1)
Shawn McEachern	445 000 $ (2)
Colin Chisholm	425 000 $ (1)
Martin Rucinsky	400 000 $ (2)
Mark Osborne	370 000 $ (1)
Garth Snow	370 000 $ (3)
Wayne Babych	366 000 $ (1)
Steve Heinze	350 000 $ (2)
Dmitri Yushkevich	340 000 $ (1)
Alexander Semak	325 000 $ (1)
Igor Ulanov	300 000 $ (3)
Travis Green	275 000 $ (2)
Craig Conroy	250 000 $ (1)
Andrew Brunette	200 000 $ (1)
Reid Simpson	100 000 $ (2)
Salary Commitment
Year 1996 : 19 991 500,00 $
Year 1997 : 15 190 500,00 $
Year 1998 : 2 120 000,00 $
Year 1999 : 0,00 $

Farm PayRoll
Daymond Langkow	25 000 $ (3)
Sandy McCarthy	23 000 $ (5)
Lance Pitlick	22 500 $ (1)
Jon Morris	21 500 $ (1)
Jayson More	20 000 $ (2)
Taylor Hall	20 000 $ (1)
Mike Johnson	20 000 $ (3)
Ruslan Salei	20 000 $ (3)
Mike Dunham	20 000 $ (3)
Enrico Ciccone	19 000 $ (3)
Robert Petrovicky	17 500 $ (1)
Grant Marshall	15 000 $ (1)
Sean O'Donnell	15 000 $ (1)
Richard Park	15 000 $ (2)
Denis Pederson	15 000 $ (2)
Chad Kilger	15 000 $ (2)
Brendan Witt	15 000 $ (2)
Craig Ferguson	15 000 $ (3)
Craig Darby	10 000 $ (1)
Sylvain Blouin	10 000 $ (3)
Nathan Dempsey	10 000 $ (3)
Marcel Cousineau	10 000 $ (3)
Salary Commitment
Year 1996 : 373 500,00 $
Year 1997 : 252 000,00 $
Year 1998 : 172 000,00 $
Year 1999 : 23 000,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 679 - 89,30%
Level 2: 4000 - 35 $ - 3 560 - 89,00%
Level 3: 5000 - 30 $ - 4 405 - 88,10%
Level 4: 5000 - 20 $ - 4 413 - 88,27%
Luxury: 1000 - 75 $ - 903 - 90,33%
Total Attendance : 18000
Arena Name	Boston Garden
Income
Home Games Left	0
Average Attendance - %	15 961 - 88,67%
Average Income	427 170 $
Estimated Revenue	0 $
Expense
Pro Payroll	15 336 000 $
Farm Payroll	534 000 $
Coach Payroll	775 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	202 988 $
Estimated Season Expenses	0 $
Current Funds	(895 172 $)
Projected Bank Account	(895 172 $)

Pro PayRoll
Pat Lafontaine	3 600 000 $ (4)
Darren Puppa	2 400 000 $ (2)
David Volek	1 600 000 $ (5)
Zarley Zalapski	1 400 000 $ (2)
Chris Joseph	1 200 000 $ (2)
Emanuel Viveiros	500 000 $ (5)
Brian Lawton	500 000 $ (4)
Arturs Irbe	425 000 $ (1)
David Pasin	410 000 $ (4)
Randy Velischek	400 000 $ (1)
Brian Savage	351 000 $ (2)
Brian MacLellan	350 000 $ (2)
Marty Dallman	350 000 $ (2)
Pavol Demitra	350 000 $ (1)
Jason York	250 000 $ (2)
Tom Pederson	200 000 $ (4)
Dixon Ward	200 000 $ (1)
Matt Hervey	150 000 $ (3)
Jamie Rivers	150 000 $ (3)
Peter Sundstrom	120 000 $ (1)
Scott McKay	115 000 $ (2)
Brent Gretzky	115 000 $ (2)
Roger Belanger	100 000 $ (1)
Alexander Kerch	100 000 $ (1)
Salary Commitment
Year 1996 : 15 336 000,00 $
Year 1997 : 13 641 000,00 $
Year 1998 : 7 110 000,00 $
Year 1999 : 6 810 000,00 $

Farm PayRoll
Michel Thelven	35 000 $ (1)
Brian Dobbin	35 000 $ (5)
Norm MacIver	32 500 $ (1)
Jimmy Waite	30 000 $ (1)
Bob Halkidis	27 500 $ (5)
Rick Chernomaz	25 000 $ (2)
Brad Jones	25 000 $ (2)
Raimo Summanen	25 000 $ (1)
Jay McKee	20 000 $ (3)
David A. Jensen	20 000 $ (3)
Len Barrie	20 000 $ (2)
Eric Lacroix	20 000 $ (2)
Adam Deadmarsh	20 000 $ (1)
Andreas Johansson	20 000 $ (2)
Radek Dvorak	20 000 $ (2)
Keith Jones	19 000 $ (1)
John Blue	18 500 $ (3)
Stephane Morin	17 500 $ (3)
Alain G Cote	15 000 $ (1)
Stanislav Neckar	15 000 $ (1)
Stephane Yelle	15 000 $ (2)
Gary Yaremchuk	13 000 $ (1)
Basil McRae	13 000 $ (1)
Bryan Erickson	13 000 $ (1)
Chris McAlpine	10 000 $ (1)
Frank Banham	10 000 $ (3)
Salary Commitment
Year 1996 : 534 000,00 $
Year 1997 : 293 500,00 $
Year 1998 : 148 500,00 $
Year 1999 : 62 500,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 684 - 89,48%
Level 2: 4000 - 35 $ - 3 551 - 88,78%
Level 3: 5000 - 30 $ - 4 424 - 88,48%
Level 4: 5000 - 20 $ - 4 388 - 87,76%
Luxury: 1000 - 75 $ - 897 - 89,70%
Total Attendance : 18000
Arena Name	Forum de Montreal
Income
Home Games Left	0
Average Attendance - %	15 945 - 88,58%
Average Income	416 037 $
Estimated Revenue	0 $
Expense
Pro Payroll	24 195 000 $
Farm Payroll	415 600 $
Coach Payroll	850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	310 495 $
Estimated Season Expenses	0 $
Current Funds	(1 063 597 $)
Projected Bank Account	(1 063 597 $)

Pro PayRoll
Dino Ciccarelli	4 600 000 $ (1)
Kevin Hatcher	2 950 000 $ (5)
Dave Gagner	2 800 000 $ (3)
Ron Hextall	2 500 000 $ (3)
Kevin Stevens	2 185 000 $ (4)
Eric Weinrich	1 600 000 $ (5)
Benoit Hogue	1 600 000 $ (5)
Mats Sundin	1 300 000 $ (2)
Greg Terrion	600 000 $ (1)
Dave Richter	500 000 $ (1)
Ron Tugnutt	500 000 $ (1)
David Shaw	485 000 $ (2)
Donald Audette	400 000 $ (1)
Frantisek Musil	400 000 $ (1)
Zdeno Ciger	375 000 $ (3)
Alexandre Daigle	350 000 $ (2)
Claude Lapointe	290 000 $ (2)
Patrice Brisebois	260 000 $ (2)
Robert Svehla	250 000 $ (1)
Steve Webb	150 000 $ (2)
Yves Sarault	100 000 $ (1)
Salary Commitment
Year 1996 : 24 195 000,00 $
Year 1997 : 16 845 000,00 $
Year 1998 : 14 010 000,00 $
Year 1999 : 8 335 000,00 $

Farm PayRoll
Hannu Jarvenpaa	35 000 $ (2)
Tony McKegney	35 000 $ (1)
Pat Jablonski	35 000 $ (2)
Jose Charbonneau	27 500 $ (2)
Rick Hayward	26 000 $ (3)
Dan Daoust	20 000 $ (1)
Randu Skarda	20 000 $ (1)
Patrick Poulin	20 000 $ (1)
Aaron Ward	20 000 $ (1)
Ryan McGill	15 000 $ (1)
Jamie Heward	15 000 $ (2)
Jamie Allison	15 000 $ (3)
Andrei Tarasenko	15 000 $ (3)
Yuri Zlov	15 000 $ (3)
Patrick Lebeau	12 100 $ (1)
Doug Sulliman	10 000 $ (1)
John Leblanc	10 000 $ (1)
Daniel Gauthier	10 000 $ (1)
Ian Moran	10 000 $ (1)
David Roche	10 000 $ (2)
Ken Belanger	10 000 $ (2)
Martin Gendron	10 000 $ (2)
Dave Morissette	10 000 $ (3)
Eric Fichaud	10 000 $ (2)
Salary Commitment
Year 1996 : 415 600,00 $
Year 1997 : 233 500,00 $
Year 1998 : 81 000,00 $
Year 1999 : 0,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 673 - 89,12%
Level 2: 4000 - 35 $ - 3 514 - 87,86%
Level 3: 5000 - 30 $ - 4 431 - 88,62%
Level 4: 5000 - 20 $ - 4 363 - 87,27%
Luxury: 1000 - 75 $ - 872 - 87,15%
Total Attendance : 18000
Arena Name	Pacific Coliseum
Income
Home Games Left	0
Average Attendance - %	15 853 - 88,07%
Average Income	385 137 $
Estimated Revenue	0 $
Expense
Pro Payroll	27 820 000 $
Farm Payroll	550 300 $
Coach Payroll	400 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	350 857 $
Estimated Season Expenses	0 $
Current Funds	(2 321 251 $)
Projected Bank Account	(2 321 251 $)

Pro PayRoll
Ray Bourque	8 500 000 $ (1)
Joe Nieuwendyk	3 000 000 $ (6)
Ron Sutter	1 800 000 $ (1)
Sylvain Cote	1 600 000 $ (5)
Mark Tinordi	1 350 000 $ (5)
Markus Naslund	1 000 000 $ (2)
Jacques Cloutier	950 000 $ (1)
Jeremy Roenick	920 000 $ (1)
Sean Burke	920 000 $ (1)
Kelly Miller	850 000 $ (1)
Shawn Burr	780 000 $ (3)
Bill Guerin	775 000 $ (2)
Christian Ruuttu	725 000 $ (1)
J.-Jacques Daigneault	675 000 $ (2)
Dmitri Khristich	600 000 $ (2)
John Druce	575 000 $ (4)
Tony Amonte	550 000 $ (2)
Peter Forsberg	450 000 $ (1)
Jeff Norton	400 000 $ (3)
Darius Kasparaitis	400 000 $ (1)
Mark Lamb	350 000 $ (3)
Joe Reekie	349 999 $ (1)
Ted Donato	300 000 $ (2)
Salary Commitment
Year 1996 : 27 819 999,00 $
Year 1997 : 11 955 000,00 $
Year 1998 : 8 055 000,00 $
Year 1999 : 6 525 000,00 $

Farm PayRoll
David Latta	35 000 $ (1)
Niklas Anderson	34 900 $ (4)
Sergei Zholtok	32 500 $ (2)
Bob Bassen	30 000 $ (1)
Trevor Kidd	30 000 $ (1)
Dallas Drake	28 500 $ (2)
Jim Agnew	24 900 $ (2)
Johan Garpenlov	22 500 $ (1)
Anson Carter	20 000 $ (3)
Dan McGillis	20 000 $ (3)
Kevin Haller	20 000 $ (1)
Craig Rivet	20 000 $ (2)
Todd Hawkins	18 000 $ (1)
Rem Murray	15 000 $ (3)
Dan Woodley	15 000 $ (1)
Brad Werenka	15 000 $ (2)
Patrik Carnback	15 000 $ (2)
Jassen Cullimore	15 000 $ (1)
Bob Boughner	15 000 $ (2)
Patrick Traverse	15 000 $ (2)
Corey Schwab	15 000 $ (2)
Bill Lindsay	14 000 $ (1)
Rich Brennan	10 000 $ (3)
Sandy Moger	10 000 $ (1)
Brantt Myhres	10 000 $ (2)
Chris Murray	10 000 $ (2)
Chris Wells	10 000 $ (2)
Jim Campbell	10 000 $ (2)
Steve Washburn	10 000 $ (2)
Darren Langdon	10 000 $ (2)
Salary Commitment
Year 1996 : 550 300,00 $
Year 1997 : 340 800,00 $
Year 1998 : 99 900,00 $
Year 1999 : 34 900,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 761 - 92,03%
Level 2: 4000 - 35 $ - 3 660 - 91,51%
Level 3: 5000 - 30 $ - 4 632 - 92,65%
Level 4: 5000 - 20 $ - 4 556 - 91,12%
Luxury: 1000 - 75 $ - 933 - 93,26%
Total Attendance : 18000
Arena Name	US Air Arena
Income
Home Games Left	0
Average Attendance - %	16 542 - 91,90%
Average Income	422 142 $
Estimated Revenue	0 $
Expense
Pro Payroll	30 216 000 $
Farm Payroll	613 500 $
Coach Payroll	475 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	381 762 $
Estimated Season Expenses	0 $
Current Funds	4 018 974 $
Projected Bank Account	4 018 974 $

Pro PayRoll
Dale Hawerchuk	3 600 000 $ (2)
Dirk Graham	3 025 000 $ (1)
Adam Oates	2 900 000 $ (2)
Brett Hull	2 850 000 $ (3)
Gary Suter	2 500 000 $ (3)
Craig Hartsburgh	2 000 000 $ (1)
James Patrick	1 650 000 $ (2)
Theoren Fleury	1 500 000 $ (2)
Pelle Eklund	1 400 000 $ (1)
Mike Modano	1 250 000 $ (2)
Peter Bondra	1 000 000 $ (1)
John Vanbiesbrouck	1 000 000 $ (2)
Owen Nolan	850 000 $ (2)
Zigmund Palffy	850 000 $ (2)
Craig Wolanin	700 000 $ (1)
Bill Houlder	676 000 $ (1)
Randy Burridge	675 000 $ (4)
Rod Langway	490 000 $ (2)
Roman Hamrlik	450 000 $ (2)
Jason Smith	350 000 $ (3)
Jere Lehtinen	250 000 $ (2)
Mario Gosselin	250 000 $ (2)
Salary Commitment
Year 1996 : 30 216 000,00 $
Year 1997 : 21 415 000,00 $
Year 1998 : 6 375 000,00 $
Year 1999 : 675 000,00 $

Farm PayRoll
Dean Kennedy	35 000 $ (2)
Greg Johnston	35 000 $ (2)
Tom Tilley	35 000 $ (4)
Bob Corkum	35 000 $ (2)
Charlie Bourgeois	35 000 $ (1)
Lonnie Loach	35 000 $ (2)
Randy Wood	35 000 $ (2)
Jiri Latal	32 500 $ (3)
Kyosti Karjalainen	30 000 $ (1)
Darren Jensen	30 000 $ (1)
Stephane Beauregard	30 000 $ (3)
Jaroslav Sevcik	29 000 $ (5)
Jason Allison	25 000 $ (2)
Steve Gotaas	24 000 $ (1)
Tommy Sjodin	22 000 $ (1)
Mike McPhee	20 000 $ (2)
Bob Gould	20 000 $ (2)
Jesse Belanger	20 000 $ (2)
Magnus Svensson	17 500 $ (1)
Kelly Kisio	15 000 $ (1)
Dan Frawley	15 000 $ (2)
Ken Klee	15 000 $ (1)
Ilka Sinisalo	12 500 $ (1)
Mike Rowe	11 000 $ (4)
Salary Commitment
Year 1996 : 613 500,00 $
Year 1997 : 412 500,00 $
Year 1998 : 137 500,00 $
Year 1999 : 75 000,00 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 609 - 86,97%
Level 2: 4000 - 35 $ - 3 551 - 88,76%
Level 3: 5000 - 30 $ - 4 438 - 88,77%
Level 4: 5000 - 20 $ - 4 373 - 87,46%
Luxury: 1000 - 75 $ - 871 - 87,10%
Total Attendance : 18000
Arena Name	Winnipeg Arena
Income
Home Games Left	0
Average Attendance - %	15 842 - 88,01%
Average Income	464 946 $
Estimated Revenue	0 $
Expense
Pro Payroll	15 635 000 $
Farm Payroll	635 500 $
Coach Payroll	675 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	206 652 $
Estimated Season Expenses	0 $
Current Funds	9 978 524 $
Projected Bank Account	9 978 524 $

Pro PayRoll
Mike Gartner	2 600 000 $ (1)
Kirk McLean	1 650 000 $ (5)
Brendan Shanahan	1 600 000 $ (1)
Don Sweeney	1 050 000 $ (5)
Pat Elynuik	875 000 $ (1)
Bill Watson	750 000 $ (1)
Robert Reichel	700 000 $ (1)
Andrew Cassels	700 000 $ (3)
Clint Malarchuk	700 000 $ (1)
Randy Boyd	600 000 $ (1)
Jim Kyte	475 000 $ (2)
Glen Murray	450 000 $ (2)
Adam Burt	425 000 $ (1)
Ken Priestlay	400 000 $ (2)
Kris Draper	400 000 $ (2)
Mike Hudson	350 000 $ (1)
Richard Matvichuk	350 000 $ (2)
Doug Smith	349 995 $ (2)
Mattias Norstrom	300 000 $ (2)
Brian Rolston	250 000 $ (1)
Gerald Diduck	225 000 $ (2)
Mike Eastwood	225 000 $ (1)
Turner Stevenson	210 000 $ (2)
Salary Commitment
Year 1996 : 15 634 995,00 $
Year 1997 : 6 559 995,00 $
Year 1998 : 3 400 000,00 $
Year 1999 : 2 700 000,00 $

Farm PayRoll
Rod Buskas	35 000 $ (2)
Alexei Gusarov	35 000 $ (4)
Gord Dineen	34 900 $ (1)
Philippe Bozon	34 900 $ (5)
Herb Raglan	34 900 $ (1)
Mark Hardy	34 900 $ (1)
Damian Rhodes	34 900 $ (2)
Glen Featherstone	32 500 $ (2)
Nick Kypreos	30 000 $ (3)
Perry Anderson	27 500 $ (1)
Nathan Lafayette	22 500 $ (4)
Nevin Markwart	20 000 $ (1)
Pavel Torgayev	20 000 $ (5)
Arto Blomsten	18 500 $ (1)
John McIntyre	17 500 $ (1)
David Oliver	15 000 $ (1)
Dean Kolstad	15 000 $ (2)
Brad May	15 000 $ (1)
Tomas Forslund	15 000 $ (2)
Yannick Tremblay	15 000 $ (3)
Craig Fisher	15 000 $ (3)
Mikhail Ivanov	15 000 $ (3)
Manny Fernandez	15 000 $ (2)
Luciano Borsato	14 000 $ (1)
Darrin Madeley	13 500 $ (1)
Dan Kesa	12 000 $ (2)
Dody Wood	12 000 $ (2)
Mike Mckee	11 000 $ (1)
Stefan Ustorf	10 000 $ (2)
Harry York	10 000 $ (3)
Salary Commitment
Year 1996 : 635 500,00 $
Year 1997 : 378 800,00 $
Year 1998 : 197 400,00 $
Year 1999 : 112 400,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 682 - 89,40%
Level 2: 4000 - 35 $ - 3 537 - 88,42%
Level 3: 5000 - 30 $ - 4 511 - 90,22%
Level 4: 5000 - 20 $ - 4 471 - 89,42%
Luxury: 1000 - 75 $ - 900 - 90,05%
Total Attendance : 18000
Arena Name	Brendan Byrne Arena
Income
Home Games Left	0
Average Attendance - %	16 102 - 89,45%
Average Income	416 365 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 145 000 $
Farm Payroll	595 000 $
Coach Payroll	550 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	314 512 $
Estimated Season Expenses	0 $
Current Funds	4 564 946 $
Projected Bank Account	4 564 946 $

Pro PayRoll
Kirk Muller	3 875 000 $ (5)
Brian Leetch	1 950 000 $ (2)
Stephane Richer	1 900 000 $ (5)
Bill Ranford	1 900 000 $ (5)
Bruce Driver	1 700 000 $ (2)
Vincent Damphousse	1 700 000 $ (1)
Geoff Courtnall	1 675 000 $ (1)
Darren Veitch	1 500 000 $ (1)
Sergei Makarov	1 000 000 $ (2)
Dave McLlwain	935 000 $ (1)
Scott Young	750 000 $ (1)
Peter Sidorkiewicz	750 000 $ (2)
Calle Johansson	650 000 $ (2)
Vladimir Krutov	600 000 $ (2)
Tony Hrkac	600 000 $ (2)
Jim Fox	500 000 $ (1)
Charlie Huddy	500 000 $ (2)
Martin Gelinas	450 000 $ (2)
Brent Gilchrist	450 000 $ (1)
Stephane Quintal	385 000 $ (2)
Andrew McBain	350 000 $ (2)
Paul Stanton	275 000 $ (1)
Mike Peca	250 000 $ (1)
Salary Commitment
Year 1996 : 24 645 000,00 $
Year 1997 : 16 610 000,00 $
Year 1998 : 7 675 000,00 $
Year 1999 : 7 675 000,00 $

Farm PayRoll
Scott Arniel	35 000 $ (1)
Jan Ludvig	34 500 $ (2)
Dmitri Mironov	32 500 $ (1)
Jeff Larmer	31 500 $ (1)
Duane Sutter	30 000 $ (1)
Matthew Barnaby	25 000 $ (2)
Roman Turek	25 000 $ (2)
Marc Behrend	25 000 $ (1)
Darcy Wakaluk	23 500 $ (5)
Janne Ojanen	23 000 $ (1)
Neil Brady	22 500 $ (2)
Gilles Thibodeau	20 000 $ (3)
Gord Mark	20 000 $ (2)
Chris Jensen	20 000 $ (2)
Troy Crowder	17 500 $ (2)
Dean Chynoweth	17 500 $ (1)
Mike Peluso	17 500 $ (2)
Peter Lappin	17 500 $ (3)
Stu Grimson	17 500 $ (3)
Garry Valk	15 000 $ (1)
Barry Richter	15 000 $ (2)
Greg De Vries	15 000 $ (2)
Bruce Gardiner	15 000 $ (3)
Steve Rooney	12 500 $ (1)
Vesa Viitakoski	12 500 $ (1)
Harijs Vitolinsh	12 500 $ (1)
Chris Snell	12 500 $ (1)
Chris O'Sullivan	10 000 $ (3)
Christian Matte	10 000 $ (3)
Zdenek Nedved	10 000 $ (3)
Salary Commitment
Year 1996 : 595 000,00 $
Year 1997 : 335 500,00 $
Year 1998 : 123 500,00 $
Year 1999 : 23 500,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 703 - 90,10%
Level 2: 4000 - 35 $ - 3 561 - 89,03%
Level 3: 5000 - 30 $ - 4 416 - 88,33%
Level 4: 5000 - 20 $ - 4 392 - 87,84%
Luxury: 1000 - 75 $ - 881 - 88,06%
Total Attendance : 18000
Arena Name	Olympic Saddledome
Income
Home Games Left	0
Average Attendance - %	15 953 - 88,63%
Average Income	437 971 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 590 000 $
Farm Payroll	576 500 $
Coach Payroll	620 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	277 884 $
Estimated Season Expenses	0 $
Current Funds	5 525 696 $
Projected Bank Account	5 525 696 $

Pro PayRoll
Al MacInnis	3 900 000 $ (3)
Mike Bullard	3 050 000 $ (2)
Doug Bodger	2 450 000 $ (5)
Dan Quinn	1 850 000 $ (4)
Randy Ladouceur	1 750 000 $ (1)
Walt Poddubny	1 550 000 $ (2)
Jim Peplinski	1 250 000 $ (2)
Craig Janney	850 000 $ (1)
Alexander Mogilny	850 000 $ (1)
Joe Murphy	800 000 $ (1)
Sandis Ozolinsh	650 000 $ (2)
Curtis Joseph	600 000 $ (1)
Stu Barnes	350 000 $ (2)
Boris Mironov	350 000 $ (2)
Richard Smehlik	300 000 $ (1)
Cory Stillman	250 000 $ (1)
Saku Koivu	250 000 $ (2)
Tommy Salo	250 000 $ (1)
Jeff Bloemberg	170 000 $ (1)
Yanick Dupre	120 000 $ (2)
Salary Commitment
Year 1996 : 21 590 000,00 $
Year 1997 : 15 770 000,00 $
Year 1998 : 8 200 000,00 $
Year 1999 : 4 300 000,00 $

Farm PayRoll
Roger Kortko	35 000 $ (1)
Reijo Ruotsalainen	35 000 $ (2)
Gilles Hamel	35 000 $ (1)
Jiri Hrdina	35 000 $ (1)
Colin Patterson	35 000 $ (2)
Mike Hough	35 000 $ (2)
Murray Brumwell	35 000 $ (1)
Greg Smith	35 000 $ (1)
Warren Skorodenski	35 000 $ (1)
Yuri Khmylev	35 000 $ (3)
Miroslav Frycer	35 000 $ (1)
Jeff Shantz	31 000 $ (5)
Dan Gratton	25 000 $ (4)
Shawn Simpson	21 000 $ (5)
Darin Kimble	20 000 $ (1)
Roger Johansson	17 000 $ (1)
Tim Sweeney	15 000 $ (1)
Oleg Tverdovsky	15 000 $ (1)
Radim Bicanek	15 000 $ (3)
Daniel Poudrier	12 500 $ (1)
Mark Lawrence	10 000 $ (1)
Drew Bannister	10 000 $ (2)
Salary Commitment
Year 1996 : 576 500,00 $
Year 1997 : 242 000,00 $
Year 1998 : 127 000,00 $
Year 1999 : 77 000,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 725 - 90,82%
Level 2: 4000 - 35 $ - 3 673 - 91,82%
Level 3: 5000 - 30 $ - 4 515 - 90,30%
Level 4: 5000 - 20 $ - 4 586 - 91,72%
Luxury: 1000 - 75 $ - 916 - 91,59%
Total Attendance : 18000
Arena Name	Spectrum
Income
Home Games Left	0
Average Attendance - %	16 414 - 91,19%
Average Income	352 594 $
Estimated Revenue	0 $
Expense
Pro Payroll	36 395 000 $
Farm Payroll	478 500 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	461 872 $
Estimated Season Expenses	0 $
Current Funds	8 946 612 $
Projected Bank Account	8 946 612 $

Pro PayRoll
Mark Messier	7 000 000 $ (2)
Steve Larmer	6 000 000 $ (2)
Larry Murphy	5 000 000 $ (2)
Don Beaupre	3 700 000 $ (1)
Bernie Nicholls	3 500 000 $ (1)
Cliff Ronning	1 750 000 $ (4)
Mark Recchi	1 500 000 $ (2)
Petr Klima	1 500 000 $ (3)
Ulf Samuelsson	1 300 000 $ (3)
Paul Reinhart	1 000 000 $ (1)
Phil Bourque	750 000 $ (1)
Trent Yawney	675 000 $ (4)
Valeri Kamensky	600 000 $ (2)
Wendel Young	375 000 $ (2)
Marty McInnis	350 000 $ (2)
Philippe Boucher	350 000 $ (2)
Valeri Zelepukin	310 000 $ (2)
Yanic Perreault	275 000 $ (1)
Glen Seabrooke	260 000 $ (1)
Jamie Leach	200 000 $ (1)
Salary Commitment
Year 1996 : 36 395 000,00 $
Year 1997 : 26 710 000,00 $
Year 1998 : 5 225 000,00 $
Year 1999 : 2 425 000,00 $

Farm PayRoll
Bruce Bell	32 500 $ (4)
Chris Tamer	25 000 $ (4)
John Purves	24 000 $ (1)
Jeff Reese	23 000 $ (3)
Tim Taylor	22 000 $ (1)
Derek Laxdal	20 000 $ (4)
Janne Laukkanen	20 000 $ (1)
Eric Daze	20 000 $ (2)
Andreas Dackell	20 000 $ (3)
Rick Bennett	17 500 $ (1)
Ian Herbers	15 500 $ (1)
Cam Russell	15 000 $ (2)
Roman Oksiuta	15 000 $ (4)
Valeri Karpov	15 000 $ (1)
Joel Bouchard	15 000 $ (2)
Marko Kiprusoff	15 000 $ (2)
Dainius Zubrus	15 000 $ (3)
Sergei Yasakov	15 000 $ (3)
Frederic Chabot	15 000 $ (2)
Patrick Lalime	15 000 $ (3)
Kimbi Daniels	14 000 $ (3)
Jeff Nelson	10 000 $ (1)
Alexander Selivanov	10 000 $ (1)
Per Gustafsson	10 000 $ (2)
Sean Pronger	10 000 $ (2)
Brad Smyth	10 000 $ (2)
Todd Simpson	10 000 $ (2)
Alexei Yegorov	10 000 $ (3)
Daniel Goneau	10 000 $ (3)
Jamie Storr	10 000 $ (2)
Salary Commitment
Year 1996 : 478 500,00 $
Year 1997 : 344 500,00 $
Year 1998 : 214 500,00 $
Year 1999 : 92 500,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 681 - 89,38%
Level 2: 4000 - 35 $ - 3 522 - 88,06%
Level 3: 5000 - 30 $ - 4 407 - 88,14%
Level 4: 5000 - 20 $ - 4 407 - 88,15%
Luxury: 1000 - 75 $ - 882 - 88,23%
Total Attendance : 18000
Arena Name	Nassau Coliseum
Income
Home Games Left	0
Average Attendance - %	15 901 - 88,34%
Average Income	440 877 $
Estimated Revenue	0 $
Expense
Pro Payroll	22 085 000 $
Farm Payroll	424 000 $
Coach Payroll	650 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	282 427 $
Estimated Season Expenses	0 $
Current Funds	(123 798 $)
Projected Bank Account	(123 798 $)

Pro PayRoll
Jari Kurri	3 600 000 $ (2)
Paul Coffey	3 500 000 $ (2)
Mike Ridley	2 750 000 $ (4)
Jaromir Jagr	1 800 000 $ (3)
Trevor Linden	1 500 000 $ (2)
Ken Daneyko	1 500 000 $ (3)
Rob Ramage	1 350 000 $ (1)
Sergei Zubov	1 300 000 $ (2)
John LeClair	950 000 $ (2)
Chris Osgood	500 000 $ (1)
Stephane Fiset	450 000 $ (2)
Bobby Holik	400 000 $ (1)
Mike Ricci	400 000 $ (1)
Rob Niedermayer	350 000 $ (1)
Richard Pilon	350 000 $ (1)
Jaroslav Modry	300 000 $ (1)
Steve Rucchin	250 000 $ (1)
Geoff Smith	225 000 $ (2)
Bill Berg	180 000 $ (1)
Trent Klatt	180 000 $ (1)
Craig Martin	150 000 $ (3)
Joe Dziedzic	100 000 $ (2)
Salary Commitment
Year 1996 : 22 085 000,00 $
Year 1997 : 17 825 000,00 $
Year 1998 : 6 200 000,00 $
Year 1999 : 2 750 000,00 $

Farm PayRoll
Randy Cunneyworth	32 500 $ (1)
Anatoli Semenov	32 000 $ (2)
Neil Wilkinson	30 500 $ (2)
Steve Maltais	30 000 $ (1)
Darryl Shannon	27 500 $ (1)
Greg Smyth	25 000 $ (5)
Mick Vukota	25 000 $ (5)
Fredrik Modin	25 000 $ (3)
Oleg Petrov	25 000 $ (2)
Peter Popovic	25 000 $ (2)
Robert Kron	21 000 $ (1)
Troy Gamble	18 000 $ (1)
Grigori Panteleev	16 500 $ (1)
Shawn Byram	16 000 $ (2)
Adrien Plavsic	15 000 $ (2)
Vitali Karamnov	15 000 $ (2)
Peter Ing	15 000 $ (2)
Jan Vopat	10 000 $ (2)
Roman Vopat	10 000 $ (2)
Jim Montgomery	10 000 $ (2)
Salary Commitment
Year 1996 : 424 000,00 $
Year 1997 : 278 500,00 $
Year 1998 : 75 000,00 $
Year 1999 : 50 000,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 734 - 91,13%
Level 2: 4000 - 35 $ - 3 671 - 91,77%
Level 3: 5000 - 30 $ - 4 561 - 91,23%
Level 4: 5000 - 20 $ - 4 567 - 91,33%
Luxury: 1000 - 75 $ - 923 - 92,30%
Total Attendance : 18000
Arena Name	Great Western Forum
Income
Home Games Left	0
Average Attendance - %	16 456 - 91,42%
Average Income	428 989 $
Estimated Revenue	0 $
Expense
Pro Payroll	27 876 000 $
Farm Payroll	511 100 $
Coach Payroll	1 075 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	359 294 $
Estimated Season Expenses	0 $
Current Funds	5 409 719 $
Projected Bank Account	5 409 719 $

Pro PayRoll
Doug Gilmour	4 000 000 $ (4)
Scott Stevens	3 600 000 $ (3)
Patrick Roy	3 251 000 $ (4)
Cam Neely	2 850 000 $ (2)
Luc Robitaille	2 500 000 $ (3)
Pavel Bure	1 700 000 $ (3)
Rob Blake	1 525 000 $ (1)
Dana Murzyn	1 100 000 $ (5)
Mike Ramsey	1 000 000 $ (2)
Craig Simpson	1 000 000 $ (1)
Eric Lindros	775 000 $ (2)
Mike Keane	725 000 $ (1)
Kerry Huffman	525 000 $ (1)
Tom Fitzgerald	500 000 $ (2)
Joe Cirella	500 000 $ (2)
Mariusz Czerkawski	400 000 $ (2)
Tom McCarthy	350 000 $ (2)
Dwayne Roloson	350 000 $ (3)
Stephan Lebeau	325 000 $ (1)
Wes Walz	300 000 $ (1)
Mike Krushelnyski	300 000 $ (1)
Randy Moller	300 000 $ (1)
Salary Commitment
Year 1996 : 27 876 000,00 $
Year 1997 : 22 876 000,00 $
Year 1998 : 16 501 000,00 $
Year 1999 : 8 351 000,00 $

Farm PayRoll
Keith Crowder	35 000 $ (1)
Ted Fauss	35 000 $ (2)
Bob Errey	35 000 $ (2)
Hubie McDonough	35 000 $ (2)
Craig McTavish	30 000 $ (1)
Darren Rumble	30 000 $ (2)
Joe Sacco	25 000 $ (2)
Greg Johnson	22 500 $ (1)
Paul Laus	22 500 $ (2)
Darrin Shannon	20 000 $ (3)
Ricard Persson	20 000 $ (1)
Ken Hammond	17 500 $ (2)
Paul Beraldo	17 500 $ (1)
Sylvain Couturier	17 500 $ (2)
Don Gibson	15 000 $ (1)
Dan Bylsma	15 000 $ (2)
Steven King	12 000 $ (2)
Mitch Lamoureux	11 500 $ (2)
Murray Eaves	11 500 $ (2)
Warren Rychel	11 500 $ (1)
Cam Stewart	11 100 $ (5)
Phil Sykes	11 000 $ (2)
Todd Reirden	10 000 $ (3)
Lyle Phair	10 000 $ (1)
Jon Rohloff	10 000 $ (1)
Doug Dadswell	10 000 $ (3)
Jean-Claude Bergeron	10 000 $ (1)
Salary Commitment
Year 1996 : 511 100,00 $
Year 1997 : 329 600,00 $
Year 1998 : 51 100,00 $
Year 1999 : 11 100,00 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 599 - 86,63%
Level 2: 4000 - 35 $ - 3 480 - 86,99%
Level 3: 5000 - 30 $ - 4 508 - 90,16%
Level 4: 5000 - 20 $ - 4 459 - 89,19%
Luxury: 1000 - 75 $ - 878 - 87,83%
Total Attendance : 18000
Arena Name	Expo Hall
Income
Home Games Left	0
Average Attendance - %	15 924 - 88,47%
Average Income	509 271 $
Estimated Revenue	0 $
Expense
Pro Payroll	9 095 000 $
Farm Payroll	522 000 $
Coach Payroll	455 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	122 829 $
Estimated Season Expenses	0 $
Current Funds	18 352 925 $
Projected Bank Account	18 352 925 $

Pro PayRoll
Frank Caprice	950 000 $ (1)
Bob Rouse	700 000 $ (3)
Todd Gill	650 000 $ (4)
Randy Gilhen	650 000 $ (1)
Tom Fergus	500 000 $ (1)
Brian Benning	500 000 $ (4)
Dan Vincelette	450 000 $ (1)
Rich Sutter	400 000 $ (2)
Gilbert Delorme	400 000 $ (2)
Mike Lalor	385 000 $ (1)
Greg Paslawski	350 000 $ (2)
Steve Kasper	350 000 $ (2)
John Chabot	350 000 $ (2)
Dave Archibald	350 000 $ (1)
Scott Pellerin	325 000 $ (2)
Jari Gronstrand	300 000 $ (1)
Darrell May	275 000 $ (1)
Mark Pederson	250 000 $ (2)
Ken Hodge	200 000 $ (2)
Peter Eriksson	195 000 $ (1)
Blair Atcheynum	175 000 $ (3)
David Jensen	150 000 $ (1)
Rob Gaudreau	120 000 $ (2)
Chris LiPuma	120 000 $ (2)
Salary Commitment
Year 1996 : 9 095 000,00 $
Year 1997 : 4 890 000,00 $
Year 1998 : 2 025 000,00 $
Year 1999 : 1 150 000,00 $

Farm PayRoll
Chris Gratton	35 000 $ (1)
Paul Houck	35 000 $ (2)
Kevan Guy	30 000 $ (4)
Tom Draper	30 000 $ (5)
Ryan Smyth	25 000 $ (2)
Ed Jovanovski	25 000 $ (2)
Vaclav Prospal	25 000 $ (3)
Keith Carney	25 000 $ (2)
Jason Dawe	22 500 $ (3)
Anders Eriksson	20 000 $ (3)
Ethan Moreau	20 000 $ (3)
Marek Malik	20 000 $ (3)
Kent Manderville	20 000 $ (1)
Scott Walker	20 000 $ (1)
Jeff O'Neill	20 000 $ (2)
Francois Gravel	18 000 $ (1)
Dennis Vial	17 500 $ (3)
Denis Tsygurov	16 500 $ (1)
Cory Cross	16 500 $ (1)
Libor Zabransky	15 000 $ (3)
Sergei Brylin	15 000 $ (1)
Mike McNeill	15 000 $ (2)
Sebastien Bordeleau	15 000 $ (2)
Jason Bowen	11 000 $ (3)
Peter Ferraro	10 000 $ (2)
Salary Commitment
Year 1996 : 522 000,00 $
Year 1997 : 381 000,00 $
Year 1998 : 211 000,00 $
Year 1999 : 60 000,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 684 - 89,46%
Level 2: 4000 - 35 $ - 3 480 - 87,00%
Level 3: 5000 - 30 $ - 4 416 - 88,32%
Level 4: 5000 - 20 $ - 4 364 - 87,28%
Luxury: 1000 - 75 $ - 880 - 88,01%
Total Attendance : 18000
Arena Name	Maple Leafs Garden
Income
Home Games Left	0
Average Attendance - %	15 824 - 87,91%
Average Income	416 009 $
Estimated Revenue	0 $
Expense
Pro Payroll	26 515 000 $
Farm Payroll	668 500 $
Coach Payroll	570 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	338 457 $
Estimated Season Expenses	0 $
Current Funds	7 118 297 $
Projected Bank Account	7 118 297 $

Pro PayRoll
Glenn Anderson	5 000 000 $ (1)
Kevin Lowe	4 500 000 $ (1)
Brian Mullen	4 500 000 $ (1)
Steve Konroyd	2 200 000 $ (2)
Joel Otto	1 650 000 $ (1)
Michael Pivonka	1 000 000 $ (1)
Ken Wregget	975 000 $ (3)
Nelson Emerson	600 000 $ (1)
Darren Turcotte	550 000 $ (1)
Vyacheslav Kozlov	535 000 $ (2)
Kris King	475 000 $ (3)
Alexei Zhitnik	470 000 $ (1)
Keith Tkachuk	450 000 $ (2)
Frantisek Kucera	450 000 $ (2)
Mike Rathje	415 000 $ (2)
Bryan Fogarty	400 000 $ (1)
Byron Dafoe	400 000 $ (1)
Paul Broten	375 000 $ (1)
John Ogrodnick	350 000 $ (1)
Randy McKay	350 000 $ (1)
Viktor Kozlov	250 000 $ (2)
Jiri Slegr	250 000 $ (1)
Jason Woolley	220 000 $ (1)
Juha Ylonen	150 000 $ (3)
Salary Commitment
Year 1996 : 26 515 000,00 $
Year 1997 : 5 900 000,00 $
Year 1998 : 1 600 000,00 $
Year 1999 : 0,00 $

Farm PayRoll
Rick Lanz	35 000 $ (2)
Brad Lauer	35 000 $ (3)
Derrick Smith	35 000 $ (3)
Shawn Cronin	35 000 $ (1)
Steve Ludzik	35 000 $ (1)
Ron Scott	35 000 $ (1)
Sheldon Kennedy	34 000 $ (2)
Doug Zmolek	30 000 $ (1)
Jason Lafreniere	28 000 $ (1)
Ken Yaremchuk	27 500 $ (2)
Sergei Bautin	25 000 $ (1)
Petr Sykora	25 000 $ (2)
Dominic Roussel	25 000 $ (1)
Jim Ennis	22 500 $ (3)
Doug Trapp	22 500 $ (2)
Bryan Berard	20 000 $ (3)
Niklas Sundstrom	20 000 $ (2)
Jamie McLennan	20 000 $ (2)
Sami Helenius	15 000 $ (3)
Steve Guolla	15 000 $ (3)
Jason Wiemer	15 000 $ (1)
Aki Berg	15 000 $ (2)
Vladimir Tsyplakov	15 000 $ (2)
Louie Debrusk	14 000 $ (2)
Dean Malkoc	10 000 $ (2)
Eric Cairns	10 000 $ (3)
Steve Martins	10 000 $ (2)
Matt Johnson	10 000 $ (3)
Wayne Primeau	10 000 $ (2)
Alek Stojanov	10 000 $ (1)
Kevin Dean	10 000 $ (1)
Salary Commitment
Year 1996 : 668 500,00 $
Year 1997 : 420 500,00 $
Year 1998 : 162 500,00 $
Year 1999 : 0,00 $

Mighty Ducks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 618 - 87,28%
Level 2: 4000 - 35 $ - 3 531 - 88,27%
Level 3: 5000 - 30 $ - 4 429 - 88,58%
Level 4: 5000 - 20 $ - 4 351 - 87,01%
Luxury: 1000 - 75 $ - 875 - 87,54%
Total Attendance : 18000
Arena Name	Arrowhead Pond
Income
Home Games Left	0
Average Attendance - %	15 804 - 87,80%
Average Income	448 528 $
Estimated Revenue	0 $
Expense
Pro Payroll	18 306 000 $
Farm Payroll	565 000 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	237 451 $
Estimated Season Expenses	0 $
Current Funds	29 696 230 $
Projected Bank Account	29 696 230 $

Pro PayRoll
Denis Savard	6 500 000 $ (2)
Dave Babych	2 000 000 $ (2)
Igor Larionov	1 000 000 $ (2)
Michel Petit	1 000 000 $ (2)
Anton Stastny	1 000 000 $ (2)
Uli Hiemer	500 000 $ (1)
Mike Foligno	500 000 $ (2)
Sergio Momesso	450 000 $ (2)
Jarome Iginla	450 000 $ (3)
Craig Duncanson	450 000 $ (5)
Randy Hillier	400 000 $ (1)
Bob McGill	375 000 $ (1)
Bob Sweeney	351 000 $ (2)
Brad Shaw	350 000 $ (3)
Chris Kontos	350 000 $ (2)
Alan Haworth	350 000 $ (1)
Patrik Elias	350 000 $ (3)
Jim Pavese	350 000 $ (1)
Martin Lapointe	350 000 $ (3)
Vincent Riendeau	350 000 $ (5)
Steve Penney	350 000 $ (2)
Bob Beers	300 000 $ (1)
Stan Smyl	115 000 $ (2)
Daniel Dore	115 000 $ (3)
Salary Commitment
Year 1996 : 18 306 000,00 $
Year 1997 : 16 031 000,00 $
Year 1998 : 2 415 000,00 $
Year 1999 : 800 000,00 $

Farm PayRoll
Ross Fitzpatrick	35 000 $ (1)
Alfie Turcotte	35 000 $ (4)
Tomas Jonsson	35 000 $ (1)
Brad Miller	35 000 $ (1)
Neil Sheehy	35 000 $ (1)
Jim Sandlack	35 000 $ (5)
Steve Tuttle	32 500 $ (5)
Corey Millen	30 000 $ (2)
Brad Maxwell	30 000 $ (1)
Mikhail Shtalenkov	30 000 $ (4)
Mike Hurlbut	27 500 $ (5)
Clark Donatelli	25 000 $ (1)
Martin Hostak	21 000 $ (2)
Paul Gillis	20 000 $ (2)
Richard Zednik	20 000 $ (3)
Denny Lambert	20 000 $ (2)
Radek Bonk	20 000 $ (1)
Jose Theodore	20 000 $ (3)
Dave Pichette	17 500 $ (2)
Scott Nichol	15 000 $ (2)
Brad Brown	15 000 $ (3)
Gaetan Duchesne	11 500 $ (2)
Salary Commitment
Year 1996 : 565 000,00 $
Year 1997 : 350 000,00 $
Year 1998 : 215 000,00 $
Year 1999 : 160 000,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 601 - 86,69%
Level 2: 4000 - 35 $ - 3 490 - 87,24%
Level 3: 5000 - 30 $ - 4 351 - 87,02%
Level 4: 5000 - 20 $ - 4 314 - 86,29%
Luxury: 1000 - 75 $ - 875 - 87,53%
Total Attendance : 18000
Arena Name	Northlands Coliseum
Income
Home Games Left	0
Average Attendance - %	15 631 - 86,84%
Average Income	482 019 $
Estimated Revenue	0 $
Expense
Pro Payroll	6 925 000 $
Farm Payroll	339 500 $
Coach Payroll	1 025 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	101 091 $
Estimated Season Expenses	0 $
Current Funds	21 575 424 $
Projected Bank Account	21 575 424 $

Pro PayRoll
Brent Ashton	575 000 $ (1)
Eldon Reddick	575 000 $ (4)
Bryan Marchment	550 000 $ (3)
Craig Billington	500 000 $ (2)
Ken Baumgartner	400 000 $ (1)
Sean Hill	400 000 $ (4)
Bret Hedican	375 000 $ (1)
Scott Sandelin	350 000 $ (2)
Mike Donnelly	340 000 $ (2)
Vyacheslav Bykov	300 000 $ (1)
Jeff Jackson	300 000 $ (1)
Dave Karpa	300 000 $ (1)
Mike Grier	250 000 $ (3)
Ronnie Stern	215 000 $ (1)
Karl Dykhuis	215 000 $ (2)
Tie Domi	200 000 $ (1)
Todd Marchant	200 000 $ (1)
Steve Staios	200 000 $ (2)
Shaun Van Allen	180 000 $ (1)
Darby Hendrickson	175 000 $ (2)
Laurie Boschman	125 000 $ (1)
Denis Chasse	100 000 $ (3)
Joaquin Gage	100 000 $ (1)
Salary Commitment
Year 1996 : 6 925 000,00 $
Year 1997 : 3 655 000,00 $
Year 1998 : 1 875 000,00 $
Year 1999 : 975 000,00 $

Farm PayRoll
Dmitri Kvartalnov	35 000 $ (5)
John Kordic	25 000 $ (2)
Janne Niinimaa	25 000 $ (3)
Darcy Tucker	20 000 $ (3)
Gino Odjick	17 500 $ (4)
Peter Ahola	15 000 $ (1)
Todd Harvey	15 000 $ (1)
Jamie Pushor	15 000 $ (2)
Marty Murray	15 000 $ (2)
Rory Fitzpatrick	15 000 $ (2)
Rhett Warrener	15 000 $ (2)
Nolan Pratt	15 000 $ (3)
Steven Rice	12 000 $ (1)
Ron Shudra	10 000 $ (1)
Chris Marinucci	10 000 $ (1)
Patrice Tardif	10 000 $ (1)
Donald Brashear	10 000 $ (1)
Nick Stajduhar	10 000 $ (2)
Todd Warriner	10 000 $ (2)
Krzysztof Oliwa	10 000 $ (3)
Patrick Cote	10 000 $ (3)
Ryan VandenBussche	10 000 $ (3)
Steve Shields	10 000 $ (2)
Salary Commitment
Year 1996 : 339 500,00 $
Year 1997 : 257 500,00 $
Year 1998 : 142 500,00 $
Year 1999 : 52 500,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 706 - 90,19%
Level 2: 4000 - 35 $ - 3 610 - 90,26%
Level 3: 5000 - 30 $ - 4 516 - 90,32%
Level 4: 5000 - 20 $ - 4 581 - 91,61%
Luxury: 1000 - 75 $ - 894 - 89,43%
Total Attendance : 18000
Arena Name	Miami Arena
Income
Home Games Left	0
Average Attendance - %	16 307 - 90,59%
Average Income	443 831 $
Estimated Revenue	0 $
Expense
Pro Payroll	22 786 000 $
Farm Payroll	610 000 $
Coach Payroll	585 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	292 451 $
Estimated Season Expenses	0 $
Current Funds	10 897 031 $
Projected Bank Account	10 897 031 $

Pro PayRoll
Aaron Broten	2 500 000 $ (1)
Fredrik Olausson	2 000 000 $ (5)
Mike Vernon	2 000 000 $ (1)
Steve Thomas	1 650 000 $ (2)
Scott Mellanby	1 650 000 $ (5)
Peter Zezel	1 400 000 $ (4)
Ken Linseman	1 250 000 $ (1)
Tony Granato	1 096 000 $ (3)
Robert Nordmark	1 000 000 $ (1)
Craig Muni	1 000 000 $ (2)
Igor Kravchuk	850 000 $ (5)
Paul Cavallini	850 000 $ (5)
Greg Adams	840 000 $ (1)
Steve Chiasson	720 000 $ (1)
Dave Manson	700 000 $ (1)
Paul Ranheim	600 000 $ (4)
German Titov	600 000 $ (4)
Greg Gilbert	500 000 $ (1)
Daniel Alfredsson	450 000 $ (2)
Paul MacDermid	350 000 $ (2)
Dave Barr	350 000 $ (2)
Steve Sullivan	250 000 $ (2)
Cleaon Daskalakis	180 000 $ (1)
Salary Commitment
Year 1996 : 22 786 000,00 $
Year 1997 : 13 096 000,00 $
Year 1998 : 9 046 000,00 $
Year 1999 : 7 950 000,00 $

Farm PayRoll
Andrei Lomakin	35 000 $ (3)
Ken Leiter	35 000 $ (2)
Kevin Todd	35 000 $ (5)
Steve Dykstra	35 000 $ (1)
Vladimir Vujtek	35 000 $ (4)
Robert Dirk	30 000 $ (5)
Marc Fortier	30 000 $ (5)
Joey Kocur	26 000 $ (1)
Daryl Stanley	25 000 $ (1)
Chris Simon	25 000 $ (2)
Jeff Greenlaw	20 000 $ (2)
Ed Kastelic	20 000 $ (1)
Marc Habscheid	20 000 $ (1)
Konstantin Shafronov	20 000 $ (3)
Pat McLeod	18 000 $ (3)
Ted Drury	18 000 $ (2)
Russ Romaniuk	17 500 $ (3)
Paul Kruse	17 500 $ (2)
Iain Fraser	17 500 $ (1)
Josef Marha	15 000 $ (3)
Kai Nurminen	15 000 $ (3)
Igor Stepanov	15 000 $ (3)
Brent Severyn	13 000 $ (3)
Stewart Malgunas	12 500 $ (1)
Chris Govedaris	10 000 $ (1)
Rusty Fitzgerald	10 000 $ (1)
Rene Corbet	10 000 $ (1)
Nikolai Babenko	10 000 $ (3)
Jim Carey	10 000 $ (1)
Fred Brathwaite	10 000 $ (2)
Salary Commitment
Year 1996 : 610 000,00 $
Year 1997 : 414 000,00 $
Year 1998 : 288 500,00 $
Year 1999 : 130 000,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 667 - 88,90%
Level 2: 4000 - 35 $ - 3 496 - 87,39%
Level 3: 5000 - 30 $ - 4 459 - 89,19%
Level 4: 5000 - 20 $ - 4 410 - 88,20%
Luxury: 1000 - 75 $ - 887 - 88,73%
Total Attendance : 18000
Arena Name	Civic Arena
Income
Home Games Left	0
Average Attendance - %	15 919 - 88,44%
Average Income	458 508 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 615 000 $
Farm Payroll	393 500 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	263 518 $
Estimated Season Expenses	0 $
Current Funds	5 397 747 $
Projected Bank Account	5 397 747 $

Pro PayRoll
Mario Lemieux	4 600 000 $ (4)
Wendel Clark	2 100 000 $ (5)
Lindy Ruff	2 000 000 $ (1)
Kevin Dineen	1 725 000 $ (2)
Brent Sutter	1 325 000 $ (2)
Teppo Numminen	1 250 000 $ (2)
Rob Brown	1 000 000 $ (2)
Vladimir Malakhov	800 000 $ (2)
Ulf Dahlen	650 000 $ (1)
Jason Arnott	650 000 $ (4)
Curtis Leschyshyn	540 000 $ (1)
Jeff Hackett	500 000 $ (1)
Rick Zombo	475 000 $ (2)
Mikael Renberg	400 000 $ (2)
Jamie Langenbrunner	350 000 $ (3)
Bryan Smolinski	350 000 $ (1)
Paul Kariya	350 000 $ (1)
Mark Laforest	350 000 $ (1)
Scott Lachance	325 000 $ (1)
Nikolai Khabibulin	250 000 $ (1)
Jason Marshall	225 000 $ (1)
Troy Loney	200 000 $ (2)
Dave Poulin	200 000 $ (1)
Salary Commitment
Year 1996 : 20 615 000,00 $
Year 1997 : 14 875 000,00 $
Year 1998 : 7 700 000,00 $
Year 1999 : 7 350 000,00 $

Farm PayRoll
Moe Lemay	35 000 $ (1)
Tim Tookey	35 000 $ (1)
Jimmy Hrivnak	32 500 $ (2)
Gord Donnelly	30 000 $ (1)
Scott Thornton	25 000 $ (1)
John Tucker	20 000 $ (1)
Steve Graves	20 000 $ (3)
Dave Capuano	15 000 $ (1)
Bob Wilkie	13 000 $ (2)
Norm Schmidt	12 000 $ (2)
Keith Osborne	12 000 $ (1)
Perry Berezan	12 000 $ (2)
Kelly Buchberger	12 000 $ (4)
Brad Berry	12 000 $ (2)
Dave Reid	11 500 $ (2)
Denis Cyr	11 500 $ (2)
Mike Eagles	11 000 $ (1)
Stu Kulak	11 000 $ (1)
Scott Shaunessy	11 000 $ (2)
Patric Kjellberg	11 000 $ (1)
Mike Posavad	10 500 $ (3)
Kevin McClelland	10 500 $ (1)
Dan Plante	10 000 $ (1)
Wade Flaherty	10 000 $ (1)
Salary Commitment
Year 1996 : 393 500,00 $
Year 1997 : 158 000,00 $
Year 1998 : 42 500,00 $
Year 1999 : 12 000,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 671 - 89,03%
Level 2: 4000 - 35 $ - 3 601 - 90,03%
Level 3: 5000 - 30 $ - 4 383 - 87,66%
Level 4: 5000 - 20 $ - 4 372 - 87,44%
Luxury: 1000 - 75 $ - 897 - 89,71%
Total Attendance : 18000
Arena Name	Madison Square Garden
Income
Home Games Left	0
Average Attendance - %	15 924 - 88,47%
Average Income	424 705 $
Estimated Revenue	0 $
Expense
Pro Payroll	22 158 000 $
Farm Payroll	556 700 $
Coach Payroll	530 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	283 899 $
Estimated Season Expenses	0 $
Current Funds	7 149 327 $
Projected Bank Account	7 149 327 $

Pro PayRoll
Tony Tanti	2 700 000 $ (2)
Dave Andreychuk	2 500 000 $ (1)
Steve Duchesne	2 300 000 $ (3)
Mike Richter	2 200 000 $ (5)
Jimmy Carson	1 750 000 $ (2)
Sergei Fedorov	1 250 000 $ (2)
Murray Craven	1 150 000 $ (2)
Teemu Selanne	900 000 $ (1)
Robert Lang	750 000 $ (1)
Sylvain Lefebvre	700 000 $ (1)
Frank Pietrangelo	700 000 $ (2)
Gary Leeman	600 000 $ (1)
Mathieu Schneider	575 000 $ (1)
Steven Finn	500 000 $ (5)
Vladimir Konstantinov	480 000 $ (1)
Brad Dalgarno	475 000 $ (1)
Rob Zettler	475 000 $ (1)
Paul Lawless	465 000 $ (3)
Rob Zamuner	400 000 $ (1)
Brian Noonan	390 000 $ (4)
Alexei Zhamnov	350 000 $ (2)
Jim Wiemer	298 000 $ (1)
Kenny Jonsson	250 000 $ (1)
Salary Commitment
Year 1996 : 22 158 000,00 $
Year 1997 : 13 755 000,00 $
Year 1998 : 5 855 000,00 $
Year 1999 : 3 090 000,00 $

Farm PayRoll
Timo Blomqvist	35 000 $ (2)
Ric Nattress	35 000 $ (2)
Vladimir Ruzicka	35 000 $ (2)
Alain Chevrier	35 000 $ (1)
Gilbert Dionne	30 000 $ (4)
Derek Plante	30 000 $ (3)
Mats Thelin	29 500 $ (1)
Bill Root	29 200 $ (1)
Mikael Anderson	28 500 $ (5)
Igor Korolev	25 000 $ (2)
Rudy Poeschek	24 500 $ (4)
Mario Doyon	24 500 $ (2)
Lane Lambert	22 000 $ (1)
Mark Janssens	21 500 $ (2)
Rob Cimetta	20 000 $ (1)
Roberto Romano	20 000 $ (1)
Brad Aitken	17 500 $ (1)
Vyacheslav Butsayev	15 500 $ (1)
Aaron Gavey	15 000 $ (2)
Brian Holzinger	15 000 $ (1)
Darren Van Impe	15 000 $ (1)
Gary Emmons	13 500 $ (2)
Link Gaetz	13 500 $ (2)
Jim Cummins	12 000 $ (1)
Rob Valicevic	10 000 $ (3)
Rumun Ndur	10 000 $ (3)
Dave Duerden	10 000 $ (2)
Salary Commitment
Year 1996 : 591 700,00 $
Year 1997 : 361 000,00 $
Year 1998 : 133 000,00 $
Year 1999 : 83 000,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 652 - 88,41%
Level 2: 4000 - 35 $ - 3 507 - 87,67%
Level 3: 5000 - 30 $ - 4 397 - 87,94%
Level 4: 5000 - 20 $ - 4 472 - 89,44%
Luxury: 1000 - 75 $ - 896 - 89,62%
Total Attendance : 18000
Arena Name	Joe Louis Arena
Income
Home Games Left	0
Average Attendance - %	15 924 - 88,47%
Average Income	478 354 $
Estimated Revenue	0 $
Expense
Pro Payroll	13 870 000 $
Farm Payroll	400 800 $
Coach Payroll	760 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	183 302 $
Estimated Season Expenses	0 $
Current Funds	7 601 649 $
Projected Bank Account	7 601 649 $

Pro PayRoll
Steve Yzerman	3 725 000 $ (4)
Doug Crossman	2 000 000 $ (2)
Normand Rochefort	1 250 000 $ (2)
Jim Johnson	700 000 $ (1)
Brian Bradley	650 000 $ (4)
Kjell Dahlin	600 000 $ (2)
Jeff Chychrun	600 000 $ (5)
Paul Ysebaert	550 000 $ (5)
Miroslav Ihnacak	400 000 $ (2)
Doug Houda	400 000 $ (5)
Todd Krygier	400 000 $ (3)
Tim Chevaldae	375 000 $ (1)
Randy Smith	350 000 $ (4)
Allen Pedersen	300 000 $ (2)
Tomas Holmstrom	250 000 $ (3)
Wade Redden	250 000 $ (3)
Jeff Friesen	200 000 $ (1)
Sami Kapanen	200 000 $ (2)
Drake Berehowsky	185 000 $ (1)
Brent Fedyk	175 000 $ (1)
Jamie Baker	160 000 $ (1)
Pat Riggin	150 000 $ (2)
Salary Commitment
Year 1996 : 13 870 000,00 $
Year 1997 : 12 075 000,00 $
Year 1998 : 7 175 000,00 $
Year 1999 : 6 275 000,00 $

Farm PayRoll
Vlastimil Kroupa	25 000 $ (3)
Jeff Sharples	23 000 $ (5)
Sergei Berezin	20 000 $ (3)
Paul DiPietro	20 000 $ (4)
Kevin Kaminski	20 000 $ (3)
Kyle McLaren	20 000 $ (2)
Marcus Ragnarsson	20 000 $ (2)
Valeri Bure	20 000 $ (2)
Viktor Gordiouk	19 000 $ (3)
Kip Miller	17 500 $ (1)
Claude Vilgrain	16 800 $ (1)
Dmitri Filimonov	15 000 $ (4)
Shean Donovan	15 000 $ (2)
Vitali Yachmenev	15 000 $ (2)
Martin St.Amour	14 000 $ (3)
James Black	13 000 $ (2)
Robin Bartell	12 500 $ (2)
Rob Robinson	12 500 $ (2)
Al Jensen	12 500 $ (2)
Jeff Nielsen	10 000 $ (3)
Dan Hodgson	10 000 $ (1)
Gary Shuchuk	10 000 $ (1)
Andrei Nazarov	10 000 $ (1)
Brett Lindros	10 000 $ (1)
Allan Egeland	10 000 $ (2)
Mike Sands	10 000 $ (1)
Salary Commitment
Year 1996 : 400 800,00 $
Year 1997 : 316 500,00 $
Year 1998 : 166 000,00 $
Year 1999 : 58 000,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 721 - 90,70%
Level 2: 4000 - 35 $ - 3 566 - 89,14%
Level 3: 5000 - 30 $ - 4 469 - 89,38%
Level 4: 5000 - 20 $ - 4 502 - 90,03%
Luxury: 1000 - 75 $ - 889 - 88,87%
Total Attendance : 18000
Arena Name	Memorial Coliseum
Income
Home Games Left	0
Average Attendance - %	16 146 - 89,70%
Average Income	415 853 $
Estimated Revenue	0 $
Expense
Pro Payroll	24 732 000 $
Farm Payroll	499 500 $
Coach Payroll	1 350 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	324 165 $
Estimated Season Expenses	0 $
Current Funds	1 594 485 $
Projected Bank Account	1 594 485 $

Pro PayRoll
Phil Housley	2 700 000 $ (3)
Tomas Sandstrom	2 500 000 $ (3)
Greg Stefan	2 200 000 $ (1)
Pierre Turgeon	2 000 000 $ (3)
Pat Verbeek	1 900 000 $ (3)
Brian Bellows	1 800 000 $ (3)
Doug Lidster	1 750 000 $ (2)
Greg C. Adams	1 725 000 $ (2)
Rod Brind'Amour	1 300 000 $ (2)
Luke Richardson	1 300 000 $ (1)
Petr Nedved	815 000 $ (1)
Gary Galley	800 000 $ (1)
Jeff Beukeboom	575 000 $ (3)
Bob Essensa	550 000 $ (2)
Darryl Sydor	450 000 $ (1)
Joe Juneau	425 000 $ (2)
Jody Hull	425 000 $ (2)
Doug Brown	392 000 $ (1)
Mike Craig	325 000 $ (1)
Jim Paek	300 000 $ (1)
Wayne McBean	250 000 $ (2)
Rob Murphy	250 000 $ (1)
Salary Commitment
Year 1996 : 24 732 000,00 $
Year 1997 : 17 900 000,00 $
Year 1998 : 11 475 000,00 $
Year 1999 : 0,00 $

Farm PayRoll
Jim Benning	35 000 $ (1)
Mike Hartman	35 000 $ (1)
Alexander Karpovtsev	35 000 $ (1)
Shawn Anderson	32 000 $ (1)
Guy Hebert	27 500 $ (1)
Troy Mallette	26 500 $ (3)
Daniel Marois	22 000 $ (2)
Rob DiMaio	22 000 $ (2)
Ville Peltonen	20 000 $ (2)
Corey Hirsch	19 500 $ (2)
Mark Ferner	18 000 $ (1)
Francois Leroux	18 000 $ (3)
Greg Brown	17 500 $ (2)
Larry DePalma	17 000 $ (1)
Aris Brimanis	16 000 $ (4)
Pat Falloon	15 000 $ (2)
Steve Junker	13 000 $ (5)
Claude Boivin	12 500 $ (1)
David Harlock	12 500 $ (1)
John Gruden	12 000 $ (3)
David Roberts	11 500 $ (2)
Dave Hannan	11 000 $ (1)
Jean-Marc Lanthier	11 000 $ (2)
Chris Ferraro	10 000 $ (2)
Brett Harkins	10 000 $ (1)
Chris Taylor	10 000 $ (1)
Brent Peterson	10 000 $ (3)
Salary Commitment
Year 1996 : 499 500,00 $
Year 1997 : 244 000,00 $
Year 1998 : 95 500,00 $
Year 1999 : 29 000,00 $

Senators

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 703 - 90,11%
Level 2: 4000 - 35 $ - 3 631 - 90,78%
Level 3: 5000 - 30 $ - 4 392 - 87,84%
Level 4: 5000 - 20 $ - 4 519 - 90,39%
Luxury: 1000 - 75 $ - 900 - 90,02%
Total Attendance : 18000
Arena Name	Civic Center
Income
Home Games Left	0
Average Attendance - %	16 146 - 89,70%
Average Income	377 360 $
Estimated Revenue	0 $
Expense
Pro Payroll	34 155 000 $
Farm Payroll	596 000 $
Coach Payroll	775 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	433 244 $
Estimated Season Expenses	0 $
Current Funds	(2 568 574 $)
Projected Bank Account	(2 568 574 $)

Pro PayRoll
Wayne Gretzky	6 275 000 $ (3)
Tommy Albelin	4 500 000 $ (3)
Ron Francis	3 250 000 $ (1)
Ed Belfour	3 000 000 $ (4)
Dale Hunter	1 900 000 $ (1)
Ed Olczyk	1 700 000 $ (5)
Petr Svoboda	1 450 000 $ (5)
Andy Moog	1 330 000 $ (1)
Glen Wesley	1 300 000 $ (2)
Dave Ellett	1 250 000 $ (1)
Petri Skriko	1 100 000 $ (1)
Adam Graves	1 000 000 $ (1)
Bobby Smith	900 000 $ (1)
Mark Hunter	850 000 $ (1)
Mikhail Tatarinov	850 000 $ (5)
Chris Pronger	675 000 $ (2)
Alexei Yashin	675 000 $ (2)
Jan Erixon	500 000 $ (2)
Peter Douris	500 000 $ (5)
Mark Fitzpatrick	400 000 $ (1)
Geoff Sanderson	350 000 $ (1)
Miroslav Satan	250 000 $ (2)
Neil Belland	150 000 $ (1)
Salary Commitment
Year 1996 : 34 155 000,00 $
Year 1997 : 21 675 000,00 $
Year 1998 : 18 275 000,00 $
Year 1999 : 7 500 000,00 $

Farm PayRoll
Chris Dahlquist	35 000 $ (1)
Jeff Daniels	35 000 $ (2)
Sean McKenna	35 000 $ (1)
Dave Tippett	35 000 $ (2)
Stephen Leach	35 000 $ (5)
Gino Cavallini	35 000 $ (1)
Darren McCarty	35 000 $ (5)
Jocelyn Thibault	35 000 $ (2)
Robb Stauber	35 000 $ (4)
Bobby Dollas	32 500 $ (1)
Raimo Helminen	30 000 $ (2)
Jim Leavins	25 000 $ (2)
John Stevens	21 000 $ (1)
Mike Sullivan	20 000 $ (1)
Par Djoos	20 000 $ (2)
Mathieu Dandenault	20 000 $ (2)
Igor Chibirev	17 500 $ (2)
Jamal Mayers	15 000 $ (3)
Antti Tormanen	15 000 $ (2)
Chris Luongo	15 000 $ (1)
Jeff Lazaro	15 000 $ (2)
Steve Poapst	15 000 $ (2)
Jason Bonsignore	10 000 $ (2)
Vadim Sharifijanov	10 000 $ (3)
Salary Commitment
Year 1996 : 596 000,00 $
Year 1997 : 402 500,00 $
Year 1998 : 130 000,00 $
Year 1999 : 105 000,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 618 - 87,27%
Level 2: 4000 - 35 $ - 3 437 - 85,92%
Level 3: 5000 - 30 $ - 4 366 - 87,32%
Level 4: 5000 - 20 $ - 4 377 - 87,55%
Luxury: 1000 - 75 $ - 893 - 89,32%
Total Attendance : 18000
Arena Name	Cow Palace
Income
Home Games Left	0
Average Attendance - %	15 691 - 87,17%
Average Income	400 334 $
Estimated Revenue	0 $
Expense
Pro Payroll	26 269 000 $
Farm Payroll	550 000 $
Coach Payroll	925 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	338 341 $
Estimated Season Expenses	0 $
Current Funds	9 528 019 $
Projected Bank Account	9 528 019 $

Pro PayRoll
Dominik Hasek	3 250 000 $ (4)
Craig Ludwig	3 225 000 $ (2)
Gerard Gallant	2 775 000 $ (2)
Brian Skrudland	2 750 000 $ (2)
Carey Wilson	2 350 000 $ (1)
Bob Probert	1 725 000 $ (3)
Kelly Hrudey	1 400 000 $ (2)
Scott Niedermayer	1 200 000 $ (2)
Adam Creighton	825 000 $ (4)
Mikko Makela	675 000 $ (4)
Wayne Presley	650 000 $ (4)
Jamie Macoun	640 000 $ (2)
Jyrki Lumme	600 000 $ (1)
Greg Hawgood	575 000 $ (2)
Marc Bergevin	570 000 $ (3)
Bob Kudelski	550 000 $ (2)
Michael Nylander	470 000 $ (2)
Ray Whitney	450 000 $ (2)
Todd Elik	350 000 $ (3)
Everett Sanipass	349 000 $ (3)
Jeff Finley	340 000 $ (1)
Dean McAmmond	300 000 $ (3)
Shane Doan	250 000 $ (2)
Salary Commitment
Year 1996 : 26 269 000,00 $
Year 1997 : 22 979 000,00 $
Year 1998 : 8 694 000,00 $
Year 1999 : 5 400 000,00 $

Farm PayRoll
Dennis Vaske	35 000 $ (2)
John Klemm	25 000 $ (2)
Dale Craigwell	25 000 $ (5)
Steve Konowalchuk	25 000 $ (2)
Evgeny Davydov	25 000 $ (1)
Rick Tabaracci	25 000 $ (3)
Terry Yake	23 500 $ (2)
John Slaney	21 000 $ (2)
Pat Peake	20 000 $ (2)
Mario Brunetta	20 000 $ (1)
Jeff Odgers	19 000 $ (2)
Tony Twist	17 500 $ (2)
Brian Curran	17 500 $ (2)
David Williams	17 000 $ (3)
David Haas	16 000 $ (2)
Todd McLellan	15 000 $ (1)
Kevin Miehm	15 000 $ (2)
Ian Laperriere	15 000 $ (1)
Andrei Nikolishin	15 000 $ (1)
Chris Therien	15 000 $ (1)
Michal Grosek	15 000 $ (1)
Mike Wilson	15 000 $ (2)
David Nemirovsky	15 000 $ (3)
Mattias Timander	15 000 $ (3)
Jeff Quintin	14 000 $ (2)
Ed Courtnenay	14 000 $ (2)
Brian Chapman	13 500 $ (2)
John Lilley	11 000 $ (1)
Brian Ford	11 000 $ (2)
Jeremy Stevenson	10 000 $ (2)
Andre Roy	10 000 $ (2)
Salary Commitment
Year 1996 : 550 000,00 $
Year 1997 : 419 000,00 $
Year 1998 : 97 000,00 $
Year 1999 : 25 000,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 713 - 90,43%
Level 2: 4000 - 35 $ - 3 607 - 90,17%
Level 3: 5000 - 30 $ - 4 444 - 88,88%
Level 4: 5000 - 20 $ - 4 485 - 89,71%
Luxury: 1000 - 75 $ - 895 - 89,52%
Total Attendance : 18000
Arena Name	Reunion Arena
Income
Home Games Left	0
Average Attendance - %	16 144 - 89,69%
Average Income	433 103 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 270 000 $
Farm Payroll	496 900 $
Coach Payroll	800 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	299 596 $
Estimated Season Expenses	0 $
Current Funds	6 471 208 $
Projected Bank Account	6 471 208 $

Pro PayRoll
Chris Chelios	4 500 000 $ (2)
Thomas Steen	4 000 000 $ (1)
Claude Lemieux	2 000 000 $ (4)
Gary Roberts	2 000 000 $ (5)
Keith Brown	2 000 000 $ (1)
Uwe Krupp	1 200 000 $ (1)
Martin Brodeur	1 000 000 $ (3)
Murray Baron	750 000 $ (4)
Kari Takko	675 000 $ (2)
Terry Carkner	600 000 $ (5)
Benoit Brunet	550 000 $ (1)
Keith Primeau	500 000 $ (2)
Tom Chorske	450 000 $ (4)
Jocelyn Lemieux	445 000 $ (4)
Doug Weight	400 000 $ (1)
Andrei Kovalenko	400 000 $ (1)
Jozef Stumpel	400 000 $ (2)
Derian Hatcher	350 000 $ (1)
Yves Racine	350 000 $ (1)
Mike Knuble	250 000 $ (3)
Todd Bertuzzi	250 000 $ (2)
Jim Dowd	200 000 $ (1)
Salary Commitment
Year 1996 : 23 270 000,00 $
Year 1997 : 13 820 000,00 $
Year 1998 : 7 495 000,00 $
Year 1999 : 6 245 000,00 $

Farm PayRoll
Daryl Evans	35 000 $ (2)
Dale Degray	35 000 $ (2)
Kevin Miller	35 000 $ (4)
Curt Fraser	34 500 $ (2)
Nikolai Borschevsky	29 900 $ (4)
Grant Jennings	27 000 $ (1)
Mike Bales	25 000 $ (1)
Jim McKenzie	23 000 $ (5)
Cam Plante	22 500 $ (1)
Steve Dubinsky	22 500 $ (4)
Bob Babcock	17 500 $ (2)
Evgeny Namestnikov	17 500 $ (4)
Stephane Roy	16 500 $ (1)
Derek Armstrong	15 000 $ (2)
Michal Sykora	15 000 $ (1)
Cale Hulse	15 000 $ (2)
Jeff Toms	15 000 $ (2)
Andrei Trefilov	15 000 $ (2)
Dan Keczmer	14 500 $ (2)
Jamie Huscroft	14 000 $ (1)
Mike Needham	12 500 $ (1)
Peter Leboutillier	10 000 $ (3)
Sergei Krivokrasov	10 000 $ (1)
Tyler Wright	10 000 $ (1)
Landon Wilson	10 000 $ (2)
Salary Commitment
Year 1996 : 496 900,00 $
Year 1997 : 344 400,00 $
Year 1998 : 137 900,00 $
Year 1999 : 127 900,00 $

Whalers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 646 - 88,19%
Level 2: 4000 - 35 $ - 3 573 - 89,33%
Level 3: 5000 - 30 $ - 4 410 - 88,20%
Level 4: 5000 - 20 $ - 4 500 - 90,00%
Luxury: 1000 - 75 $ - 884 - 88,38%
Total Attendance : 18000
Arena Name	Hartford Civic Center
Income
Home Games Left	0
Average Attendance - %	16 012 - 88,96%
Average Income	443 705 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 220 000 $
Farm Payroll	399 750 $
Coach Payroll	860 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	261 948 $
Estimated Season Expenses	0 $
Current Funds	(1 660 910 $)
Projected Bank Account	(1 660 910 $)

Pro PayRoll
Tom Barrasso	3 075 000 $ (4)
Barry Pederson	2 500 000 $ (1)
Guy Carbonneau	2 000 000 $ (1)
Rick Tocchet	1 600 000 $ (1)
Troy Murray	1 500 000 $ (2)
Al Iafrate	1 400 000 $ (3)
Ray Sheppard	1 200 000 $ (5)
Chris Terreri	1 000 000 $ (1)
Shayne Corson	950 000 $ (5)
Brian Propp	725 000 $ (1)
Brian Glynn	600 000 $ (2)
Tom Kurvers	425 000 $ (2)
Gord Kluzak	425 000 $ (1)
Andy Brickley	375 000 $ (1)
Martin Straka	350 000 $ (1)
Sergei Gonchar	350 000 $ (1)
Paul Guay	325 000 $ (2)
Alan May	325 000 $ (2)
Danton Cole	310 000 $ (1)
Bryan McCabe	250 000 $ (2)
Mark Freer	235 000 $ (2)
Adrian Aucoin	200 000 $ (1)
Scott Fraser	100 000 $ (2)
Salary Commitment
Year 1996 : 20 220 000,00 $
Year 1997 : 10 385 000,00 $
Year 1998 : 6 625 000,00 $
Year 1999 : 5 225 000,00 $

Farm PayRoll
Kay Whitmore	32 500 $ (1)
Ilya Byakin	30 000 $ (3)
Sergei Nemchinov	27 500 $ (3)
Larry Trader	25 000 $ (2)
Josef Beranek	22 750 $ (2)
Andre Racicot	22 500 $ (3)
Scott Pearson	20 000 $ (2)
Corey Foster	17 500 $ (3)
Mark Greig	17 500 $ (2)
Tom Martin	16 000 $ (2)
Rob Pearson	15 500 $ (2)
Kevin Dahl	15 500 $ (2)
Kent Carlson	15 000 $ (1)
Deron Quint	15 000 $ (2)
Jay Panfolfo	15 000 $ (3)
Mats Lindgren	15 000 $ (3)
Ken Spangler	13 500 $ (3)
Alexander Godynyuk	12 500 $ (1)
Tomas Jelinek	11 500 $ (1)
Brandon Convery	10 000 $ (2)
Kevin Brown	10 000 $ (2)
Mike Kennedy	10 000 $ (1)
David Wilkie	10 000 $ (2)
Salary Commitment
Year 1996 : 399 750,00 $
Year 1997 : 318 250,00 $
Year 1998 : 141 000,00 $
Year 1999 : 0,00 $

Output by the SimonT Hockey Simulator (STHS) for Laurent Guerret -- Original Page W3C XHTML 1.0 Valid

Team Finance for Retro Hockey League

Update - juin 23 2012 at 11:13

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %