Team Finance for Retro Hockey League

Update - avril 29 2011 at 07:08

Black Hawks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Farm Team Roster ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 705 - 90,16%
Level 2: 4000 - 35 $ - 3 640 - 91,00%
Level 3: 5000 - 30 $ - 4 542 - 90,84%
Level 4: 5000 - 20 $ - 4 589 - 91,78%
Luxury: 1000 - 75 $ - 917 - 91,71%
Total Attendance : 18000
Arena Name	Chicago Stadium
Income
Home Games Left	0
Average Attendance - %	16 393 - 91,07%
Average Income	415 558 $
Estimated Revenue	0 $
Expense
Pro Payroll	26 825 000 $
Farm Payroll	504 000 $
Coach Payroll	1 070 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	338 083 $
Estimated Season Expenses	0 $
Current Funds	5 399 770 $
Projected Bank Account	5 399 770 $

Pro PayRoll
Wayne Gretzky	6 275 000 $ (5)
Ray Ferraro	2 500 000 $ (6)
Steve Duchesne	2 300 000 $ (5)
Steve Larmer	2 200 000 $ (2)
Dominik Hasek	2 100 000 $ (1)
Kevin Hatcher	2 000 000 $ (2)
Geoff Courtnall	1 675 000 $ (3)
Troy Murray	1 500 000 $ (4)
Steve Konroyd	1 100 000 $ (2)
Mark Hunter	850 000 $ (3)
Ed Olczyk	800 000 $ (2)
Darren Pang	600 000 $ (5)
Ric Nattress	520 000 $ (1)
Jan Erixon	500 000 $ (4)
Rob Zettler	475 000 $ (3)
Bob Rouse	450 000 $ (1)
Tom Fitzgerald	300 000 $ (1)
Frantisek Kucera	250 000 $ (1)
Jim Camazzola	130 000 $ (5)
Bruce Cassidy	100 000 $ (1)
Jarrod Skalde	100 000 $ (1)
Ed Ward	100 000 $ (2)
Salary Commitment
Year 1994 : 26 825 000,00 $
Year 1995 : 23 005 000,00 $
Year 1996 : 16 805 000,00 $
Year 1997 : 13 805 000,00 $

Farm PayRoll
Tomas Jonsson	34 500 $ (1)
Chris Kotsopoulos	32 500 $ (1)
Wayne Babych	32 500 $ (1)
Duane Sutter	32 500 $ (1)
Shawn Chambers	32 500 $ (1)
Alan Kerr	32 500 $ (4)
Jimmy Hrivnak	32 500 $ (4)
Mike Stapleton	30 500 $ (2)
Randy Bucyk	30 000 $ (2)
Tim Higgins	30 000 $ (1)
Lonnie Loach	27 500 $ (2)
Tony Horacek	23 000 $ (3)
Ken Sutton	22 500 $ (3)
Billy Carroll	20 000 $ (2)
Craig Johnson	15 000 $ (3)
Craig Coxe	13 000 $ (1)
Mark LaVarre	13 000 $ (1)
Brent Thompson	10 000 $ (1)
Chris Lindberg	10 000 $ (1)
Eric Charron	10 000 $ (1)
Dwayne Norris	10 000 $ (2)
Tommy Soderstrom	10 000 $ (1)
Salary Commitment
Year 1994 : 504 000,00 $
Year 1995 : 243 500,00 $
Year 1996 : 125 500,00 $
Year 1997 : 65 000,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 673 - 89,09%
Level 2: 4000 - 35 $ - 3 498 - 87,45%
Level 3: 5000 - 30 $ - 4 375 - 87,49%
Level 4: 5000 - 20 $ - 4 422 - 88,44%
Luxury: 1000 - 75 $ - 880 - 88,00%
Total Attendance : 18000
Arena Name	St-Louis Arena
Income
Home Games Left	0
Average Attendance - %	15 847 - 88,04%
Average Income	405 758 $
Estimated Revenue	0 $
Expense
Pro Payroll	24 826 000 $
Farm Payroll	478 000 $
Coach Payroll	870 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	311 595 $
Estimated Season Expenses	0 $
Current Funds	16 738 698 $
Projected Bank Account	16 738 698 $

Pro PayRoll
Denis Savard	6 200 000 $ (2)
Dino Ciccarelli	4 800 000 $ (1)
Mike Ramsey	4 000 000 $ (2)
Brian Hayward	1 700 000 $ (2)
Nicklas Lidstrom	1 200 000 $ (3)
Tony Granato	1 096 000 $ (5)
Keith Crowder	800 000 $ (1)
Rod Buskas	800 000 $ (2)
Jeremy Roenick	650 000 $ (1)
Calle Johansson	500 000 $ (1)
Dan Vincelette	370 000 $ (2)
Bob Probert	360 000 $ (2)
Alexei Gusarov	350 000 $ (2)
Olaf Kolzig	350 000 $ (1)
Dave Snuggerud	250 000 $ (2)
Kevin Lavallee	250 000 $ (1)
Scott Thornton	250 000 $ (3)
Zdeno Ciger	200 000 $ (2)
Alexei Kovalev	200 000 $ (1)
Dmitri Yushkevich	200 000 $ (1)
Jim Dowd	150 000 $ (1)
Travis Green	150 000 $ (1)
Salary Commitment
Year 1994 : 24 826 000,00 $
Year 1995 : 16 776 000,00 $
Year 1996 : 2 546 000,00 $
Year 1997 : 1 096 000,00 $

Farm PayRoll
Stan Smyl	35 000 $ (2)
Dan Gratton	35 000 $ (1)
Jeff Larmer	31 500 $ (3)
Alexander Semak	25 000 $ (2)
Neil Wilkinson	25 000 $ (1)
Dominic Roussel	25 000 $ (3)
Igor Ulanov	20 000 $ (2)
Taylor Hall	20 000 $ (3)
Kip Miller	17 500 $ (3)
Ray Cote	17 500 $ (1)
David Oliver	15 000 $ (3)
Grant Marshall	15 000 $ (3)
Sean O'Donnell	15 000 $ (3)
Larry Trader	15 000 $ (2)
Mike Dark	15 000 $ (2)
Paul Laus	15 000 $ (2)
Anatoli Fedotov	15 000 $ (2)
Sam St-Laurent	15 000 $ (1)
Jamie Huscroft	14 000 $ (3)
Gino Odjick	14 000 $ (2)
Gilbert Dionne	12 500 $ (2)
Paul DiPietro	12 500 $ (2)
Mitch Wilson	12 500 $ (1)
Dave Thomlinson	11 000 $ (2)
Craig Darby	10 000 $ (3)
Joe Day	10 000 $ (1)
Dan Plante	10 000 $ (2)
Salary Commitment
Year 1994 : 478 000,00 $
Year 1995 : 363 000,00 $
Year 1996 : 163 000,00 $
Year 1997 : 0,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 721 - 90,71%
Level 2: 4000 - 35 $ - 3 683 - 92,08%
Level 3: 5000 - 30 $ - 4 533 - 90,66%
Level 4: 5000 - 20 $ - 4 548 - 90,95%
Luxury: 1000 - 75 $ - 894 - 89,44%
Total Attendance : 18000
Arena Name	Boston Garden
Income
Home Games Left	0
Average Attendance - %	16 379 - 91,00%
Average Income	472 415 $
Estimated Revenue	0 $
Expense
Pro Payroll	18 145 000 $
Farm Payroll	359 500 $
Coach Payroll	550 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	226 839 $
Estimated Season Expenses	0 $
Current Funds	8 953 516 $
Projected Bank Account	8 953 516 $

Pro PayRoll
Scott Stevens	3 600 000 $ (5)
Pat Lafontaine	2 750 000 $ (1)
Patrick Roy	2 000 000 $ (1)
James Patrick	1 650 000 $ (4)
Wendel Clark	1 500 000 $ (2)
Sergei Fedorov	900 000 $ (2)
Pavel Bure	700 000 $ (2)
Rollie Melanson	700 000 $ (2)
David Volek	550 000 $ (1)
Chris Joseph	500 000 $ (2)
Mike Foligno	500 000 $ (2)
Emanuel Viveiros	350 000 $ (2)
Brian Lawton	350 000 $ (1)
Randy Velischek	325 000 $ (1)
Dave Reid	275 000 $ (1)
David Pasin	250 000 $ (2)
Dmitri Khristich	250 000 $ (1)
Richard Pilon	200 000 $ (1)
Perry Berezan	200 000 $ (1)
Scott Bjugstad	140 000 $ (1)
David A. Jensen	130 000 $ (1)
Bob Halkidis	125 000 $ (2)
Dave Donnelly	100 000 $ (2)
Matt Hervey	100 000 $ (1)
Salary Commitment
Year 1994 : 18 145 000,00 $
Year 1995 : 10 875 000,00 $
Year 1996 : 5 250 000,00 $
Year 1997 : 5 250 000,00 $

Farm PayRoll
Norm MacIver	32 500 $ (3)
Doug Sulliman	30 000 $ (1)
Mats Thelin	30 000 $ (1)
Nevin Markwart	25 000 $ (1)
Brad Jones	25 000 $ (4)
Michel Thelven	20 000 $ (1)
Brian Savage	20 000 $ (2)
Steve Gotaas	18 000 $ (2)
Dixon Ward	15 000 $ (1)
Jason York	15 000 $ (1)
Jimmy Waite	15 000 $ (1)
Stephane Morin	14 000 $ (2)
Kraig Nienhuis	10 000 $ (1)
Alain G Cote	10 000 $ (2)
Mike Craig	10 000 $ (1)
Mark Napier	10 000 $ (1)
Len Barrie	10 000 $ (1)
Scott McKay	10 000 $ (2)
Brent Gretzky	10 000 $ (2)
Eric Lacroix	10 000 $ (2)
Chris McAlpine	10 000 $ (3)
John Blue	10 000 $ (1)
Salary Commitment
Year 1994 : 359 500,00 $
Year 1995 : 159 500,00 $
Year 1996 : 67 500,00 $
Year 1997 : 25 000,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 699 - 89,95%
Level 2: 4000 - 35 $ - 3 555 - 88,86%
Level 3: 5000 - 30 $ - 4 448 - 88,96%
Level 4: 5000 - 20 $ - 4 468 - 89,37%
Luxury: 1000 - 75 $ - 907 - 90,66%
Total Attendance : 18000
Arena Name	Forum de Montreal
Income
Home Games Left	0
Average Attendance - %	16 076 - 89,31%
Average Income	443 970 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 133 000 $
Farm Payroll	391 000 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	233 619 $
Estimated Season Expenses	0 $
Current Funds	17 094 018 $
Projected Bank Account	17 094 018 $

Pro PayRoll
Joe Nieuwendyk	3 000 000 $ (8)
Dave Gagner	2 800 000 $ (5)
Tomas Sandstrom	2 500 000 $ (5)
Ron Hextall	2 500 000 $ (5)
Hakan Loob	1 900 000 $ (2)
Mats Naslund	1 100 000 $ (1)
Eric Weinrich	750 000 $ (2)
Mats Sundin	750 000 $ (1)
Randy Ladouceur	750 000 $ (1)
Ulf Dahlen	650 000 $ (3)
Benoit Hogue	600 000 $ (1)
Benoit Brunet	500 000 $ (2)
Alain Chevrier	500 000 $ (1)
Donald Audette	400 000 $ (3)
Frantisek Musil	400 000 $ (3)
John Tucker	400 000 $ (1)
Vladimir Malakhov	400 000 $ (1)
Ken Baumgartner	350 000 $ (2)
Donald Dufresne	250 000 $ (2)
Claude Lapointe	225 000 $ (2)
Doug Brown	208 000 $ (1)
Patrice Brisebois	200 000 $ (2)
Salary Commitment
Year 1994 : 21 133 000,00 $
Year 1995 : 16 425 000,00 $
Year 1996 : 12 250 000,00 $
Year 1997 : 10 800 000,00 $

Farm PayRoll
John Goodwin	35 000 $ (2)
Dale Degray	35 000 $ (2)
Miroslav Frycer	35 000 $ (1)
Jose Charbonneau	22 500 $ (2)
Tommy Sjodin	20 000 $ (1)
Randu Skarda	17 500 $ (2)
Ryan McGill	15 000 $ (3)
Jason Woolley	15 000 $ (1)
Patrick Poulin	15 000 $ (1)
Byron Dafoe	15 000 $ (1)
Rick Hayward	12 500 $ (1)
Mitch Lamoureux	12 000 $ (2)
John Kordic	11 500 $ (1)
Michel Picard	10 000 $ (1)
Marc Potvin	10 000 $ (1)
Bob Logan	10 000 $ (1)
Mark Kumpel	10 000 $ (2)
Gary Shuchuk	10 000 $ (1)
Len Esau	10 000 $ (1)
Patrick Lebeau	10 000 $ (1)
Vladimir Vujtek	10 000 $ (1)
Roman Oksiuta	10 000 $ (2)
Daniel Gauthier	10 000 $ (3)
Ian Moran	10 000 $ (3)
Yves Sarault	10 000 $ (3)
Mike Sands	10 000 $ (1)
Salary Commitment
Year 1994 : 391 000,00 $
Year 1995 : 187 000,00 $
Year 1996 : 45 000,00 $
Year 1997 : 0,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 632 - 87,73%
Level 2: 4000 - 35 $ - 3 571 - 89,27%
Level 3: 5000 - 30 $ - 4 438 - 88,77%
Level 4: 5000 - 20 $ - 4 451 - 89,02%
Luxury: 1000 - 75 $ - 894 - 89,42%
Total Attendance : 18000
Arena Name	Pacific Coliseum
Income
Home Games Left	0
Average Attendance - %	15 986 - 88,81%
Average Income	435 542 $
Estimated Revenue	0 $
Expense
Pro Payroll	22 150 000 $
Farm Payroll	414 000 $
Coach Payroll	550 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	275 167 $
Estimated Season Expenses	0 $
Current Funds	26 586 980 $
Projected Bank Account	26 586 980 $

Pro PayRoll
Ray Bourque	11 625 000 $ (2)
John Cullen	1 450 000 $ (5)
Kelly Miller	850 000 $ (3)
Rick Wamsley	850 000 $ (1)
Craig Simpson	800 000 $ (2)
Sylvain Cote	600 000 $ (2)
Mike McPhee	515 000 $ (2)
Peter Bondra	500 000 $ (2)
Jeff Hackett	500 000 $ (3)
Marc Bergevin	475 000 $ (1)
Markus Naslund	450 000 $ (2)
Zigmund Palffy	450 000 $ (2)
Peter Forsberg	450 000 $ (3)
Sylvain Lefebvre	415 000 $ (1)
John Druce	400 000 $ (1)
Mathieu Schneider	350 000 $ (1)
Jeff Norton	320 000 $ (1)
Bob Bassen	300 000 $ (3)
Kris Draper	300 000 $ (1)
Darius Kasparaitis	250 000 $ (1)
Dallas Drake	200 000 $ (1)
Sandy Moger	100 000 $ (3)
Salary Commitment
Year 1994 : 22 150 000,00 $
Year 1995 : 18 590 000,00 $
Year 1996 : 3 650 000,00 $
Year 1997 : 1 450 000,00 $

Farm PayRoll
David Latta	35 000 $ (3)
Joe Reekie	30 000 $ (1)
Jim Wiemer	25 000 $ (1)
Ronnie Stern	21 500 $ (3)
Kevin Haller	20 000 $ (3)
Peter Popovic	20 000 $ (2)
Greg Johnson	20 000 $ (2)
Sergei Zholtok	20 000 $ (2)
Jeff Friesen	20 000 $ (3)
Stephane Fiset	17 500 $ (2)
Jim Agnew	15 000 $ (1)
Raimo Summanen	15 000 $ (1)
Todd Hawkins	15 000 $ (1)
Jason Marshall	15 000 $ (1)
Keith Jones	15 000 $ (1)
Darren McCarty	15 000 $ (2)
Troy Gamble	15 000 $ (1)
Bill Lindsay	14 000 $ (3)
Niklas Anderson	13 500 $ (1)
Jesse Belanger	12 500 $ (1)
Dan Woodley	10 000 $ (1)
Brad Werenka	10 000 $ (1)
Patrik Carnback	10 000 $ (1)
Yan Kaminsky	10 000 $ (2)
Salary Commitment
Year 1994 : 414 000,00 $
Year 1995 : 213 000,00 $
Year 1996 : 110 500,00 $
Year 1997 : 0,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 665 - 88,84%
Level 2: 4000 - 35 $ - 3 573 - 89,34%
Level 3: 5000 - 30 $ - 4 451 - 89,03%
Level 4: 5000 - 20 $ - 4 433 - 88,66%
Luxury: 1000 - 75 $ - 890 - 89,02%
Total Attendance : 18000
Arena Name	US Air Arena
Income
Home Games Left	0
Average Attendance - %	16 013 - 88,96%
Average Income	490 429 $
Estimated Revenue	0 $
Expense
Pro Payroll	12 096 000 $
Farm Payroll	644 000 $
Coach Payroll	725 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	160 298 $
Estimated Season Expenses	0 $
Current Funds	15 157 619 $
Projected Bank Account	15 157 619 $

Pro PayRoll
Brad McCrimmon	4 100 000 $ (1)
Peter Stastny	1 400 000 $ (1)
Trevor Linden	750 000 $ (2)
Bob Mason	700 000 $ (2)
Rick Vaive	550 000 $ (2)
Kelly Kisio	500 000 $ (1)
Rod Langway	500 000 $ (2)
Gerald Diduck	500 000 $ (1)
Mike Moller	400 000 $ (2)
Wendel Young	375 000 $ (4)
Alan Haworth	351 000 $ (1)
Owen Nolan	350 000 $ (2)
Jim Pavese	350 000 $ (1)
Roman Hamrlik	250 000 $ (1)
Dave Lowry	150 000 $ (1)
Jeff Shantz	150 000 $ (2)
Pat Riggin	150 000 $ (4)
Peter Eriksson	145 000 $ (1)
Rob Ray	125 000 $ (2)
Jack O'Callahan	100 000 $ (2)
Steven Rice	100 000 $ (1)
Pierre Sevigny	100 000 $ (2)
Salary Commitment
Year 1994 : 12 096 000,00 $
Year 1995 : 4 250 000,00 $
Year 1996 : 525 000,00 $
Year 1997 : 525 000,00 $

Farm PayRoll
Dean Kennedy	35 000 $ (4)
Tim Tookey	35 000 $ (1)
Greg Johnston	35 000 $ (1)
Basil McRae	35 000 $ (2)
Adam Burt	35 000 $ (2)
Mark Lamb	35 000 $ (5)
Ron Tugnutt	35 000 $ (1)
Mike Donnelly	34 000 $ (4)
Jiri Hrdina	32 000 $ (1)
Stephane Beauregard	30 000 $ (5)
Bill Root	25 000 $ (1)
Kyosti Karjalainen	25 000 $ (1)
Mike Peca	25 000 $ (3)
Bob Corkum	25 000 $ (2)
Paul Cyr	22 500 $ (2)
Ted Donato	22 000 $ (1)
Adrian Aucoin	20 000 $ (3)
Jason Smith	20 000 $ (2)
Jaroslav Sevcik	18 000 $ (2)
Ian Laperriere	15 000 $ (3)
Sergei Brylin	15 000 $ (3)
Oleg Tverdovsky	15 000 $ (3)
Darren Jensen	15 000 $ (1)
Kim Issel	10 500 $ (2)
Shawn Antoski	10 000 $ (1)
Cam Russell	10 000 $ (1)
Kent Paynter	10 000 $ (1)
Salary Commitment
Year 1994 : 644 000,00 $
Year 1995 : 390 000,00 $
Year 1996 : 224 000,00 $
Year 1997 : 134 000,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 714 - 90,46%
Level 2: 4000 - 35 $ - 3 586 - 89,66%
Level 3: 5000 - 30 $ - 4 411 - 88,21%
Level 4: 5000 - 20 $ - 4 505 - 90,10%
Luxury: 1000 - 75 $ - 897 - 89,68%
Total Attendance : 18000
Arena Name	Brendan Byrne Arena
Income
Home Games Left	0
Average Attendance - %	16 113 - 89,52%
Average Income	409 885 $
Estimated Revenue	0 $
Expense
Pro Payroll	27 400 000 $
Farm Payroll	338 500 $
Coach Payroll	770 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	339 625 $
Estimated Season Expenses	0 $
Current Funds	17 529 740 $
Projected Bank Account	17 529 740 $

Pro PayRoll
Kevin Lowe	6 500 000 $ (1)
Cam Neely	2 850 000 $ (4)
Kirk Muller	2 500 000 $ (2)
Bruce Driver	1 700 000 $ (4)
Vincent Damphousse	1 700 000 $ (3)
Theoren Fleury	1 500 000 $ (4)
Pelle Eklund	1 400 000 $ (3)
Uwe Krupp	1 200 000 $ (3)
Marty McSorley	1 050 000 $ (4)
Bernie Nicholls	1 000 000 $ (1)
Brian Leetch	1 000 000 $ (1)
Bill Ranford	1 000 000 $ (1)
Scott Young	750 000 $ (3)
Peter Sidorkiewicz	750 000 $ (4)
Bob McGill	400 000 $ (1)
Brent Gilchrist	400 000 $ (2)
Jean-Francois Sauve	350 000 $ (1)
Scott Arniel	350 000 $ (3)
Martin Gelinas	300 000 $ (1)
Tony Amonte	300 000 $ (2)
Stephane Quintal	250 000 $ (1)
Dean Chynoweth	150 000 $ (2)
Salary Commitment
Year 1994 : 27 400 000,00 $
Year 1995 : 16 600 000,00 $
Year 1996 : 13 250 000,00 $
Year 1997 : 7 850 000,00 $

Farm PayRoll
Vyacheslav Bykov	35 000 $ (2)
Marc Behrend	25 000 $ (3)
Neil Brady	22 500 $ (4)
Gilles Thibodeau	20 000 $ (5)
Gord Mark	20 000 $ (4)
Janne Ojanen	20 000 $ (2)
Dave Fenyves	20 000 $ (2)
Darcy Wakaluk	18 000 $ (2)
Troy Crowder	17 500 $ (4)
Karl Dykhuis	17 500 $ (2)
Garry Valk	15 000 $ (3)
Paul Stanton	15 000 $ (2)
Mike Peluso	13 000 $ (1)
Peter Lappin	12 500 $ (1)
Steve Rooney	12 500 $ (3)
Phil Sykes	12 500 $ (1)
Enrico Ciccone	12 500 $ (1)
Stu Grimson	10 000 $ (1)
Vesa Viitakoski	10 000 $ (2)
Harijs Vitolinsh	10 000 $ (2)
David Harlock	10 000 $ (2)
Chris Snell	10 000 $ (2)
Salary Commitment
Year 1994 : 358 500,00 $
Year 1995 : 298 000,00 $
Year 1996 : 132 500,00 $
Year 1997 : 80 000,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 648 - 88,26%
Level 2: 4000 - 35 $ - 3 507 - 87,67%
Level 3: 5000 - 30 $ - 4 449 - 88,98%
Level 4: 5000 - 20 $ - 4 502 - 90,04%
Luxury: 1000 - 75 $ - 880 - 87,96%
Total Attendance : 18000
Arena Name	Olympic Saddledome
Income
Home Games Left	0
Average Attendance - %	15 985 - 88,81%
Average Income	435 187 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 296 000 $
Farm Payroll	468 500 $
Coach Payroll	620 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	254 577 $
Estimated Season Expenses	0 $
Current Funds	6 063 528 $
Projected Bank Account	6 063 528 $

Pro PayRoll
Al MacInnis	3 900 000 $ (5)
Charlie Huddy	2 200 000 $ (2)
Mike Vernon	2 000 000 $ (3)
Jim Peplinski	1 700 000 $ (2)
Glen Healy	1 104 000 $ (2)
Dan Quinn	1 000 000 $ (1)
Stephane Richer	950 000 $ (2)
Jamie Macoun	900 000 $ (2)
Joel Otto	850 000 $ (1)
Adam Graves	800 000 $ (2)
Joe Murphy	800 000 $ (3)
Dave Manson	700 000 $ (3)
Alexander Mogilny	700 000 $ (1)
Adam Creighton	530 000 $ (1)
Robert Lang	350 000 $ (1)
Mike Hough	312 000 $ (1)
Jari Gronstrand	300 000 $ (3)
Vyacheslav Kozlov	300 000 $ (2)
Paul Ysebaert	250 000 $ (1)
Boris Mironov	250 000 $ (2)
Richard Smehlik	200 000 $ (1)
Rob Robinson	100 000 $ (1)
Yanick Dupre	100 000 $ (2)
Salary Commitment
Year 1994 : 20 296 000,00 $
Year 1995 : 16 004 000,00 $
Year 1996 : 7 700 000,00 $
Year 1997 : 3 900 000,00 $

Farm PayRoll
Roger Kortko	35 000 $ (3)
Shawn Cronin	35 000 $ (3)
Sheldon Kennedy	34 000 $ (4)
Brad Marsh	34 000 $ (1)
Larry Playfair	34 000 $ (2)
Colin Patterson	33 000 $ (2)
Joel Quenneville	28 000 $ (1)
Tommy Salo	25 000 $ (3)
Yuri Khmylev	22 500 $ (1)
Stu Barnes	20 000 $ (2)
Randy McKay	20 000 $ (1)
Darin Kimble	18 000 $ (2)
Igor Korolev	17 500 $ (1)
Jeff Bloemberg	17 000 $ (3)
Roger Johansson	15 000 $ (2)
Tim Sweeney	15 000 $ (3)
Doug Dadswell	13 000 $ (1)
Daniel Poudrier	12 500 $ (3)
Mark Lawrence	10 000 $ (3)
Sergei Petrenko	10 000 $ (2)
Ed Ronan	10 000 $ (2)
Brent Grieve	10 000 $ (2)
Salary Commitment
Year 1994 : 468 500,00 $
Year 1995 : 333 500,00 $
Year 1996 : 183 500,00 $
Year 1997 : 34 000,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 725 - 90,83%
Level 2: 4000 - 35 $ - 3 573 - 89,33%
Level 3: 5000 - 30 $ - 4 462 - 89,23%
Level 4: 5000 - 20 $ - 4 400 - 87,99%
Luxury: 1000 - 75 $ - 888 - 88,79%
Total Attendance : 18000
Arena Name	Spectrum
Income
Home Games Left	0
Average Attendance - %	16 048 - 89,15%
Average Income	474 042 $
Estimated Revenue	0 $
Expense
Pro Payroll	19 330 000 $
Farm Payroll	372 600 $
Coach Payroll	760 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	243 602 $
Estimated Season Expenses	0 $
Current Funds	38 246 161 $
Projected Bank Account	38 246 161 $

Pro PayRoll
Ken Linseman	2 850 000 $ (1)
Paul Reinhart	2 000 000 $ (1)
Don Beaupre	1 900 000 $ (1)
Jim Fox	1 400 000 $ (1)
Garth Butcher	1 350 000 $ (2)
Ulf Samuelsson	1 300 000 $ (5)
Greg C. Adams	1 250 000 $ (2)
Bobby Smith	1 000 000 $ (1)
Rick Zombo	800 000 $ (1)
Cliff Ronning	800 000 $ (1)
Bill Watson	660 000 $ (1)
Valeri Kamensky	600 000 $ (4)
Paul Boutilier	450 000 $ (2)
Joe Cirella	425 000 $ (1)
Trent Yawney	400 000 $ (1)
Tony Hrkac	400 000 $ (2)
Geoff Sanderson	350 000 $ (3)
Valeri Zelepukin	255 000 $ (2)
Bryan Smolinski	250 000 $ (1)
Darren Turcotte	200 000 $ (1)
Jamie Leach	200 000 $ (3)
Rick Tabaracci	150 000 $ (2)
Ross Wilson	140 000 $ (2)
Kimbi Daniels	100 000 $ (1)
Martin St.Amour	100 000 $ (1)
Salary Commitment
Year 1994 : 19 330 000,00 $
Year 1995 : 6 445 000,00 $
Year 1996 : 2 450 000,00 $
Year 1997 : 1 900 000,00 $

Farm PayRoll
Glen Seabrooke	26 000 $ (3)
John Purves	20 000 $ (1)
Yanic Perreault	20 000 $ (2)
Matthew Barnaby	20 000 $ (2)
Tim Taylor	20 000 $ (2)
Janne Laukkanen	20 000 $ (3)
John Stevens	17 500 $ (1)
Rick Bennett	17 500 $ (3)
Jeff Reese	15 600 $ (1)
Jim Ennis	15 000 $ (1)
Alexander Kerch	15 000 $ (2)
Marc Bureau	15 000 $ (1)
Chris Tamer	15 000 $ (2)
Valeri Karpov	15 000 $ (3)
Frederic Chabot	15 000 $ (4)
Ian Herbers	14 000 $ (2)
Shaun Sabol	14 000 $ (2)
Mike Posavad	14 000 $ (1)
Greg Smyth	13 000 $ (2)
Derek Laxdal	11 000 $ (2)
James Black	10 000 $ (1)
Jeff Nelson	10 000 $ (3)
Tyler Wright	10 000 $ (3)
Alexander Selivanov	10 000 $ (3)
Salary Commitment
Year 1994 : 372 600,00 $
Year 1995 : 265 500,00 $
Year 1996 : 123 500,00 $
Year 1997 : 15 000,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 634 - 87,79%
Level 2: 4000 - 35 $ - 3 562 - 89,05%
Level 3: 5000 - 30 $ - 4 458 - 89,15%
Level 4: 5000 - 20 $ - 4 436 - 88,71%
Luxury: 1000 - 75 $ - 879 - 87,85%
Total Attendance : 18000
Arena Name	Nassau Coliseum
Income
Home Games Left	0
Average Attendance - %	15 968 - 88,71%
Average Income	399 674 $
Estimated Revenue	0 $
Expense
Pro Payroll	27 925 000 $
Farm Payroll	415 900 $
Coach Payroll	650 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	345 130 $
Estimated Season Expenses	0 $
Current Funds	6 236 104 $
Projected Bank Account	6 236 104 $

Pro PayRoll
Paul Coffey	3 500 000 $ (4)
Jari Kurri	3 200 000 $ (2)
Rob Ramage	3 000 000 $ (1)
Phil Housley	2 700 000 $ (5)
Dave Christian	2 600 000 $ (2)
Mark Messier	2 500 000 $ (2)
Esa Tikkanen	2 000 000 $ (5)
Grant Fuhr	1 900 000 $ (2)
Lee Norwood	750 000 $ (2)
Mike Modano	700 000 $ (1)
Jaromir Jagr	700 000 $ (2)
Randy Cunneyworth	600 000 $ (1)
Steve Chiasson	600 000 $ (1)
Bob Kudelski	550 000 $ (4)
Mikko Makela	450 000 $ (1)
Robert Reichel	400 000 $ (2)
Sergei Zubov	400 000 $ (1)
Scott Sandelin	350 000 $ (4)
Mike Ricci	300 000 $ (2)
Chris Osgood	300 000 $ (2)
Bobby Holik	200 000 $ (1)
Peter Ing	125 000 $ (2)
Craig Martin	100 000 $ (3)
Salary Commitment
Year 1994 : 27 925 000,00 $
Year 1995 : 21 975 000,00 $
Year 1996 : 9 200 000,00 $
Year 1997 : 9 100 000,00 $

Farm PayRoll
Warren Skorodenski	34 900 $ (1)
Anatoli Semenov	30 000 $ (2)
Rob Niedermayer	30 000 $ (2)
Craig Conroy	25 000 $ (3)
Johan Garpenlov	22 500 $ (3)
Andrei Lomakin	20 000 $ (1)
Scott Walker	20 000 $ (3)
Jaroslav Modry	20 000 $ (2)
Trevor Kidd	20 000 $ (2)
Darryl Shannon	18 500 $ (2)
Robert Kron	17 000 $ (1)
Steve Maltais	15 000 $ (2)
Shawn Byram	15 000 $ (2)
Bill Berg	15 000 $ (2)
Shane Churla	15 000 $ (2)
Oleg Petrov	15 000 $ (1)
Dominic Lavoie	14 000 $ (2)
Adrien Plavsic	12 500 $ (2)
Grigori Panteleev	12 500 $ (1)
John Barrett	12 000 $ (2)
Wayne Van Drop	11 000 $ (2)
Terry Johnson	11 000 $ (2)
Vitali Karamnov	10 000 $ (1)
Salary Commitment
Year 1994 : 415 900,00 $
Year 1995 : 306 500,00 $
Year 1996 : 67 500,00 $
Year 1997 : 0,00 $

Jets

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 742 - 91,39%
Level 2: 4000 - 35 $ - 3 616 - 90,41%
Level 3: 5000 - 30 $ - 4 585 - 91,70%
Level 4: 5000 - 20 $ - 4 464 - 89,28%
Luxury: 1000 - 75 $ - 921 - 92,06%
Total Attendance : 18000
Arena Name	Winnipeg Arena
Income
Home Games Left	0
Average Attendance - %	16 328 - 90,71%
Average Income	430 356 $
Estimated Revenue	0 $
Expense
Pro Payroll	25 275 000 $
Farm Payroll	462 495 $
Coach Payroll	825 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	316 220 $
Estimated Season Expenses	0 $
Current Funds	2 255 033 $
Projected Bank Account	2 255 033 $

Pro PayRoll
Mike Gartner	4 000 000 $ (1)
Dale Hawerchuk	3 600 000 $ (4)
Chris Chelios	2 800 000 $ (2)
Ed Belfour	1 900 000 $ (1)
Brendan Shanahan	1 600 000 $ (3)
Ken Daneyko	1 500 000 $ (5)
Dave Ellett	1 250 000 $ (3)
Brent Sutter	1 220 000 $ (2)
Murray Craven	1 150 000 $ (4)
Brian Mullen	1 015 000 $ (1)
Tom Fergus	800 000 $ (2)
John Ogrodnick	750 000 $ (1)
Jon Casey	650 000 $ (2)
Don Sweeney	575 000 $ (2)
Pat Elynuik	540 000 $ (1)
Jim Kyte	475 000 $ (4)
Perry Anderson	325 000 $ (1)
Glen Murray	300 000 $ (1)
Andrew Cassels	275 000 $ (1)
Herb Raglan	250 000 $ (1)
Richard Matvichuk	200 000 $ (1)
Dody Wood	100 000 $ (2)
Salary Commitment
Year 1994 : 25 275 000,00 $
Year 1995 : 15 720 000,00 $
Year 1996 : 9 575 000,00 $
Year 1997 : 6 725 000,00 $

Farm PayRoll
Doug Smith	35 000 $ (4)
Greg Smith	34 995 $ (1)
Philippe Bozon	32 500 $ (2)
Glen Featherstone	32 500 $ (4)
Bryan Erickson	31 500 $ (1)
Iain Duncan	22 500 $ (2)
Mike Blaisdell	20 000 $ (1)
Damian Rhodes	20 000 $ (1)
Arto Blomsten	18 500 $ (3)
Jay Miller	17 500 $ (1)
Lyle Phair	17 500 $ (1)
Tom Draper	17 500 $ (2)
Dean Kolstad	15 000 $ (4)
Mike Eastwood	15 000 $ (1)
Nathan Lafayette	15 000 $ (2)
Turner Stevenson	15 000 $ (2)
Pavel Torgayev	15 000 $ (2)
Luciano Borsato	14 000 $ (3)
Kevin Maguire	14 000 $ (2)
John McIntyre	13 500 $ (1)
Gates Orlando	13 000 $ (1)
Brad Berry	13 000 $ (2)
Dan Kesa	10 000 $ (2)
Mike Mckee	10 000 $ (2)
Salary Commitment
Year 1994 : 462 495,00 $
Year 1995 : 279 500,00 $
Year 1996 : 115 000,00 $
Year 1997 : 82 500,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 740 - 91,35%
Level 2: 4000 - 35 $ - 3 660 - 91,49%
Level 3: 5000 - 30 $ - 4 552 - 91,05%
Level 4: 5000 - 20 $ - 4 571 - 91,42%
Luxury: 1000 - 75 $ - 899 - 89,92%
Total Attendance : 18000
Arena Name	Great Western Forum
Income
Home Games Left	0
Average Attendance - %	16 423 - 91,24%
Average Income	454 868 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 690 000 $
Farm Payroll	432 700 $
Coach Payroll	1 000 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	290 151 $
Estimated Season Expenses	0 $
Current Funds	11 623 102 $
Projected Bank Account	11 623 102 $

Pro PayRoll
Doug Gilmour	4 000 000 $ (6)
Dave Andreychuk	2 500 000 $ (3)
Luc Robitaille	2 500 000 $ (5)
Mark Recchi	1 500 000 $ (4)
Tom Barrasso	1 500 000 $ (1)
Glenn Anderson	1 250 000 $ (1)
Craig Muni	1 000 000 $ (4)
Glen Wesley	960 000 $ (2)
Peter Zezel	800 000 $ (1)
Rob Blake	800 000 $ (1)
Jacques Cloutier	700 000 $ (1)
Scott Mellanby	675 000 $ (1)
Mikhail Tatarinov	650 000 $ (2)
Michael Pivonka	630 000 $ (1)
Zarley Zalapski	625 000 $ (2)
Craig McTavish	600 000 $ (1)
Mike Keane	600 000 $ (2)
Dana Murzyn	600 000 $ (2)
Uli Hiemer	500 000 $ (3)
Bob Errey	350 000 $ (4)
Steven King	100 000 $ (1)
Warren Rychel	100 000 $ (1)
Salary Commitment
Year 1994 : 22 940 000,00 $
Year 1995 : 15 785 000,00 $
Year 1996 : 12 350 000,00 $
Year 1997 : 9 350 000,00 $

Farm PayRoll
Ted Fauss	35 000 $ (2)
Hubie McDonough	35 000 $ (4)
Murray Eaves	35 000 $ (2)
Craig Duncanson	30 000 $ (1)
Darren Rumble	30 000 $ (4)
Arturs Irbe	25 000 $ (1)
Brian Dobbin	22 500 $ (2)
Brian Wilks	20 000 $ (2)
Marty McInnis	20 000 $ (1)
Ricard Persson	20 000 $ (3)
Joe Sacco	17 500 $ (1)
Ken Hammond	17 500 $ (4)
Paul Beraldo	17 500 $ (3)
Dmitri Kvartalnov	15 000 $ (1)
Stanislav Neckar	15 000 $ (3)
Darrin Shannon	14 000 $ (1)
Sylvain Couturier	13 200 $ (2)
Don Gibson	10 500 $ (1)
Joe Paterson	10 000 $ (2)
Norman Lacombe	10 000 $ (1)
Jon Rohloff	10 000 $ (3)
Jean-Claude Bergeron	10 000 $ (3)
Salary Commitment
Year 1994 : 432 700,00 $
Year 1995 : 290 700,00 $
Year 1996 : 155 000,00 $
Year 1997 : 82 500,00 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 640 - 88,00%
Level 2: 4000 - 35 $ - 3 459 - 86,47%
Level 3: 5000 - 30 $ - 4 404 - 88,08%
Level 4: 5000 - 20 $ - 4 423 - 88,47%
Luxury: 1000 - 75 $ - 884 - 88,35%
Total Attendance : 18000
Arena Name	Expo Hall
Income
Home Games Left	0
Average Attendance - %	15 810 - 87,83%
Average Income	389 778 $
Estimated Revenue	0 $
Expense
Pro Payroll	28 575 000 $
Farm Payroll	424 600 $
Coach Payroll	375 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	349 876 $
Estimated Season Expenses	0 $
Current Funds	17 135 393 $
Projected Bank Account	17 135 393 $

Pro PayRoll
Dave Babych	7 000 000 $ (2)
Mike Bullard	5 800 000 $ (2)
Walt Poddubny	5 700 000 $ (2)
Dave Richter	2 000 000 $ (1)
Frank Caprice	950 000 $ (3)
Mario Gosselin	800 000 $ (1)
John Chabot	750 000 $ (2)
Randy Gilhen	650 000 $ (3)
Gilbert Delorme	600 000 $ (2)
Randy Hillier	550 000 $ (1)
Todd Gill	465 000 $ (1)
Troy Loney	400 000 $ (2)
Mike Lalor	385 000 $ (3)
Andrew McBain	350 000 $ (4)
Ken Priestlay	335 000 $ (2)
Brad Dalgarno	330 000 $ (1)
Stephan Lebeau	325 000 $ (3)
Nick Kypreos	300 000 $ (5)
Brian Benning	300 000 $ (1)
Hannu Jarvenpaa	255 000 $ (2)
Jean-Marc Lanthier	130 000 $ (2)
Martin Simard	100 000 $ (1)
Jason Bowen	100 000 $ (2)
Salary Commitment
Year 1994 : 28 575 000,00 $
Year 1995 : 24 030 000,00 $
Year 1996 : 2 960 000,00 $
Year 1997 : 650 000,00 $

Farm PayRoll
Rick Chernomaz	35 000 $ (2)
Dave Archibald	35 000 $ (3)
Steve Rucchin	25 000 $ (3)
Nikolai Khabibulin	25 000 $ (3)
Mikael Anderson	20 000 $ (2)
Keith Carney	20 000 $ (2)
Alexei Zhamnov	20 000 $ (1)
Francois Gravel	18 000 $ (3)
Kevan Guy	15 600 $ (1)
Mark Pederson	15 500 $ (2)
Denis Tsygurov	15 000 $ (2)
Geoff Smith	15 000 $ (1)
Steve Richmond	15 000 $ (2)
Ken Spangler	15 000 $ (2)
Kent Manderville	15 000 $ (1)
Cory Cross	15 000 $ (2)
Jason Dawe	15 000 $ (2)
David Jensen	13 000 $ (1)
Steve Heinze	12 500 $ (1)
Gord Walker	10 000 $ (1)
Peter Sundstrom	10 000 $ (2)
Mike McNeill	10 000 $ (1)
Rob Gaudreau	10 000 $ (1)
Chris LiPuma	10 000 $ (1)
Ken Hodge	10 000 $ (1)
Tim Bergland	10 000 $ (1)
Vitali Prokhorov	10 000 $ (1)
Salary Commitment
Year 1994 : 439 600,00 $
Year 1995 : 278 500,00 $
Year 1996 : 103 000,00 $
Year 1997 : 0,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 676 - 89,20%
Level 2: 4000 - 35 $ - 3 481 - 87,03%
Level 3: 5000 - 30 $ - 4 356 - 87,11%
Level 4: 5000 - 20 $ - 4 426 - 88,52%
Luxury: 1000 - 75 $ - 888 - 88,81%
Total Attendance : 18000
Arena Name	Maple Leafs Garden
Income
Home Games Left	0
Average Attendance - %	15 827 - 87,93%
Average Income	473 679 $
Estimated Revenue	0 $
Expense
Pro Payroll	12 925 000 $
Farm Payroll	376 000 $
Coach Payroll	330 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	162 423 $
Estimated Season Expenses	0 $
Current Funds	20 967 317 $
Projected Bank Account	20 967 317 $

Pro PayRoll
Anton Stastny	3 000 000 $ (1)
Ron Sutter	1 800 000 $ (3)
Dave McLlwain	750 000 $ (2)
J.-Jacques Daigneault	675 000 $ (4)
Kirk McLean	650 000 $ (1)
Petr Svoboda	630 000 $ (2)
Marc D'Amour	630 000 $ (2)
Kerry Huffman	525 000 $ (3)
David Shaw	485 000 $ (4)
Nelson Emerson	480 000 $ (1)
Steve Bozek	350 000 $ (2)
Rick Lanz	350 000 $ (2)
Paul Broten	350 000 $ (1)
Steve Ludzik	350 000 $ (3)
Kris King	330 000 $ (1)
Terry Carkner	310 000 $ (1)
Alexei Zhitnik	300 000 $ (1)
Ken Yaremchuk	275 000 $ (4)
Keith Tkachuk	225 000 $ (1)
Lindsay Carson	150 000 $ (1)
Jeff Madill	110 000 $ (1)
Micah Aivazoff	100 000 $ (2)
Alek Stojanov	100 000 $ (3)
Salary Commitment
Year 1994 : 12 925 000,00 $
Year 1995 : 7 020 000,00 $
Year 1996 : 4 210 000,00 $
Year 1997 : 1 435 000,00 $

Farm PayRoll
Moe Lemay	35 000 $ (1)
Brad Lauer	35 000 $ (2)
Mike Rathje	25 000 $ (2)
Derrick Smith	22 500 $ (1)
Jason Lafreniere	20 500 $ (1)
Mattias Norstrom	20 000 $ (2)
Adam Deadmarsh	20 000 $ (3)
Garth Snow	20 000 $ (2)
Doug Trapp	15 000 $ (1)
Scott Pellerin	15 000 $ (1)
Dave Karpa	15 000 $ (1)
Doug Zmolek	15 000 $ (1)
Jason Wiemer	15 000 $ (3)
Jamie McLennan	15 000 $ (2)
Jiri Latal	13 000 $ (1)
Kevin Miehm	12 500 $ (2)
Todd Bergen	12 500 $ (2)
Sergei Bautin	12 500 $ (1)
Reggie Savage	10 000 $ (1)
Billy O'Dwyer	10 000 $ (1)
Kelly Chase	10 000 $ (1)
Todd Hlushko	10 000 $ (2)
Kevin Dean	10 000 $ (3)
Salary Commitment
Year 1994 : 388 500,00 $
Year 1995 : 195 000,00 $
Year 1996 : 45 000,00 $
Year 1997 : 0,00 $

Mighty Ducks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 600 - 86,68%
Level 2: 4000 - 35 $ - 3 481 - 87,02%
Level 3: 5000 - 30 $ - 4 360 - 87,20%
Level 4: 5000 - 20 $ - 4 367 - 87,33%
Luxury: 1000 - 75 $ - 875 - 87,50%
Total Attendance : 18000
Arena Name	Arrowhead Pond
Income
Home Games Left	0
Average Attendance - %	15 683 - 87,13%
Average Income	469 303 $
Estimated Revenue	0 $
Expense
Pro Payroll	12 034 500 $
Farm Payroll	529 000 $
Coach Payroll	575 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	156 411 $
Estimated Season Expenses	0 $
Current Funds	31 773 541 $
Projected Bank Account	31 773 541 $

Pro PayRoll
Igor Larionov	3 000 000 $ (2)
Sergei Makarov	1 500 000 $ (2)
Vladimir Krutov	1 000 000 $ (2)
Michel Petit	600 000 $ (2)
Gaetan Duchesne	500 000 $ (2)
Kjell Samuelsson	500 000 $ (2)
Kjell Dahlin	500 000 $ (2)
Mark Hardy	500 000 $ (2)
Kari Takko	450 000 $ (2)
Jim Sandlack	375 000 $ (1)
Bob Sweeney	351 000 $ (4)
Dave Pichette	351 000 $ (2)
Tim Watters	350 000 $ (1)
Corey Millen	300 000 $ (4)
Vincent Riendeau	300 000 $ (2)
Sergio Momesso	247 500 $ (1)
Daniel Dore	225 000 $ (2)
Martin Hostak	210 000 $ (4)
Craig Berube	200 000 $ (2)
Tom Bissett	150 000 $ (1)
Denny Lambert	125 000 $ (2)
Chris Pryor	100 000 $ (2)
Jason Ruff	100 000 $ (1)
David Sacco	100 000 $ (2)
Salary Commitment
Year 1994 : 12 034 500,00 $
Year 1995 : 10 812 000,00 $
Year 1996 : 861 000,00 $
Year 1997 : 861 000,00 $

Farm PayRoll
Chris Kontos	35 000 $ (4)
Larry Melnyk	35 000 $ (2)
Brad Miller	35 000 $ (3)
Bob Gould	35 000 $ (2)
Bob Beers	30 000 $ (3)
Stephen Leach	30 000 $ (2)
Ron Handy	25 500 $ (2)
Jozef Stumpel	25 000 $ (2)
Alfie Turcotte	20 000 $ (1)
Steve Tuttle	20 000 $ (2)
Brad Maxwell	20 000 $ (1)
Martin Lapointe	20 000 $ (2)
Philippe Boucher	20 000 $ (2)
Radek Bonk	20 000 $ (3)
Mike Hurlbut	19 500 $ (2)
Tim Hunter	19 000 $ (1)
Chris Dahlquist	17 500 $ (1)
Mikhail Shtalenkov	15 000 $ (1)
Clark Donatelli	12 500 $ (2)
Daniel Shank	12 500 $ (2)
Myles O'Connor	12 500 $ (2)
Jaroslav Otevrel	10 000 $ (1)
Jock Callander	10 000 $ (1)
Don McSween	10 000 $ (2)
Robin Bawa	10 000 $ (2)
Al Jensen	10 000 $ (1)
Salary Commitment
Year 1994 : 529 000,00 $
Year 1995 : 407 500,00 $
Year 1996 : 120 000,00 $
Year 1997 : 35 000,00 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 686 - 89,55%
Level 2: 4000 - 35 $ - 3 571 - 89,27%
Level 3: 5000 - 30 $ - 4 502 - 90,03%
Level 4: 5000 - 20 $ - 4 484 - 89,69%
Luxury: 1000 - 75 $ - 908 - 90,84%
Total Attendance : 18000
Arena Name	Colisee de Quebec
Income
Home Games Left	0
Average Attendance - %	16 152 - 89,73%
Average Income	463 940 $
Estimated Revenue	0 $
Expense
Pro Payroll	18 625 000 $
Farm Payroll	612 500 $
Coach Payroll	480 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	234 732 $
Estimated Season Expenses	0 $
Current Funds	14 608 108 $
Projected Bank Account	14 608 108 $

Pro PayRoll
John MacLean	2 000 000 $ (5)
Neal Broten	2 000 000 $ (1)
Russ Courtnall	1 700 000 $ (5)
Steve Smith	1 500 000 $ (5)
Derek King	1 200 000 $ (3)
Bob Carpenter	1 150 000 $ (4)
Joe Sakic	1 000 000 $ (1)
Pat Flatley	900 000 $ (4)
Tommy Albelin	900 000 $ (1)
Sylvain Turgeon	800 000 $ (1)
Mike Allison	800 000 $ (2)
Jeff Brown	750 000 $ (2)
Gord Murphy	700 000 $ (6)
Eric Desjardins	600 000 $ (2)
Shayne Corson	475 000 $ (1)
Daniel Berthiaume	360 000 $ (1)
Doug Wickenheiser	350 000 $ (2)
Felix Potvin	350 000 $ (1)
Adam Foote	300 000 $ (2)
Alain Lemieux	300 000 $ (2)
Norm Schmidt	150 000 $ (2)
Mark Osiecki	140 000 $ (4)
Dan Laperriere	100 000 $ (1)
Milos Holan	100 000 $ (3)
Salary Commitment
Year 1994 : 18 625 000,00 $
Year 1995 : 12 640 000,00 $
Year 1996 : 9 390 000,00 $
Year 1997 : 8 090 000,00 $

Farm PayRoll
Ross Fitzpatrick	35 000 $ (1)
Claude Loiselle	35 000 $ (2)
Ken Leiter	35 000 $ (2)
Gilles Hamel	35 000 $ (1)
Peter Taglianetti	35 000 $ (4)
Doug Shedden	35 000 $ (2)
Neil Sheehy	35 000 $ (1)
Tony McKegney	35 000 $ (2)
Ed Hospodar	30 000 $ (2)
Murray Brumwell	30 000 $ (1)
Ken McRae	22 500 $ (2)
Craig Redmond	21 000 $ (1)
Mark Vermette	20 000 $ (3)
Mike Sillinger	20 000 $ (1)
Aaron Miller	20 000 $ (2)
Kirk Maltby	20 000 $ (2)
Iiro Jarvi	17 500 $ (1)
Joel Baillargeon	16 500 $ (5)
Shjon Podein	15 000 $ (1)
Jiri Dopita	15 000 $ (2)
Jason Muzzatti	15 000 $ (2)
Stephane Guerard	14 000 $ (4)
Trevor Stienburg	12 500 $ (2)
Steve Guenette	12 500 $ (2)
Richard Zemlak	11 000 $ (3)
Jean-Marc Routhier	10 000 $ (2)
Scott Levins	10 000 $ (1)
Salary Commitment
Year 1994 : 612 500,00 $
Year 1995 : 394 000,00 $
Year 1996 : 96 500,00 $
Year 1997 : 65 500,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 618 - 87,26%
Level 2: 4000 - 35 $ - 3 484 - 87,09%
Level 3: 5000 - 30 $ - 4 443 - 88,86%
Level 4: 5000 - 20 $ - 4 381 - 87,63%
Luxury: 1000 - 75 $ - 865 - 86,52%
Total Attendance : 18000
Arena Name	Northlands Coliseum
Income
Home Games Left	0
Average Attendance - %	15 791 - 87,73%
Average Income	498 290 $
Estimated Revenue	0 $
Expense
Pro Payroll	9 800 000 $
Farm Payroll	249 000 $
Coach Payroll	950 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	130 940 $
Estimated Season Expenses	0 $
Current Funds	23 787 665 $
Projected Bank Account	23 787 665 $

Pro PayRoll
Darren Veitch	2 500 000 $ (1)
Darren Puppa	2 400 000 $ (4)
Greg Terrion	500 000 $ (1)
Lyle Odelein	375 000 $ (1)
Yves Racine	350 000 $ (3)
Mike Eagles	350 000 $ (1)
Gaston Gingras	350 000 $ (1)
Craig Billington	350 000 $ (1)
Colin Chisholm	325 000 $ (2)
Tie Domi	200 000 $ (3)
Jeff Jackson	200 000 $ (1)
Kelly Buchberger	200 000 $ (1)
Steve Graves	200 000 $ (1)
Paul Houck	200 000 $ (1)
Bret Hedican	200 000 $ (1)
Sean Hill	200 000 $ (1)
Martin Rucinsky	200 000 $ (1)
Mariusz Czerkawski	200 000 $ (2)
Todd Marchant	200 000 $ (3)
Shaun Van Allen	180 000 $ (3)
Chris Jensen	120 000 $ (1)
Salary Commitment
Year 1994 : 9 800 000,00 $
Year 1995 : 3 855 000,00 $
Year 1996 : 3 330 000,00 $
Year 1997 : 2 400 000,00 $

Farm PayRoll
Alexandre Daigle	25 000 $ (2)
Cam Stewart	15 000 $ (2)
Todd Harvey	15 000 $ (3)
Ken Klee	15 000 $ (3)
Robb Stauber	15 000 $ (2)
Stu Kulak	12 000 $ (1)
Scott Shaunessy	12 000 $ (1)
Tomas Forslund	10 000 $ (1)
Brad Schlegel	10 000 $ (2)
Ron Shudra	10 000 $ (3)
Tom Pederson	10 000 $ (1)
Dan Currie	10 000 $ (1)
Peter Ahola	10 000 $ (1)
Todd Harkins	10 000 $ (1)
Dane Jackson	10 000 $ (2)
Daniel Lacroix	10 000 $ (2)
Darby Hendrickson	10 000 $ (2)
Chris Marinucci	10 000 $ (3)
Patrice Tardif	10 000 $ (3)
Donald Brashear	10 000 $ (3)
Joaquin Gage	10 000 $ (3)
Salary Commitment
Year 1994 : 249 000,00 $
Year 1995 : 175 000,00 $
Year 1996 : 80 000,00 $
Year 1997 : 0,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 570 - 85,66%
Level 2: 4000 - 35 $ - 3 552 - 88,79%
Level 3: 5000 - 30 $ - 4 348 - 86,96%
Level 4: 5000 - 20 $ - 4 385 - 87,70%
Luxury: 1000 - 75 $ - 862 - 86,20%
Total Attendance : 18000
Arena Name	Miami Arena
Income
Home Games Left	0
Average Attendance - %	15 717 - 87,32%
Average Income	459 089 $
Estimated Revenue	0 $
Expense
Pro Payroll	17 192 000 $
Farm Payroll	456 500 $
Coach Payroll	425 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	215 161 $
Estimated Season Expenses	0 $
Current Funds	20 507 078 $
Projected Bank Account	20 507 078 $

Pro PayRoll
Aaron Broten	3 751 000 $ (1)
Joe Mullen	3 551 000 $ (1)
Doug Crossman	2 525 000 $ (2)
Robert Nordmark	1 000 000 $ (3)
Jay Wells	700 000 $ (1)
Igor Kravchuk	600 000 $ (2)
Curtis Joseph	600 000 $ (3)
Greg Gilbert	500 000 $ (3)
Paul Ranheim	500 000 $ (2)
Randy Burridge	500 000 $ (2)
Paul Cavallini	450 000 $ (2)
Laurie Boschman	350 000 $ (2)
Pavol Demitra	350 000 $ (3)
Tom Chorske	325 000 $ (2)
Joey Kocur	260 000 $ (3)
German Titov	250 000 $ (1)
Kenny Jonsson	250 000 $ (3)
Andrei Kovalenko	200 000 $ (1)
Cleaon Daskalakis	180 000 $ (3)
Trent Klatt	150 000 $ (1)
Michel Mongeau	100 000 $ (1)
Rusty Fitzgerald	100 000 $ (3)
Salary Commitment
Year 1994 : 17 192 000,00 $
Year 1995 : 8 490 000,00 $
Year 1996 : 3 240 000,00 $
Year 1997 : 0,00 $

Farm PayRoll
Reijo Ruotsalainen	35 000 $ (2)
Roberto Romano	35 000 $ (1)
Kevin Todd	29 000 $ (2)
Daryl Stanley	25 000 $ (3)
Jeff Greenlaw	20 000 $ (4)
Jeff Finley	20 000 $ (2)
Ed Kastelic	20 000 $ (3)
Marc Habscheid	20 000 $ (3)
Chris Simon	20 000 $ (2)
Robert Dirk	19 000 $ (1)
Pat McLeod	18 000 $ (5)
Russ Romaniuk	17 500 $ (5)
Marc Fortier	17 500 $ (2)
Tom Martin	17 500 $ (1)
Todd Ewen	17 500 $ (2)
Stewart Malgunas	15 500 $ (2)
Iain Fraser	15 000 $ (1)
Ted Drury	15 000 $ (2)
Brent Severyn	10 000 $ (2)
Chris Govedaris	10 000 $ (3)
Peter Andersson	10 000 $ (2)
Paul Kruse	10 000 $ (1)
Ed Patterson	10 000 $ (1)
Rene Corbet	10 000 $ (3)
Shawn Simpson	10 000 $ (2)
Jim Carey	10 000 $ (3)
Salary Commitment
Year 1994 : 456 500,00 $
Year 1995 : 350 000,00 $
Year 1996 : 150 500,00 $
Year 1997 : 55 500,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 720 - 90,65%
Level 2: 4000 - 35 $ - 3 620 - 90,51%
Level 3: 5000 - 30 $ - 4 526 - 90,52%
Level 4: 5000 - 20 $ - 4 474 - 89,48%
Luxury: 1000 - 75 $ - 881 - 88,12%
Total Attendance : 18000
Arena Name	Civic Arena
Income
Home Games Left	0
Average Attendance - %	16 221 - 90,12%
Average Income	430 968 $
Estimated Revenue	0 $
Expense
Pro Payroll	26 861 000 $
Farm Payroll	428 500 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	330 827 $
Estimated Season Expenses	0 $
Current Funds	5 258 980 $
Projected Bank Account	5 258 980 $

Pro PayRoll
Patrick Sundstrom	4 350 000 $ (2)
Dale Hunter	3 551 000 $ (1)
Mario Lemieux	3 400 000 $ (1)
Larry Murphy	2 800 000 $ (2)
Craig Hartsburgh	2 750 000 $ (1)
Craig Ludwig	1 725 000 $ (2)
Kevin Dineen	1 725 000 $ (4)
Petri Skriko	1 100 000 $ (3)
Teppo Numminen	900 000 $ (2)
Carey Wilson	825 000 $ (1)
Sean Burke	600 000 $ (1)
Curtis Leschyshyn	540 000 $ (3)
John LeClair	375 000 $ (2)
Paul Kariya	350 000 $ (3)
Ray Whitney	300 000 $ (1)
Steve Penney	300 000 $ (1)
Charlie Bourgeois	250 000 $ (1)
Peter Douris	250 000 $ (1)
Scott Lachance	250 000 $ (1)
Mikael Renberg	250 000 $ (2)
Kevin McClelland	150 000 $ (1)
Keith Osborne	120 000 $ (2)
Salary Commitment
Year 1994 : 26 861 000,00 $
Year 1995 : 14 235 000,00 $
Year 1996 : 3 715 000,00 $
Year 1997 : 1 725 000,00 $

Farm PayRoll
Doug Evans	35 000 $ (2)
Jason Arnott	35 000 $ (2)
Pat Conacher	35 000 $ (1)
Mark Laforest	35 000 $ (3)
Jan Ludvig	30 000 $ (2)
Jim Paek	30 000 $ (3)
Carl Mokosak	27 500 $ (2)
Robert Svehla	25 000 $ (3)
Stephane Matteau	20 000 $ (2)
Steve Dykstra	17 500 $ (1)
Lyndon Byers	15 000 $ (2)
Wade Campbell	15 000 $ (1)
Dean Evason	15 000 $ (1)
Ari Haanpaa	13 000 $ (1)
Dave Capuano	13 000 $ (2)
Jarmo Myllys	13 000 $ (1)
Marty Dallman	12 500 $ (1)
Dan Kordic	11 000 $ (1)
Yves Courteau	11 000 $ (1)
John Leblanc	10 000 $ (1)
Bob Wilkie	10 000 $ (1)
Salary Commitment
Year 1994 : 428 500,00 $
Year 1995 : 265 500,00 $
Year 1996 : 90 000,00 $
Year 1997 : 0,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 710 - 90,33%
Level 2: 4000 - 35 $ - 3 588 - 89,69%
Level 3: 5000 - 30 $ - 4 579 - 91,59%
Level 4: 5000 - 20 $ - 4 452 - 89,03%
Luxury: 1000 - 75 $ - 914 - 91,43%
Total Attendance : 18000
Arena Name	Madison Square Garden
Income
Home Games Left	0
Average Attendance - %	16 243 - 90,24%
Average Income	460 068 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 315 000 $
Farm Payroll	482 500 $
Coach Payroll	350 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	274 077 $
Estimated Season Expenses	0 $
Current Funds	9 104 185 $
Projected Bank Account	9 104 185 $

Pro PayRoll
Mike Ridley	2 750 000 $ (6)
Tony Tanti	2 700 000 $ (4)
Brian Propp	2 500 000 $ (1)
Kevin Stevens	1 500 000 $ (1)
Gerard Gallant	1 200 000 $ (1)
Jimmy Carson	1 000 000 $ (1)
Doug Bodger	1 000 000 $ (1)
Rob Brown	1 000 000 $ (4)
Steve Kasper	975 000 $ (2)
Grant Ledyard	975 000 $ (2)
Mike Richter	965 000 $ (2)
Fredrik Olausson	875 000 $ (1)
Mark Tinordi	700 000 $ (1)
Ron Flockhart	700 000 $ (1)
Randy Boyd	550 000 $ (1)
Vladimir Konstantinov	480 000 $ (3)
Frank Pietrangelo	460 000 $ (2)
Teemu Selanne	450 000 $ (1)
Ilka Sinisalo	350 000 $ (1)
Mike Hudson	350 000 $ (3)
Steven Finn	300 000 $ (1)
Brian Noonan	260 000 $ (1)
Dave Hunter	150 000 $ (2)
Salary Commitment
Year 1994 : 22 190 000,00 $
Year 1995 : 10 805 000,00 $
Year 1996 : 7 280 000,00 $
Year 1997 : 6 450 000,00 $

Farm PayRoll
Timo Blomqvist	35 000 $ (2)
Dan Daoust	35 000 $ (1)
Brian MacLellan	35 000 $ (1)
Jim Leavins	35 000 $ (2)
Scott Kleinendorst	35 000 $ (1)
Ron Scott	35 000 $ (1)
Mario Doyon	24 500 $ (4)
Lane Lambert	22 000 $ (3)
Rob Cimetta	20 000 $ (3)
Derek Plante	20 000 $ (2)
Rick Knickle	20 000 $ (1)
Mark Janssens	18 000 $ (2)
Rudy Poeschek	18 000 $ (1)
Mike Siltala	15 000 $ (2)
Denis Cyr	15 000 $ (2)
Gary Emmons	13 500 $ (4)
Link Gaetz	12 500 $ (2)
Ben Hankinson	12 000 $ (1)
Brad Aitken	12 000 $ (1)
Dennis Vial	10 000 $ (1)
Blair Atcheynum	10 000 $ (1)
Vyacheslav Butsayev	10 000 $ (1)
Robert Petrovicky	10 000 $ (1)
Jim Cummins	10 000 $ (1)
Salary Commitment
Year 1994 : 482 500,00 $
Year 1995 : 230 500,00 $
Year 1996 : 80 000,00 $
Year 1997 : 38 000,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 666 - 88,85%
Level 2: 4000 - 35 $ - 3 549 - 88,73%
Level 3: 5000 - 30 $ - 4 448 - 88,97%
Level 4: 5000 - 20 $ - 4 475 - 89,50%
Luxury: 1000 - 75 $ - 903 - 90,31%
Total Attendance : 18000
Arena Name	Joe Louis Arena
Income
Home Games Left	0
Average Attendance - %	16 041 - 89,12%
Average Income	456 388 $
Estimated Revenue	0 $
Expense
Pro Payroll	18 186 600 $
Farm Payroll	313 800 $
Coach Payroll	725 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	228 874 $
Estimated Season Expenses	0 $
Current Funds	3 331 379 $
Projected Bank Account	3 331 379 $

Pro PayRoll
Steve Yzerman	2 875 000 $ (1)
Gary Suter	2 500 000 $ (5)
John Vanbiesbrouck	1 926 600 $ (2)
Steve Thomas	1 650 000 $ (4)
Rick Tocchet	1 600 000 $ (3)
Petr Klima	1 500 000 $ (5)
Doug Wilson	940 000 $ (1)
Greg Adams	700 000 $ (1)
Jim Johnson	700 000 $ (3)
Doug Weight	400 000 $ (3)
Dave Barr	400 000 $ (2)
Dave Poulin	375 000 $ (2)
Tim Chevaldae	375 000 $ (3)
Wes Walz	300 000 $ (3)
Doug Houda	300 000 $ (2)
Allen Pedersen	300 000 $ (4)
Sandis Ozolinsh	300 000 $ (1)
Todd Krygier	250 000 $ (1)
Rob Zamuner	200 000 $ (1)
Brent Fedyk	175 000 $ (3)
Jamie Baker	160 000 $ (3)
Jeff Chychrun	150 000 $ (1)
Bengt Gustafsson	110 000 $ (1)
Salary Commitment
Year 1994 : 18 186 600,00 $
Year 1995 : 12 661 600,00 $
Year 1996 : 9 660 000,00 $
Year 1997 : 5 950 000,00 $

Farm PayRoll
Paul Gillis	35 000 $ (2)
Lou Franceschetti	25 000 $ (2)
Jonas Bergqvist	17 500 $ (2)
Claude Vilgrain	16 800 $ (3)
Vlastimil Kroupa	15 000 $ (2)
Drake Berehowsky	15 000 $ (1)
Darren Van Impe	15 000 $ (3)
Jeff Sharples	14 000 $ (2)
Kevin Kaminski	13 000 $ (1)
Jergus Baca	13 000 $ (2)
Gary Yaremchuk	12 500 $ (1)
Murray Bannerman	12 000 $ (2)
Jim Hofford	10 000 $ (1)
Darcy Loewen	10 000 $ (1)
Gord Kruppke	10 000 $ (1)
Patric Kjellberg	10 000 $ (1)
Shayne Stevenson	10 000 $ (1)
Viktor Gordiouk	10 000 $ (1)
Jon Morris	10 000 $ (1)
Dmitri Filimonov	10 000 $ (2)
Andrei Nazarov	10 000 $ (3)
Brett Lindros	10 000 $ (3)
Wade Flaherty	10 000 $ (1)
Salary Commitment
Year 1994 : 313 800,00 $
Year 1995 : 193 300,00 $
Year 1996 : 51 800,00 $
Year 1997 : 0,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 719 - 90,62%
Level 2: 4000 - 35 $ - 3 524 - 88,11%
Level 3: 5000 - 30 $ - 4 576 - 91,52%
Level 4: 5000 - 20 $ - 4 536 - 90,71%
Luxury: 1000 - 75 $ - 901 - 90,10%
Total Attendance : 18000
Arena Name	Memorial Coliseum
Income
Home Games Left	0
Average Attendance - %	16 256 - 90,31%
Average Income	401 460 $
Estimated Revenue	0 $
Expense
Pro Payroll	29 350 000 $
Farm Payroll	443 300 $
Coach Payroll	1 270 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	369 801 $
Estimated Season Expenses	0 $
Current Funds	15 305 433 $
Projected Bank Account	15 305 433 $

Pro PayRoll
Doug Lidster	5 100 000 $ (2)
Ron Francis	3 250 000 $ (3)
Lindy Ruff	2 500 000 $ (1)
Greg Stefan	2 500 000 $ (1)
Tom McCarthy	2 125 000 $ (1)
Pat Verbeek	1 900 000 $ (5)
Dirk Graham	1 830 000 $ (1)
Brian Bellows	1 800 000 $ (5)
Clint Malarchuk	1 500 000 $ (2)
Pierre Turgeon	1 000 000 $ (1)
Barry Pederson	975 000 $ (1)
Gary Galley	800 000 $ (3)
Christian Ruuttu	725 000 $ (3)
Rod Brind'Amour	600 000 $ (2)
Bob Essensa	550 000 $ (4)
Luke Richardson	500 000 $ (1)
Jeff Beukeboom	425 000 $ (1)
Petr Nedved	400 000 $ (2)
Darryl Sydor	300 000 $ (1)
Wayne McBean	250 000 $ (4)
Darrell May	200 000 $ (2)
Jody Hull	120 000 $ (1)
Salary Commitment
Year 1994 : 29 350 000,00 $
Year 1995 : 17 075 000,00 $
Year 1996 : 9 275 000,00 $
Year 1997 : 4 500 000,00 $

Farm PayRoll
Daryl Evans	35 000 $ (2)
Jim Benning	35 000 $ (3)
Shawn Anderson	32 000 $ (3)
Joe Juneau	31 000 $ (2)
Mike Hartman	30 000 $ (1)
Daniel Marois	22 000 $ (4)
Rob DiMaio	22 000 $ (4)
Dave Brown	20 800 $ (1)
Alexander Karpovtsev	20 000 $ (2)
Guy Hebert	20 000 $ (1)
Mark Ferner	18 000 $ (3)
Larry DePalma	17 000 $ (3)
Corey Hirsch	15 000 $ (2)
Claude Boivin	12 500 $ (3)
Troy Mallette	12 000 $ (1)
Greg Brown	11 000 $ (1)
Rob Murphy	10 000 $ (1)
Francois Leroux	10 000 $ (1)
Pat Falloon	10 000 $ (1)
Aris Brimanis	10 000 $ (2)
David Roberts	10 000 $ (2)
John Gruden	10 000 $ (2)
Steve Junker	10 000 $ (2)
Brett Harkins	10 000 $ (3)
Chris Taylor	10 000 $ (3)
Salary Commitment
Year 1994 : 443 300,00 $
Year 1995 : 319 500,00 $
Year 1996 : 178 500,00 $
Year 1997 : 44 000,00 $

Senators

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 658 - 88,60%
Level 2: 4000 - 35 $ - 3 597 - 89,93%
Level 3: 5000 - 30 $ - 4 450 - 88,99%
Level 4: 5000 - 20 $ - 4 429 - 88,57%
Luxury: 1000 - 75 $ - 890 - 88,99%
Total Attendance : 18000
Arena Name	Civic Center
Income
Home Games Left	0
Average Attendance - %	16 024 - 89,02%
Average Income	470 427 $
Estimated Revenue	0 $
Expense
Pro Payroll	15 242 000 $
Farm Payroll	545 350 $
Coach Payroll	775 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	197 171 $
Estimated Season Expenses	0 $
Current Funds	21 560 425 $
Projected Bank Account	21 560 425 $

Pro PayRoll
Moe Mantha	3 551 000 $ (2)
Normand Rochefort	2 651 000 $ (2)
Mike Bossy	1 500 000 $ (2)
Gary Leeman	600 000 $ (3)
Shawn Burr	600 000 $ (2)
Brian Bradley	600 000 $ (1)
Stewart Gavin	500 000 $ (2)
Eldon Reddick	500 000 $ (1)
Paul Lawless	465 000 $ (5)
Miroslav Ihnacak	450 000 $ (2)
Eric Lindros	450 000 $ (1)
Dave Hannan	400 000 $ (2)
Alexei Yashin	400 000 $ (2)
Mark Fitzpatrick	400 000 $ (3)
Gord Dineen	350 000 $ (2)
Bryan Fogarty	350 000 $ (1)
Chris Pronger	350 000 $ (2)
Bobby Dollas	325 000 $ (3)
Dave Tippett	300 000 $ (2)
Mark Reeds	250 000 $ (1)
Neil Belland	150 000 $ (3)
Bob Joyce	100 000 $ (1)
Salary Commitment
Year 1994 : 15 242 000,00 $
Year 1995 : 12 992 000,00 $
Year 1996 : 1 940 000,00 $
Year 1997 : 465 000,00 $

Farm PayRoll
Brad Shaw	35 000 $ (1)
John Anderson	35 000 $ (2)
Jeff Daniels	35 000 $ (4)
Sean McKenna	35 000 $ (3)
Gino Cavallini	35 000 $ (3)
Pat Jablonski	35 000 $ (4)
Raimo Helminen	30 000 $ (4)
Chris Gratton	30 000 $ (2)
Bruce Bell	30 000 $ (1)
Cory Stillman	25 000 $ (3)
Jocelyn Thibault	25 000 $ (2)
Peter Ihnacak	20 000 $ (1)
Jayson More	20 000 $ (4)
Peter Dineen	20 000 $ (1)
Andrew Brunette	20 000 $ (3)
Aaron Ward	20 000 $ (3)
Mick Vukota	18 000 $ (1)
Igor Chibirev	15 000 $ (2)
Par Djoos	12 350 $ (2)
Dave Chyzowski	10 000 $ (3)
Chris Luongo	10 000 $ (1)
Jeff Lazaro	10 000 $ (1)
Stan Drulia	10 000 $ (1)
Darrin Madeley	10 000 $ (1)
Salary Commitment
Year 1994 : 545 350,00 $
Year 1995 : 382 350,00 $
Year 1996 : 265 000,00 $
Year 1997 : 120 000,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 641 - 88,03%
Level 2: 4000 - 35 $ - 3 483 - 87,08%
Level 3: 5000 - 30 $ - 4 392 - 87,83%
Level 4: 5000 - 20 $ - 4 455 - 89,10%
Luxury: 1000 - 75 $ - 879 - 87,90%
Total Attendance : 18000
Arena Name	Cow Palace
Income
Home Games Left	0
Average Attendance - %	15 850 - 88,06%
Average Income	487 885 $
Estimated Revenue	0 $
Expense
Pro Payroll	10 426 000 $
Farm Payroll	319 000 $
Coach Payroll	525 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	134 583 $
Estimated Season Expenses	0 $
Current Funds	25 744 576 $
Projected Bank Account	25 744 576 $

Pro PayRoll
Brent Ashton	2 000 000 $ (1)
Andy Moog	1 700 000 $ (2)
Greg Paslawski	855 000 $ (2)
Gary Nylund	590 000 $ (2)
Wayne Presley	550 000 $ (1)
Randy Wood	500 000 $ (2)
Scott Niedermayer	450 000 $ (1)
Brian Curran	406 000 $ (2)
Greg Hawgood	400 000 $ (2)
Allan Bester	400 000 $ (2)
John Blum	350 000 $ (1)
Everett Sanipass	340 000 $ (1)
Bill Guerin	300 000 $ (1)
Michael Nylander	300 000 $ (1)
Todd Elik	250 000 $ (2)
Kevin Miller	200 000 $ (2)
Dean McAmmond	200 000 $ (2)
John Klemm	150 000 $ (2)
Tony Twist	135 000 $ (1)
Jeff Odgers	135 000 $ (1)
David Haas	125 000 $ (2)
Brian Chapman	90 000 $ (1)
Salary Commitment
Year 1994 : 10 426 000,00 $
Year 1995 : 5 776 000,00 $
Year 1996 : 0,00 $
Year 1997 : 0,00 $

Farm PayRoll
Dennis Vaske	35 000 $ (4)
Tom Tilley	35 000 $ (2)
Mario Brunetta	20 000 $ (3)
Terry Yake	15 500 $ (2)
Rick Lessard	15 000 $ (2)
Steve Konowalchuk	15 000 $ (1)
Evgeny Davydov	15 000 $ (1)
John Slaney	15 000 $ (2)
Pat Peake	15 000 $ (2)
Andrei Nikolishin	15 000 $ (3)
Chris Therien	15 000 $ (3)
Jassen Cullimore	15 000 $ (3)
Michal Grosek	15 000 $ (3)
David Williams	13 500 $ (1)
Todd McLellan	13 000 $ (1)
Richard Kromm	13 000 $ (2)
Dale Craigwell	12 000 $ (2)
Jeff Quintin	11 000 $ (1)
Ed Courtnenay	11 000 $ (1)
Louie Debrusk	10 000 $ (1)
Jim Storm	10 000 $ (2)
John Lilley	10 000 $ (2)
Brian Ford	10 000 $ (2)
Salary Commitment
Year 1994 : 354 000,00 $
Year 1995 : 265 500,00 $
Year 1996 : 115 000,00 $
Year 1997 : 35 000,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 654 - 88,46%
Level 2: 4000 - 35 $ - 3 586 - 89,64%
Level 3: 5000 - 30 $ - 4 427 - 88,54%
Level 4: 5000 - 20 $ - 4 427 - 88,55%
Luxury: 1000 - 75 $ - 902 - 90,20%
Total Attendance : 18000
Arena Name	Reunion Arena
Income
Home Games Left	0
Average Attendance - %	15 996 - 88,87%
Average Income	428 723 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 939 000 $
Farm Payroll	406 700 $
Coach Payroll	900 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	300 544 $
Estimated Season Expenses	0 $
Current Funds	16 393 899 $
Projected Bank Account	16 393 899 $

Pro PayRoll
Thomas Steen	4 500 000 $ (1)
Tim Kerr	3 800 000 $ (2)
Keith Brown	3 250 000 $ (1)
Al Secord	2 000 000 $ (2)
Michel Goulet	1 900 000 $ (1)
Mike Krushelnyski	1 250 000 $ (1)
Claude Lemieux	900 000 $ (1)
Ken Wregget	849 000 $ (2)
Murray Baron	750 000 $ (6)
Craig Janney	700 000 $ (2)
Rich Sutter	700 000 $ (2)
Craig Wolanin	700 000 $ (3)
Martin Brodeur	450 000 $ (2)
Jyrki Lumme	415 000 $ (1)
Derian Hatcher	350 000 $ (3)
Jocelyn Lemieux	325 000 $ (2)
Keith Primeau	300 000 $ (2)
Bryan Marchment	250 000 $ (2)
Martin Straka	250 000 $ (1)
Dan Keczmer	100 000 $ (1)
Mike Needham	100 000 $ (1)
Sergei Krivokrasov	100 000 $ (3)
Salary Commitment
Year 1994 : 23 939 000,00 $
Year 1995 : 11 274 000,00 $
Year 1996 : 1 900 000,00 $
Year 1997 : 750 000,00 $

Farm PayRoll
Gord Donnelly	35 000 $ (1)
Curt Fraser	35 000 $ (2)
Paul MacDermid	32 000 $ (1)
Randy Smith	25 200 $ (2)
Cam Plante	22 500 $ (3)
Grant Jennings	22 000 $ (1)
Mike Sullivan	20 000 $ (3)
Jiri Slegr	20 000 $ (1)
Mike Bales	20 000 $ (1)
Josef Beranek	17 500 $ (2)
Stephane Roy	16 500 $ (3)
Lance Pitlick	15 000 $ (1)
Brad May	15 000 $ (3)
Steve Dubinsky	15 000 $ (2)
Sandy McCarthy	15 000 $ (2)
Michal Sykora	15 000 $ (3)
Bob Babcock	12 500 $ (1)
Jim McKenzie	12 500 $ (2)
Warren Babe	11 000 $ (1)
Nikolai Borschevsky	10 000 $ (1)
Evgeny Namestnikov	10 000 $ (2)
Andrei Trefilov	10 000 $ (1)
Salary Commitment
Year 1994 : 406 700,00 $
Year 1995 : 219 200,00 $
Year 1996 : 89 000,00 $
Year 1997 : 0,00 $

Whalers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 656 - 88,53%
Level 2: 4000 - 35 $ - 3 516 - 87,89%
Level 3: 5000 - 30 $ - 4 347 - 86,95%
Level 4: 5000 - 20 $ - 4 450 - 88,99%
Luxury: 1000 - 75 $ - 878 - 87,85%
Total Attendance : 18000
Arena Name	Hartford Civic Center
Income
Home Games Left	0
Average Attendance - %	15 847 - 88,04%
Average Income	435 755 $
Estimated Revenue	0 $
Expense
Pro Payroll	24 886 000 $
Farm Payroll	387 500 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	308 018 $
Estimated Season Expenses	0 $
Current Funds	9 760 881 $
Projected Bank Account	9 760 881 $

Pro PayRoll
Alexei Kasatonov	3 800 000 $ (1)
Adam Oates	2 900 000 $ (4)
Brett Hull	2 850 000 $ (5)
Guy Carbonneau	2 650 000 $ (1)
Kelly Hrudey	2 200 000 $ (2)
Gary Roberts	1 250 000 $ (2)
Chris Terreri	1 000 000 $ (3)
Tom Kurvers	925 000 $ (2)
Al Iafrate	780 000 $ (1)
Brian Skrudland	750 000 $ (2)
Bill Houlder	676 000 $ (3)
Andy Brickley	600 000 $ (1)
Brian Glynn	600 000 $ (4)
Phil Bourque	600 000 $ (1)
Ray Sheppard	455 000 $ (1)
Gord Kluzak	425 000 $ (3)
Randy Moller	400 000 $ (1)
Sergei Gonchar	350 000 $ (3)
Mark Osborne	325 000 $ (1)
Paul Guay	325 000 $ (4)
Alan May	325 000 $ (4)
Brian Rolston	250 000 $ (3)
Vladimir Ruzicka	225 000 $ (1)
Alexander Godynyuk	125 000 $ (3)
Gord Sherven	100 000 $ (1)
Salary Commitment
Year 1994 : 24 886 000,00 $
Year 1995 : 14 951 000,00 $
Year 1996 : 9 826 000,00 $
Year 1997 : 7 000 000,00 $

Farm PayRoll
Shawn McEachern	32 500 $ (2)
Dmitri Mironov	32 500 $ (3)
Sergei Nemchinov	25 000 $ (2)
Roger Belanger	25 000 $ (1)
Danton Cole	23 500 $ (1)
Dan Frawley	20 500 $ (2)
Scott Pearson	20 000 $ (4)
Ilya Byakin	20 000 $ (2)
Bob Brooke	18 000 $ (1)
Magnus Svensson	17 500 $ (3)
Mark Freer	15 000 $ (2)
Brian Holzinger	15 000 $ (3)
Kay Whitmore	14 500 $ (1)
Andre Racicot	13 500 $ (2)
Corey Foster	12 500 $ (2)
Mark Greig	12 500 $ (1)
Rob Pearson	10 000 $ (1)
Kent Carlson	10 000 $ (1)
Kevin Dahl	10 000 $ (1)
Marc Laforge	10 000 $ (1)
Tomas Jelinek	10 000 $ (1)
Bill Huard	10 000 $ (1)
Mike Kennedy	10 000 $ (3)
Salary Commitment
Year 1994 : 387 500,00 $
Year 1995 : 234 000,00 $
Year 1996 : 95 000,00 $
Year 1997 : 20 000,00 $

Output by the SimonT Hockey Simulator (STHS) for Laurent Guerret -- Original Page W3C XHTML 1.0 Valid

Team Finance for Retro Hockey League

Update - avril 29 2011 at 07:08

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %