Team Finance for Retro Hockey League

Update - septembre 12 2010 at 12:04

Black Hawks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Farm Team Roster ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 711 - 90,35%
Level 2: 4000 - 35 $ - 3 594 - 89,85%
Level 3: 5000 - 30 $ - 4 572 - 91,44%
Level 4: 5000 - 20 $ - 4 395 - 87,91%
Luxury: 1000 - 75 $ - 892 - 89,22%
Total Attendance : 18000
Arena Name	Chicago Stadium
Income
Home Games Left	0
Average Attendance - %	16 164 - 89,80%
Average Income	474 368 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 000 000 $
Farm Payroll	513 500 $
Coach Payroll	1 070 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	256 946 $
Estimated Season Expenses	0 $
Current Funds	14 715 267 $
Projected Bank Account	14 715 267 $

Pro PayRoll
Darren Veitch	2 500 000 $ (2)
Ray Ferraro	2 500 000 $ (7)
Steve Larmer	2 200 000 $ (3)
Dominik Hasek	1 900 000 $ (1)
Troy Murray	1 500 000 $ (5)
Kevin Hatcher	1 500 000 $ (1)
Kevin Stevens	1 500 000 $ (2)
Steve Konroyd	1 100 000 $ (3)
Claude Lemieux	900 000 $ (2)
Ed Olczyk	800 000 $ (3)
Trevor Linden	750 000 $ (3)
Jan Erixon	500 000 $ (5)
Craig Wolanin	500 000 $ (1)
Darren Pang	425 000 $ (1)
Tom Fitzgerald	300 000 $ (2)
Rob Zettler	300 000 $ (1)
Frantisek Kucera	250 000 $ (2)
Brad Miller	150 000 $ (1)
Jim Camazzola	125 000 $ (1)
Bruce Cassidy	100 000 $ (2)
Chris Lindberg	100 000 $ (2)
Ed Ward	100 000 $ (3)
Salary Commitment
Year 1993 : 20 000 000,00 $
Year 1994 : 15 100 000,00 $
Year 1995 : 9 450 000,00 $
Year 1996 : 4 500 000,00 $

Farm PayRoll
Tomas Jonsson	34 500 $ (2)
Everett Sanipass	34 000 $ (2)
Chris Kotsopoulos	32 500 $ (2)
Wayne Babych	32 500 $ (2)
Duane Sutter	32 500 $ (2)
Shawn Chambers	32 500 $ (2)
Alan Kerr	32 500 $ (5)
Mike Stapleton	30 500 $ (3)
Tim Higgins	30 000 $ (2)
Jimmy Hrivnak	25 000 $ (1)
Ken Sutton	22 500 $ (4)
Lonnie Loach	22 500 $ (1)
Tony Horacek	20 000 $ (1)
Derek Plante	20 000 $ (3)
Mario Doyon	17 500 $ (1)
Mark LaVarre	13 000 $ (2)
Kevin Todd	11 500 $ (1)
Brent Thompson	10 000 $ (2)
Mark Kumpel	10 000 $ (1)
Arto Javannainen	10 000 $ (1)
Lyle Phair	10 000 $ (1)
Eric Charron	10 000 $ (2)
Jarrod Skalde	10 000 $ (2)
Tommy Soderstrom	10 000 $ (2)
Salary Commitment
Year 1993 : 513 500,00 $
Year 1994 : 387 000,00 $
Year 1995 : 105 500,00 $
Year 1996 : 55 000,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 658 - 88,60%
Level 2: 4000 - 35 $ - 3 547 - 88,66%
Level 3: 5000 - 30 $ - 4 413 - 88,27%
Level 4: 5000 - 20 $ - 4 371 - 87,41%
Luxury: 1000 - 75 $ - 875 - 87,46%
Total Attendance : 18000
Arena Name	St-Louis Arena
Income
Home Games Left	0
Average Attendance - %	15 863 - 88,13%
Average Income	462 322 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 675 000 $
Farm Payroll	431 100 $
Coach Payroll	725 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	259 894 $
Estimated Season Expenses	0 $
Current Funds	26 935 500 $
Projected Bank Account	26 935 500 $

Pro PayRoll
Denis Savard	6 200 000 $ (3)
Dino Ciccarelli	4 800 000 $ (2)
Brian Hayward	1 700 000 $ (3)
Vladimir Krutov	900 000 $ (1)
Rod Buskas	800 000 $ (3)
Tony Granato	730 000 $ (1)
Jeremy Roenick	650 000 $ (2)
Igor Kravchuk	600 000 $ (3)
Steve Bozek	450 000 $ (1)
Kari Takko	450 000 $ (3)
Trent Yawney	400 000 $ (2)
Bob McGill	400 000 $ (2)
Dan Vincelette	370 000 $ (3)
Dean Evason	350 000 $ (1)
Nicklas Lidstrom	350 000 $ (1)
Stephen Leach	300 000 $ (3)
Alexei Gusarov	300 000 $ (1)
Kevin Lavallee	250 000 $ (2)
Alexei Kovalev	200 000 $ (2)
Dmitri Yushkevich	200 000 $ (2)
Jim Dowd	150 000 $ (2)
Bill Garder	125 000 $ (1)
Salary Commitment
Year 1993 : 20 675 000,00 $
Year 1994 : 17 470 000,00 $
Year 1995 : 10 420 000,00 $
Year 1996 : 0,00 $

Farm PayRoll
Olaf Kolzig	35 000 $ (2)
Dave Snuggerud	25 000 $ (3)
Neil Wilkinson	25 000 $ (2)
Denis Cyr	20 000 $ (1)
Marty McInnis	20 000 $ (2)
Tim Hunter	19 000 $ (2)
Ray Cote	17 500 $ (2)
Jamie Leach	16 000 $ (1)
Jeff Reese	15 600 $ (2)
Larry Trader	15 000 $ (3)
Mike Dark	15 000 $ (3)
Travis Green	15 000 $ (2)
Paul Laus	15 000 $ (3)
Sam St-Laurent	15 000 $ (2)
Valeri Zelepukin	13 500 $ (1)
Igor Ulanov	13 500 $ (1)
Keith Carney	13 500 $ (1)
Gilbert Dionne	12 500 $ (3)
Jay Caufield	12 500 $ (1)
Jeff Parker	12 500 $ (1)
Ron Talakoski	12 500 $ (1)
Mitch Wilson	12 500 $ (2)
Dave Thomlinson	10 000 $ (1)
Kip Miller	10 000 $ (1)
Paul DiPietro	10 000 $ (1)
Taylor Hall	10 000 $ (1)
Joe Day	10 000 $ (2)
Dan Plante	10 000 $ (3)
Salary Commitment
Year 1993 : 431 100,00 $
Year 1994 : 277 100,00 $
Year 1995 : 92 500,00 $
Year 1996 : 0,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 722 - 90,72%
Level 2: 4000 - 35 $ - 3 586 - 89,66%
Level 3: 5000 - 30 $ - 4 524 - 90,48%
Level 4: 5000 - 20 $ - 4 559 - 91,18%
Luxury: 1000 - 75 $ - 905 - 90,53%
Total Attendance : 18000
Arena Name	Boston Garden
Income
Home Games Left	0
Average Attendance - %	16 296 - 90,54%
Average Income	401 019 $
Estimated Revenue	0 $
Expense
Pro Payroll	33 955 000 $
Farm Payroll	356 000 $
Coach Payroll	550 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	415 369 $
Estimated Season Expenses	0 $
Current Funds	2 783 220 $
Projected Bank Account	2 783 220 $

Pro PayRoll
Ray Bourque	14 500 000 $ (1)
Guy Carbonneau	2 650 000 $ (2)
Scott Stevens	2 600 000 $ (1)
Pat Lafontaine	2 500 000 $ (1)
Patrick Roy	2 000 000 $ (2)
James Patrick	1 650 000 $ (5)
Wendel Clark	1 500 000 $ (3)
Dave Babych	1 200 000 $ (1)
Sergei Fedorov	900 000 $ (3)
Mike Foligno	700 000 $ (1)
David Volek	550 000 $ (2)
Pavel Bure	500 000 $ (1)
Rollie Melanson	500 000 $ (1)
Chris Joseph	400 000 $ (1)
Brian Lawton	350 000 $ (2)
Randy Velischek	325 000 $ (2)
Nevin Markwart	250 000 $ (2)
Dmitri Khristich	250 000 $ (2)
Dave Pichette	200 000 $ (1)
Scott Bjugstad	140 000 $ (2)
David Pasin	100 000 $ (1)
Dave Donnelly	100 000 $ (3)
Frank Simonetti	90 000 $ (1)
Salary Commitment
Year 1993 : 33 955 000,00 $
Year 1994 : 10 665 000,00 $
Year 1995 : 4 150 000,00 $
Year 1996 : 1 650 000,00 $

Farm PayRoll
Emanuel Viveiros	35 000 $ (3)
Mats Thelin	30 000 $ (2)
Dave Reid	27 500 $ (2)
Richard Pilon	20 000 $ (2)
Michel Thelven	20 000 $ (2)
Perry Berezan	20 000 $ (2)
Chris Simon	20 000 $ (3)
Steve Gotaas	18 000 $ (3)
Cleaon Daskalakis	18 000 $ (4)
Dixon Ward	15 000 $ (2)
Jason York	15 000 $ (2)
Ted Drury	15 000 $ (3)
Turner Stevenson	15 000 $ (3)
Jimmy Waite	15 000 $ (2)
Stephane Morin	14 000 $ (3)
John Carter	13 500 $ (1)
Bob Halkidis	12 500 $ (3)
Steve Heinze	12 500 $ (2)
Kraig Nienhuis	10 000 $ (2)
Alain G Cote	10 000 $ (3)
Len Barrie	10 000 $ (2)
Brent Gretzky	10 000 $ (3)
Eric Lacroix	10 000 $ (3)
Salary Commitment
Year 1993 : 386 000,00 $
Year 1994 : 372 500,00 $
Year 1995 : 177 500,00 $
Year 1996 : 18 000,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 717 - 90,56%
Level 2: 4000 - 35 $ - 3 552 - 88,79%
Level 3: 5000 - 30 $ - 4 580 - 91,60%
Level 4: 5000 - 20 $ - 4 526 - 90,51%
Luxury: 1000 - 75 $ - 910 - 91,02%
Total Attendance : 18000
Arena Name	Forum de Montreal
Income
Home Games Left	0
Average Attendance - %	16 284 - 90,47%
Average Income	483 065 $
Estimated Revenue	0 $
Expense
Pro Payroll	18 353 000 $
Farm Payroll	378 400 $
Coach Payroll	375 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	227 457 $
Estimated Season Expenses	0 $
Current Funds	21 009 344 $
Projected Bank Account	21 009 344 $

Pro PayRoll
Joe Nieuwendyk	3 000 000 $ (9)
Tony Tanti	2 700 000 $ (5)
Ron Hextall	1 700 000 $ (1)
Dave Gagner	1 200 000 $ (1)
Mats Naslund	1 100 000 $ (2)
Tomas Sandstrom	1 100 000 $ (1)
Charlie Huddy	1 000 000 $ (1)
Ron Sutter	750 000 $ (1)
Mats Sundin	750 000 $ (2)
Randy Ladouceur	750 000 $ (2)
Scott Mellanby	675 000 $ (2)
Eric Weinrich	550 000 $ (1)
Alain Chevrier	500 000 $ (2)
Frantisek Musil	400 000 $ (4)
John Tucker	400 000 $ (2)
Vladimir Malakhov	400 000 $ (2)
Lyle Odelein	375 000 $ (1)
Benoit Brunet	300 000 $ (1)
Doug Brown	208 000 $ (2)
Donald Audette	150 000 $ (1)
Donald Dufresne	130 000 $ (1)
John Kordic	115 000 $ (2)
Vladimir Vujtek	100 000 $ (2)
Salary Commitment
Year 1993 : 18 353 000,00 $
Year 1994 : 11 098 000,00 $
Year 1995 : 6 100 000,00 $
Year 1996 : 6 100 000,00 $

Farm PayRoll
John Goodwin	35 000 $ (3)
Dale Degray	35 000 $ (3)
Miroslav Frycer	35 000 $ (2)
Jocelyn Thibault	25 000 $ (3)
Tommy Sjodin	20 000 $ (2)
Jose Charbonneau	20 000 $ (1)
Trevor Kidd	20 000 $ (3)
Jason Woolley	15 000 $ (2)
Patrick Poulin	15 000 $ (2)
Randy Exelby	13 400 $ (1)
Claude Lapointe	12 500 $ (1)
Ryan McGill	12 000 $ (1)
Kevin Miehm	10 500 $ (1)
Rick Hayward	10 000 $ (1)
Russ Romaniuk	10 000 $ (1)
Michel Picard	10 000 $ (2)
Marc Potvin	10 000 $ (1)
Bob Logan	10 000 $ (2)
David Bruce	10 000 $ (1)
Torrie Robertson	10 000 $ (1)
Gary Shuchuk	10 000 $ (2)
Len Esau	10 000 $ (2)
Patrick Lebeau	10 000 $ (2)
Roman Oksiuta	10 000 $ (3)
Salary Commitment
Year 1993 : 378 400,00 $
Year 1994 : 260 000,00 $
Year 1995 : 125 000,00 $
Year 1996 : 0,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 652 - 88,41%
Level 2: 4000 - 35 $ - 3 505 - 87,63%
Level 3: 5000 - 30 $ - 4 452 - 89,04%
Level 4: 5000 - 20 $ - 4 395 - 87,90%
Luxury: 1000 - 75 $ - 877 - 87,69%
Total Attendance : 18000
Arena Name	Pacific Coliseum
Income
Home Games Left	0
Average Attendance - %	15 882 - 88,23%
Average Income	493 282 $
Estimated Revenue	0 $
Expense
Pro Payroll	13 830 000 $
Farm Payroll	329 000 $
Coach Payroll	375 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	173 024 $
Estimated Season Expenses	0 $
Current Funds	32 176 077 $
Projected Bank Account	32 176 077 $

Pro PayRoll
Adam Oates	2 900 000 $ (5)
Slava Fetisov	1 750 000 $ (1)
Kelly Miller	850 000 $ (4)
Rick Wamsley	850 000 $ (2)
Craig Simpson	800 000 $ (3)
Sylvain Cote	600 000 $ (3)
Peter Bondra	500 000 $ (3)
Calle Johansson	500 000 $ (2)
Marc Bergevin	475 000 $ (2)
Markus Naslund	450 000 $ (3)
Zigmund Palffy	450 000 $ (3)
Jyrki Lumme	415 000 $ (2)
Sylvain Lefebvre	415 000 $ (2)
John Druce	400 000 $ (2)
Jim Sandlack	375 000 $ (2)
Robert Lang	350 000 $ (2)
Mike McPhee	300 000 $ (1)
Kris Draper	300 000 $ (2)
Jeff Hackett	275 000 $ (1)
Jim Wiemer	250 000 $ (2)
Darius Kasparaitis	250 000 $ (2)
Bob Bassen	175 000 $ (1)
Yan Kaminsky	100 000 $ (3)
Brian Ford	100 000 $ (1)
Salary Commitment
Year 1993 : 13 830 000,00 $
Year 1994 : 11 230 000,00 $
Year 1995 : 6 650 000,00 $
Year 1996 : 3 750 000,00 $

Farm PayRoll
Jocelyn Lemieux	32 500 $ (3)
Dallas Drake	20 000 $ (2)
Greg Johnson	20 000 $ (3)
Sergei Zholtok	20 000 $ (3)
Stephane Fiset	17 500 $ (3)
Jim Agnew	15 000 $ (2)
Raimo Summanen	15 000 $ (2)
Todd Hawkins	15 000 $ (2)
Jason Marshall	15 000 $ (2)
Keith Jones	15 000 $ (2)
Darren McCarty	15 000 $ (3)
Troy Gamble	15 000 $ (2)
Ronnie Stern	14 000 $ (1)
Niklas Anderson	13 500 $ (2)
Mitch Lamoureux	13 500 $ (1)
Jesse Belanger	12 500 $ (2)
Don Gibson	10 500 $ (2)
Kevin Haller	10 000 $ (1)
Bill Lindsay	10 000 $ (1)
Dan Woodley	10 000 $ (2)
Brad Werenka	10 000 $ (2)
Patrik Carnback	10 000 $ (2)
Salary Commitment
Year 1993 : 329 000,00 $
Year 1994 : 281 500,00 $
Year 1995 : 105 000,00 $
Year 1996 : 0,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 595 - 86,48%
Level 2: 4000 - 35 $ - 3 463 - 86,56%
Level 3: 5000 - 30 $ - 4 444 - 88,88%
Level 4: 5000 - 20 $ - 4 354 - 87,08%
Luxury: 1000 - 75 $ - 873 - 87,27%
Total Attendance : 18000
Arena Name	US Air Arena
Income
Home Games Left	0
Average Attendance - %	15 728 - 87,38%
Average Income	472 633 $
Estimated Revenue	0 $
Expense
Pro Payroll	15 214 000 $
Farm Payroll	447 500 $
Coach Payroll	700 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	194 780 $
Estimated Season Expenses	0 $
Current Funds	10 160 420 $
Projected Bank Account	10 160 420 $

Pro PayRoll
Brad McCrimmon	4 100 000 $ (2)
Alexei Kasatonov	3 800 000 $ (2)
Peter Stastny	1 400 000 $ (2)
Rod Langway	1 000 000 $ (1)
Bob Mason	700 000 $ (3)
Kelly Kisio	500 000 $ (2)
Dave Hannan	425 000 $ (1)
Owen Nolan	350 000 $ (3)
Greg Johnston	350 000 $ (2)
Jim Pavese	350 000 $ (2)
John Anderson	349 000 $ (1)
Mike Donnelly	340 000 $ (5)
Roman Hamrlik	250 000 $ (2)
Paul Cyr	225 000 $ (3)
Bob Babcock	200 000 $ (1)
Dave Lowry	200 000 $ (1)
Darren Jensen	150 000 $ (2)
Yves Heroux	110 000 $ (1)
Al Tuer	110 000 $ (1)
Kim Issel	105 000 $ (3)
Jack O'Callahan	100 000 $ (1)
Shawn Antoski	100 000 $ (2)
Salary Commitment
Year 1993 : 15 214 000,00 $
Year 1994 : 12 720 000,00 $
Year 1995 : 1 720 000,00 $
Year 1996 : 340 000,00 $

Farm PayRoll
Dean Kennedy	35 000 $ (5)
Tim Tookey	35 000 $ (2)
Gaston Gingras	35 000 $ (2)
Ron Tugnutt	35 000 $ (2)
Dmitri Mironov	32 500 $ (4)
Basil McRae	30 000 $ (1)
Bill Root	25 000 $ (2)
Bob Corkum	25 000 $ (3)
Ted Donato	22 000 $ (2)
Mark Lamb	20 000 $ (1)
Jason Smith	20 000 $ (3)
Jaroslav Sevcik	15 000 $ (1)
Jeff Shantz	15 000 $ (3)
Peter Eriksson	14 500 $ (2)
Ed Kastelic	14 500 $ (1)
Joe Sacco	12 500 $ (1)
Kyosti Karjalainen	11 500 $ (1)
Steven Rice	10 000 $ (2)
Cam Russell	10 000 $ (2)
Kent Paynter	10 000 $ (2)
Pierre Sevigny	10 000 $ (3)
Andrei Trefilov	10 000 $ (2)
Salary Commitment
Year 1993 : 447 500,00 $
Year 1994 : 344 000,00 $
Year 1995 : 137 500,00 $
Year 1996 : 67 500,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 706 - 90,19%
Level 2: 4000 - 35 $ - 3 611 - 90,28%
Level 3: 5000 - 30 $ - 4 474 - 89,48%
Level 4: 5000 - 20 $ - 4 406 - 88,13%
Luxury: 1000 - 75 $ - 883 - 88,35%
Total Attendance : 18000
Arena Name	Brendan Byrne Arena
Income
Home Games Left	0
Average Attendance - %	16 081 - 89,34%
Average Income	450 189 $
Estimated Revenue	0 $
Expense
Pro Payroll	24 325 000 $
Farm Payroll	362 000 $
Coach Payroll	770 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	303 060 $
Estimated Season Expenses	0 $
Current Funds	26 480 594 $
Projected Bank Account	26 480 594 $

Pro PayRoll
Kevin Lowe	6 500 000 $ (2)
Kirk Muller	2 500 000 $ (3)
Bruce Driver	1 700 000 $ (5)
Vincent Damphousse	1 700 000 $ (4)
Cam Neely	1 500 000 $ (1)
Pelle Eklund	1 400 000 $ (4)
Glenn Anderson	1 250 000 $ (2)
Bill Ranford	1 000 000 $ (2)
Scott Young	750 000 $ (4)
Uwe Krupp	750 000 $ (1)
Doug Lidster	725 000 $ (1)
Brian Leetch	700 000 $ (1)
Mike Liut	700 000 $ (1)
Theoren Fleury	650 000 $ (1)
Mark Recchi	500 000 $ (1)
Brent Gilchrist	400 000 $ (3)
Vyacheslav Bykov	350 000 $ (3)
Scott Arniel	350 000 $ (4)
Stan Smyl	300 000 $ (1)
Martin Gelinas	300 000 $ (2)
Stephane Quintal	200 000 $ (1)
David Harlock	100 000 $ (3)
Salary Commitment
Year 1993 : 24 325 000,00 $
Year 1994 : 18 300 000,00 $
Year 1995 : 9 250 000,00 $
Year 1996 : 5 900 000,00 $

Farm PayRoll
Jean-Francois Sauve	35 000 $ (2)
Pat Riggin	30 000 $ (1)
Dave Fenyves	25 000 $ (1)
Gord Mark	20 000 $ (5)
Karl Dykhuis	17 500 $ (3)
Neil Brady	15 000 $ (1)
Garry Valk	15 000 $ (4)
Paul Stanton	15 000 $ (3)
Lou Franceschetti	15 000 $ (1)
Jamie Huscroft	14 000 $ (4)
Mike Peluso	13 000 $ (2)
Gilles Thibodeau	12 500 $ (1)
Troy Crowder	12 500 $ (1)
Peter Lappin	12 500 $ (2)
Steve Rooney	12 500 $ (4)
Phil Sykes	12 500 $ (2)
Enrico Ciccone	12 500 $ (2)
Darcy Wakaluk	12 500 $ (1)
Janne Ojanen	10 000 $ (1)
Dean Chynoweth	10 000 $ (1)
Stu Grimson	10 000 $ (2)
Vesa Viitakoski	10 000 $ (3)
Harijs Vitolinsh	10 000 $ (3)
Chris Snell	10 000 $ (3)
Salary Commitment
Year 1993 : 362 000,00 $
Year 1994 : 219 500,00 $
Year 1995 : 124 000,00 $
Year 1996 : 61 500,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 721 - 90,70%
Level 2: 4000 - 35 $ - 3 639 - 90,97%
Level 3: 5000 - 30 $ - 4 481 - 89,61%
Level 4: 5000 - 20 $ - 4 513 - 90,26%
Luxury: 1000 - 75 $ - 890 - 88,97%
Total Attendance : 18000
Arena Name	Olympic Saddledome
Income
Home Games Left	0
Average Attendance - %	16 243 - 90,24%
Average Income	477 556 $
Estimated Revenue	0 $
Expense
Pro Payroll	19 123 000 $
Farm Payroll	452 600 $
Coach Payroll	620 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	240 424 $
Estimated Season Expenses	0 $
Current Funds	10 690 819 $
Projected Bank Account	10 690 819 $

Pro PayRoll
Al MacInnis	3 900 000 $ (6)
Mike Vernon	2 000 000 $ (4)
Brett Hull	1 900 000 $ (1)
Jim Peplinski	1 200 000 $ (1)
Sergei Makarov	1 200 000 $ (1)
Glen Healy	1 104 000 $ (3)
Dan Quinn	1 000 000 $ (2)
Jamie Macoun	900 000 $ (3)
Joel Otto	850 000 $ (2)
Hakan Loob	812 000 $ (1)
Stephane Richer	650 000 $ (1)
Dave Manson	525 000 $ (1)
Bill Houlder	520 000 $ (1)
Adam Creighton	462 000 $ (1)
Colin Patterson	420 000 $ (1)
Mathieu Schneider	350 000 $ (2)
Paul Lawless	300 000 $ (1)
Jari Gronstrand	300 000 $ (4)
Joel Quenneville	280 000 $ (2)
Paul Ysebaert	250 000 $ (2)
Randy McKay	200 000 $ (2)
Salary Commitment
Year 1993 : 19 123 000,00 $
Year 1994 : 11 134 000,00 $
Year 1995 : 8 204 000,00 $
Year 1996 : 6 200 000,00 $

Farm PayRoll
Roger Kortko	35 000 $ (4)
Shawn Cronin	35 000 $ (4)
Sheldon Kennedy	34 000 $ (5)
Brad Marsh	34 000 $ (2)
Bryan Smolinski	25 000 $ (2)
Boris Mironov	25 000 $ (3)
Yuri Khmylev	22 500 $ (2)
Darin Kimble	18 000 $ (3)
Igor Korolev	17 500 $ (2)
Jeff Bloemberg	17 000 $ (4)
Kevan Guy	15 600 $ (2)
Roger Johansson	15 000 $ (3)
Rick Lessard	15 000 $ (1)
Tim Sweeney	15 000 $ (4)
Jason Dawe	15 000 $ (3)
Byron Dafoe	15 000 $ (2)
Sergei Petrenko	10 000 $ (3)
Mike Blaisdell	10 000 $ (1)
Mark Napier	10 000 $ (1)
Greg Smith	10 000 $ (1)
Rob Robinson	10 000 $ (2)
Brent Grieve	10 000 $ (3)
Jason Bowen	10 000 $ (3)
Yanick Dupre	10 000 $ (3)
Doug Dadswell	10 000 $ (1)
Chris Govedaris	9 000 $ (1)
Salary Commitment
Year 1993 : 452 600,00 $
Year 1994 : 388 600,00 $
Year 1995 : 249 000,00 $
Year 1996 : 136 000,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 639 - 87,96%
Level 2: 4000 - 35 $ - 3 526 - 88,14%
Level 3: 5000 - 30 $ - 4 401 - 88,02%
Level 4: 5000 - 20 $ - 4 442 - 88,85%
Luxury: 1000 - 75 $ - 884 - 88,38%
Total Attendance : 18000
Arena Name	Spectrum
Income
Home Games Left	0
Average Attendance - %	15 892 - 88,29%
Average Income	500 873 $
Estimated Revenue	0 $
Expense
Pro Payroll	13 108 000 $
Farm Payroll	392 500 $
Coach Payroll	760 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	169 768 $
Estimated Season Expenses	0 $
Current Funds	40 646 424 $
Projected Bank Account	40 646 424 $

Pro PayRoll
Paul Reinhart	2 000 000 $ (2)
Don Beaupre	1 900 000 $ (2)
Jim Fox	1 400 000 $ (2)
John Ogrodnick	1 350 000 $ (1)
Garth Butcher	1 350 000 $ (3)
Rick Zombo	800 000 $ (2)
Valeri Kamensky	600 000 $ (5)
Brian Bradley	600 000 $ (2)
Paul Boutilier	450 000 $ (3)
Joe Cirella	425 000 $ (2)
Randy Burridge	400 000 $ (1)
Tony Hrkac	400 000 $ (3)
Scott Lachance	250 000 $ (2)
Zdeno Ciger	200 000 $ (3)
Darren Turcotte	200 000 $ (2)
Tony Amonte	200 000 $ (1)
Geoff Smith	150 000 $ (2)
Rick Tabaracci	150 000 $ (3)
Geoff Sanderson	143 000 $ (1)
Stu Barnes	140 000 $ (1)
Salary Commitment
Year 1993 : 13 108 000,00 $
Year 1994 : 10 875 000,00 $
Year 1995 : 3 150 000,00 $
Year 1996 : 600 000,00 $

Farm PayRoll
Jeff Greenlaw	22 500 $ (1)
Glen Seabrooke	20 000 $ (1)
Stephane Matteau	20 000 $ (3)
Yanic Perreault	20 000 $ (3)
Matthew Barnaby	20 000 $ (3)
Tim Taylor	20 000 $ (3)
Mick Vukota	18 000 $ (2)
Yvon Corriveau	18 000 $ (1)
John Stevens	17 500 $ (2)
Josef Beranek	17 500 $ (3)
Alexander Kerch	15 000 $ (3)
Marc Bureau	15 000 $ (2)
Chris Tamer	15 000 $ (3)
Ian Herbers	14 000 $ (3)
Shaun Sabol	14 000 $ (3)
Ross Wilson	14 000 $ (3)
Mike Posavad	14 000 $ (2)
Gino Odjick	14 000 $ (3)
Greg Smyth	13 000 $ (3)
Derek Laxdal	11 000 $ (1)
James Black	10 000 $ (2)
Kimbi Daniels	10 000 $ (2)
Yves Beaudoin	10 000 $ (1)
Martin St.Amour	10 000 $ (2)
Frederic Chabot	10 000 $ (1)
Marc Behrend	10 000 $ (1)
Salary Commitment
Year 1993 : 392 500,00 $
Year 1994 : 291 000,00 $
Year 1995 : 196 500,00 $
Year 1996 : 0,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 642 - 88,06%
Level 2: 4000 - 35 $ - 3 523 - 88,09%
Level 3: 5000 - 30 $ - 4 430 - 88,60%
Level 4: 5000 - 20 $ - 4 455 - 89,11%
Luxury: 1000 - 75 $ - 892 - 89,20%
Total Attendance : 18000
Arena Name	Nassau Coliseum
Income
Home Games Left	0
Average Attendance - %	15 943 - 88,57%
Average Income	473 084 $
Estimated Revenue	0 $
Expense
Pro Payroll	18 130 000 $
Farm Payroll	387 800 $
Coach Payroll	850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	230 569 $
Estimated Season Expenses	0 $
Current Funds	19 407 794 $
Projected Bank Account	19 407 794 $

Pro PayRoll
Rob Ramage	3 000 000 $ (2)
Dave Christian	2 600 000 $ (3)
Darren Puppa	2 400 000 $ (5)
Phil Housley	1 750 000 $ (1)
Marty McSorley	1 050 000 $ (5)
Esa Tikkanen	950 000 $ (1)
Al Iafrate	780 000 $ (2)
Mike Modano	700 000 $ (2)
Jaromir Jagr	700 000 $ (3)
Steve Chiasson	600 000 $ (2)
Randy Cunneyworth	550 000 $ (1)
Mike Keane	500 000 $ (1)
Nelson Emerson	480 000 $ (2)
Mikko Makela	450 000 $ (2)
Allan Bester	400 000 $ (3)
Keith Tkachuk	225 000 $ (2)
Bobby Holik	200 000 $ (2)
Bret Hedican	200 000 $ (2)
Wayne Van Drop	125 000 $ (1)
Glenn Currie	125 000 $ (1)
Peter Ing	125 000 $ (3)
Robert Reichel	120 000 $ (1)
Yves Racine	100 000 $ (1)
Salary Commitment
Year 1993 : 18 130 000,00 $
Year 1994 : 13 910 000,00 $
Year 1995 : 7 275 000,00 $
Year 1996 : 3 450 000,00 $

Farm PayRoll
Warren Skorodenski	34 900 $ (2)
Rob Niedermayer	30 000 $ (3)
Chris Osgood	30 000 $ (3)
Scott Sandelin	25 000 $ (1)
Alexandre Daigle	25 000 $ (3)
Mikael Renberg	25 000 $ (3)
Anatoli Semenov	22 500 $ (1)
Andrei Lomakin	20 000 $ (2)
Darryl Shannon	18 500 $ (3)
Robert Kron	17 000 $ (2)
Steve Maltais	15 000 $ (3)
Shawn Byram	15 000 $ (3)
Bill Berg	15 000 $ (3)
Oleg Petrov	15 000 $ (2)
Adrien Plavsic	12 500 $ (3)
Patrice Brisebois	12 500 $ (1)
Grigori Panteleev	12 500 $ (2)
Johan Garpenlov	12 400 $ (1)
Sergei Pryakhin	10 000 $ (1)
Dominic Lavoie	10 000 $ (1)
Vitali Karamnov	10 000 $ (2)
Salary Commitment
Year 1993 : 387 800,00 $
Year 1994 : 295 400,00 $
Year 1995 : 186 000,00 $
Year 1996 : 0,00 $

Jets

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 718 - 90,61%
Level 2: 4000 - 35 $ - 3 600 - 90,01%
Level 3: 5000 - 30 $ - 4 482 - 89,64%
Level 4: 5000 - 20 $ - 4 407 - 88,15%
Luxury: 1000 - 75 $ - 901 - 90,07%
Total Attendance : 18000
Arena Name	Winnipeg Arena
Income
Home Games Left	0
Average Attendance - %	16 109 - 89,49%
Average Income	466 429 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 290 000 $
Farm Payroll	426 500 $
Coach Payroll	700 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	266 863 $
Estimated Season Expenses	0 $
Current Funds	10 624 906 $
Projected Bank Account	10 624 906 $

Pro PayRoll
Mike Gartner	4 000 000 $ (2)
Dale Hawerchuk	3 600 000 $ (5)
Ed Belfour	1 700 000 $ (1)
Dave Ellett	1 250 000 $ (4)
Murray Craven	1 150 000 $ (5)
Brian Mullen	1 015 000 $ (2)
Doug Wilson	940 000 $ (2)
Ken Daneyko	900 000 $ (1)
Peter Zezel	800 000 $ (2)
Mike Bullard	800 000 $ (1)
Brian Skrudland	750 000 $ (3)
Jon Casey	650 000 $ (3)
Keith Crowder	620 000 $ (1)
Brendan Shanahan	550 000 $ (1)
Pat Elynuik	540 000 $ (2)
Don Sweeney	475 000 $ (1)
Perry Anderson	325 000 $ (2)
Randy Hillier	325 000 $ (1)
Jim Kyte	325 000 $ (1)
Andrew Cassels	275 000 $ (2)
Richard Matvichuk	200 000 $ (2)
Dody Wood	100 000 $ (3)
Salary Commitment
Year 1993 : 21 290 000,00 $
Year 1994 : 15 595 000,00 $
Year 1995 : 7 500 000,00 $
Year 1996 : 6 000 000,00 $

Farm PayRoll
Philippe Bozon	32 500 $ (3)
Bryan Erickson	31 500 $ (2)
Glen Murray	30 000 $ (2)
Glen Featherstone	25 000 $ (1)
Herb Raglan	25 000 $ (2)
Iain Duncan	22 500 $ (3)
Allen Pedersen	21 500 $ (1)
Brad Jones	20 000 $ (1)
Damian Rhodes	20 000 $ (2)
Arto Blomsten	18 500 $ (4)
Jay Miller	17 500 $ (2)
Mike Rowe	17 500 $ (1)
Tom Draper	17 500 $ (3)
Ken Quinney	15 000 $ (1)
Nathan Lafayette	15 000 $ (3)
Luciano Borsato	14 000 $ (4)
Kevin Maguire	14 000 $ (3)
John McIntyre	13 500 $ (2)
Gates Orlando	13 000 $ (2)
Brad Berry	13 000 $ (3)
Dean Kolstad	10 000 $ (1)
Dan Kesa	10 000 $ (3)
Mike Mckee	10 000 $ (3)
Salary Commitment
Year 1993 : 426 500,00 $
Year 1994 : 317 500,00 $
Year 1995 : 167 000,00 $
Year 1996 : 32 500,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 791 - 93,05%
Level 2: 4000 - 35 $ - 3 682 - 92,05%
Level 3: 5000 - 30 $ - 4 574 - 91,48%
Level 4: 5000 - 20 $ - 4 613 - 92,27%
Luxury: 1000 - 75 $ - 924 - 92,36%
Total Attendance : 18000
Arena Name	Great Western Forum
Income
Home Games Left	0
Average Attendance - %	16 584 - 92,14%
Average Income	480 190 $
Estimated Revenue	0 $
Expense
Pro Payroll	22 630 000 $
Farm Payroll	542 500 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	283 006 $
Estimated Season Expenses	0 $
Current Funds	14 834 298 $
Projected Bank Account	14 834 298 $

Pro PayRoll
Doug Gilmour	4 000 000 $ (7)
Jari Kurri	3 200 000 $ (3)
Luc Robitaille	2 500 000 $ (6)
Dirk Graham	1 830 000 $ (2)
Tom Barrasso	1 500 000 $ (2)
Igor Larionov	1 000 000 $ (1)
Craig Muni	1 000 000 $ (5)
Mark Hunter	850 000 $ (4)
Glen Wesley	800 000 $ (1)
Michael Pivonka	630 000 $ (2)
Craig McTavish	600 000 $ (2)
Dana Murzyn	600 000 $ (3)
Benoit Hogue	600 000 $ (2)
Jacques Cloutier	600 000 $ (1)
Zarley Zalapski	520 000 $ (1)
Uli Hiemer	500 000 $ (4)
Rob Blake	450 000 $ (1)
Bob Errey	350 000 $ (1)
Brian Benning	300 000 $ (2)
Ray Whitney	300 000 $ (2)
Don Jackson	200 000 $ (1)
Jim Nill	200 000 $ (1)
Warren Rychel	100 000 $ (2)
Salary Commitment
Year 1993 : 22 630 000,00 $
Year 1994 : 18 510 000,00 $
Year 1995 : 12 650 000,00 $
Year 1996 : 8 850 000,00 $

Farm PayRoll
Ted Fauss	35 000 $ (3)
David Latta	35 000 $ (4)
Murray Eaves	35 000 $ (3)
Dan Gratton	35 000 $ (2)
Larry Melnyk	30 000 $ (1)
Craig Duncanson	30 000 $ (2)
Darren Rumble	30 000 $ (5)
Ray Neufeld	25 000 $ (1)
Brian Dobbin	22 500 $ (3)
Paul Guay	20 000 $ (1)
Brian Wilks	20 000 $ (3)
Billy Carroll	20 000 $ (1)
Larry Playfair	20 000 $ (1)
Jaroslav Modry	20 000 $ (3)
Ken Hammond	17 500 $ (5)
Paul Beraldo	17 500 $ (4)
Denis Tsygurov	15 000 $ (3)
Dmitri Kvartalnov	15 000 $ (2)
Robb Stauber	15 000 $ (3)
Darrin Shannon	14 000 $ (2)
Sylvain Couturier	11 000 $ (1)
Wes Walz	10 000 $ (1)
Norman Lacombe	10 000 $ (2)
Rob Ray	10 000 $ (1)
Billy O'Dwyer	10 000 $ (2)
Steven King	10 000 $ (2)
Jean-Claude Bergeron	10 000 $ (4)
Salary Commitment
Year 1993 : 542 500,00 $
Year 1994 : 396 500,00 $
Year 1995 : 272 500,00 $
Year 1996 : 110 000,00 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 628 - 87,61%
Level 2: 4000 - 35 $ - 3 482 - 87,06%
Level 3: 5000 - 30 $ - 4 426 - 88,52%
Level 4: 5000 - 20 $ - 4 378 - 87,57%
Luxury: 1000 - 75 $ - 868 - 86,81%
Total Attendance : 18000
Arena Name	Expo Hall
Income
Home Games Left	0
Average Attendance - %	15 783 - 87,68%
Average Income	509 468 $
Estimated Revenue	0 $
Expense
Pro Payroll	10 096 000 $
Farm Payroll	367 200 $
Coach Payroll	825 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	134 383 $
Estimated Season Expenses	0 $
Current Funds	36 098 903 $
Projected Bank Account	36 098 903 $

Pro PayRoll
Dave Richter	2 000 000 $ (2)
Frank Caprice	950 000 $ (4)
Tom Fergus	800 000 $ (3)
John Chabot	750 000 $ (3)
Mikhail Tatarinov	550 000 $ (1)
Paul Ranheim	500 000 $ (3)
Gerald Diduck	500 000 $ (2)
Todd Gill	465 000 $ (2)
Troy Loney	400 000 $ (3)
Rick Lanz	400 000 $ (1)
Mike Lalor	385 000 $ (4)
Rick Chernomaz	350 000 $ (3)
Brad Dalgarno	330 000 $ (2)
Doug Smith	235 000 $ (1)
Randy Gilhen	200 000 $ (1)
Mikael Anderson	200 000 $ (3)
Doug Keans	165 000 $ (1)
Kent Manderville	150 000 $ (2)
Jean-Marc Lanthier	130 000 $ (3)
David Jensen	126 000 $ (1)
Mark Pederson	110 000 $ (1)
Carl Mokosak	100 000 $ (1)
Martin Simard	100 000 $ (2)
Nikolai Borschevsky	100 000 $ (2)
Jim Cummins	100 000 $ (2)
Salary Commitment
Year 1993 : 10 096 000,00 $
Year 1994 : 8 210 000,00 $
Year 1995 : 4 465 000,00 $
Year 1996 : 1 335 000,00 $

Farm PayRoll
Ken Priestlay	33 500 $ (3)
Keith Primeau	30 000 $ (3)
Hannu Jarvenpaa	25 500 $ (3)
Craig Redmond	21 000 $ (2)
Jan Ludvig	20 000 $ (1)
Andrei Kovalenko	20 000 $ (2)
Brian Savage	20 000 $ (3)
Dean McAmmond	20 000 $ (3)
Adam Burt	19 000 $ (1)
Dave Archibald	17 500 $ (1)
Cory Cross	15 000 $ (3)
Francois Gravel	13 200 $ (1)
Dominic Roussel	12 500 $ (1)
Ken Spangler	10 000 $ (1)
Peter Sundstrom	10 000 $ (3)
Mike McNeill	10 000 $ (2)
Terry Johnson	10 000 $ (1)
Rob Gaudreau	10 000 $ (2)
Ed Ronan	10 000 $ (3)
Chris LiPuma	10 000 $ (2)
Ken Hodge	10 000 $ (2)
Tim Bergland	10 000 $ (2)
Vitali Prokhorov	10 000 $ (2)
Salary Commitment
Year 1993 : 367 200,00 $
Year 1994 : 265 000,00 $
Year 1995 : 164 000,00 $
Year 1996 : 0,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 645 - 88,15%
Level 2: 4000 - 35 $ - 3 479 - 86,97%
Level 3: 5000 - 30 $ - 4 315 - 86,30%
Level 4: 5000 - 20 $ - 4 475 - 89,50%
Luxury: 1000 - 75 $ - 869 - 86,88%
Total Attendance : 18000
Arena Name	Maple Leafs Garden
Income
Home Games Left	0
Average Attendance - %	15 782 - 87,68%
Average Income	479 220 $
Estimated Revenue	0 $
Expense
Pro Payroll	13 600 000 $
Farm Payroll	370 000 $
Coach Payroll	330 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	170 238 $
Estimated Season Expenses	0 $
Current Funds	22 269 300 $
Projected Bank Account	22 269 300 $

Pro PayRoll
Anton Stastny	3 000 000 $ (2)
Brian Propp	2 500 000 $ (2)
Bernie Nicholls	1 000 000 $ (2)
Dave McLlwain	750 000 $ (3)
Kirk McLean	650 000 $ (2)
Petr Svoboda	630 000 $ (3)
Marc D'Amour	630 000 $ (3)
Joe Murphy	600 000 $ (1)
Kerry Huffman	525 000 $ (4)
Eric Lindros	450 000 $ (2)
Sergei Zubov	400 000 $ (2)
Bob Kudelski	375 000 $ (1)
David Shaw	350 000 $ (1)
Kris King	300 000 $ (1)
Mike Ricci	300 000 $ (3)
Gilbert Delorme	300 000 $ (1)
Alexei Zhitnik	300 000 $ (2)
Jim Hofford	150 000 $ (1)
Jeff Madill	100 000 $ (1)
Micah Aivazoff	100 000 $ (3)
Todd Hlushko	100 000 $ (3)
Reggie Savage	90 000 $ (1)
Salary Commitment
Year 1993 : 13 600 000,00 $
Year 1994 : 11 335 000,00 $
Year 1995 : 3 035 000,00 $
Year 1996 : 525 000,00 $

Farm PayRoll
Brad Lauer	35 000 $ (3)
Paul Broten	35 000 $ (2)
Terry Carkner	31 000 $ (2)
Mike Rathje	25 000 $ (3)
Derrick Smith	22 500 $ (2)
Ken Yaremchuk	22 000 $ (1)
Jason Lafreniere	20 500 $ (2)
Mattias Norstrom	20 000 $ (3)
Garth Snow	20 000 $ (3)
Doug Trapp	15 000 $ (2)
Lindsay Carson	15 000 $ (2)
Scott Pellerin	15 000 $ (2)
Dave Karpa	15 000 $ (2)
Doug Zmolek	15 000 $ (2)
Jamie McLennan	15 000 $ (3)
Peter Soberlak	13 500 $ (1)
Jiri Latal	13 000 $ (2)
Sergei Bautin	12 500 $ (2)
Kelly Chase	10 000 $ (2)
Salary Commitment
Year 1993 : 370 000,00 $
Year 1994 : 334 500,00 $
Year 1995 : 115 000,00 $
Year 1996 : 0,00 $

Mighty Ducks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 672 - 89,07%
Level 2: 4000 - 35 $ - 3 501 - 87,52%
Level 3: 5000 - 30 $ - 4 323 - 86,45%
Level 4: 5000 - 20 $ - 4 343 - 86,86%
Luxury: 1000 - 75 $ - 882 - 88,19%
Total Attendance : 18000
Arena Name	Arrowhead Pond
Income
Home Games Left	0
Average Attendance - %	15 721 - 87,34%
Average Income	524 465 $
Estimated Revenue	0 $
Expense
Pro Payroll	7 401 000 $
Farm Payroll	393 000 $
Coach Payroll	575 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	99 631 $
Estimated Season Expenses	0 $
Current Funds	33 029 138 $
Projected Bank Account	33 029 138 $

Pro PayRoll
Jim Johnson	700 000 $ (4)
Ron Flockhart	700 000 $ (2)
Michel Petit	660 000 $ (1)
Randy Boyd	550 000 $ (2)
Kjell Dahlin	390 000 $ (1)
Daniel Berthiaume	360 000 $ (2)
Bob Sweeney	351 000 $ (5)
Chris Kontos	350 000 $ (5)
Bob Beers	300 000 $ (4)
Vyacheslav Kozlov	300 000 $ (3)
Paul Gillis	275 000 $ (1)
Mark Fitzpatrick	275 000 $ (1)
Ron Handy	255 000 $ (3)
Steve Tambellini	250 000 $ (1)
Sergio Momesso	225 000 $ (1)
Steve Tuttle	200 000 $ (3)
Brad Maxwell	200 000 $ (2)
Philippe Boucher	200 000 $ (3)
Craig Berube	195 000 $ (1)
Chris Dahlquist	175 000 $ (2)
Chris Pryor	130 000 $ (1)
Corey Millen	125 000 $ (1)
Daniel Shank	125 000 $ (3)
David A. Jensen	110 000 $ (1)
Salary Commitment
Year 1993 : 7 401 000,00 $
Year 1994 : 4 766 000,00 $
Year 1995 : 2 781 000,00 $
Year 1996 : 1 701 000,00 $

Farm PayRoll
Randy Bucyk	34 900 $ (1)
Alexander Semak	25 000 $ (3)
Jozef Stumpel	25 000 $ (3)
Vincent Riendeau	25 000 $ (1)
Daniel Dore	22 500 $ (3)
Alfie Turcotte	20 000 $ (2)
Mike Sillinger	20 000 $ (2)
Mike Hurlbut	19 500 $ (3)
Jonas Bergqvist	15 000 $ (1)
Martin Hostak	15 000 $ (1)
Tom Bissett	15 000 $ (2)
Mikhail Shtalenkov	15 000 $ (3)
Shawn Simpson	12 600 $ (1)
Clark Donatelli	12 500 $ (3)
Denny Lambert	12 500 $ (3)
Myles O'Connor	12 500 $ (3)
Dan Hodgson	11 000 $ (1)
Jaroslav Otevrel	10 000 $ (2)
Jason Ruff	10 000 $ (2)
Jock Callander	10 000 $ (2)
Matt Hervey	10 000 $ (2)
Don McSween	10 000 $ (3)
Robin Bawa	10 000 $ (3)
Scott McKay	10 000 $ (3)
David Sacco	10 000 $ (3)
Salary Commitment
Year 1993 : 393 000,00 $
Year 1994 : 279 500,00 $
Year 1995 : 184 500,00 $
Year 1996 : 0,00 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 724 - 90,82%
Level 2: 4000 - 35 $ - 3 556 - 88,91%
Level 3: 5000 - 30 $ - 4 507 - 90,14%
Level 4: 5000 - 20 $ - 4 401 - 88,01%
Luxury: 1000 - 75 $ - 890 - 88,96%
Total Attendance : 18000
Arena Name	Colisee de Quebec
Income
Home Games Left	0
Average Attendance - %	16 078 - 89,32%
Average Income	488 605 $
Estimated Revenue	0 $
Expense
Pro Payroll	16 915 000 $
Farm Payroll	462 000 $
Coach Payroll	480 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	212 583 $
Estimated Season Expenses	0 $
Current Funds	14 166 618 $
Projected Bank Account	14 166 618 $

Pro PayRoll
Kelly Hrudey	2 200 000 $ (3)
Neal Broten	2 000 000 $ (2)
Steve Smith	1 500 000 $ (6)
Bob Carpenter	1 150 000 $ (5)
Joe Sakic	1 000 000 $ (2)
Russ Courtnall	900 000 $ (1)
Pat Flatley	900 000 $ (5)
Tommy Albelin	900 000 $ (2)
Sylvain Turgeon	800 000 $ (2)
Derek King	800 000 $ (1)
Mike Allison	800 000 $ (3)
Jeff Brown	750 000 $ (3)
Shayne Corson	475 000 $ (2)
Eric Desjardins	400 000 $ (1)
Ross Fitzpatrick	350 000 $ (2)
Jim Benning	350 000 $ (4)
Doug Wickenheiser	350 000 $ (3)
Felix Potvin	350 000 $ (2)
Alain Lemieux	300 000 $ (3)
Murray Brumwell	300 000 $ (2)
Adam Foote	140 000 $ (1)
Stephane Guerard	100 000 $ (1)
Dan Laperriere	100 000 $ (2)
Salary Commitment
Year 1993 : 16 915 000,00 $
Year 1994 : 14 575 000,00 $
Year 1995 : 8 300 000,00 $
Year 1996 : 3 900 000,00 $

Farm PayRoll
Claude Loiselle	35 000 $ (3)
Ken Leiter	35 000 $ (3)
Gilles Hamel	35 000 $ (2)
Doug Shedden	35 000 $ (3)
Neil Sheehy	35 000 $ (2)
Ed Hospodar	30 000 $ (1)
Ken McRae	22 500 $ (3)
Mark Vermette	20 000 $ (4)
Aaron Miller	20 000 $ (3)
Kirk Maltby	20 000 $ (3)
Martin Lapointe	20 000 $ (3)
Iiro Jarvi	17 500 $ (2)
Norm Schmidt	15 000 $ (3)
Shjon Podein	15 000 $ (2)
Jiri Dopita	15 000 $ (3)
Jason Muzzatti	15 000 $ (3)
Trevor Stienburg	12 500 $ (3)
Steve Guenette	12 500 $ (3)
Richard Zemlak	11 000 $ (4)
Joel Baillargeon	11 000 $ (1)
Jean-Marc Routhier	10 000 $ (3)
Mark Osiecki	10 000 $ (1)
Scott Levins	10 000 $ (2)
Salary Commitment
Year 1993 : 462 000,00 $
Year 1994 : 411 000,00 $
Year 1995 : 298 500,00 $
Year 1996 : 31 000,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 748 - 91,60%
Level 2: 4000 - 35 $ - 3 686 - 92,14%
Level 3: 5000 - 30 $ - 4 519 - 90,38%
Level 4: 5000 - 20 $ - 4 630 - 92,60%
Luxury: 1000 - 75 $ - 919 - 91,91%
Total Attendance : 18000
Arena Name	Northlands Coliseum
Income
Home Games Left	0
Average Attendance - %	16 502 - 91,68%
Average Income	446 281 $
Estimated Revenue	0 $
Expense
Pro Payroll	25 700 000 $
Farm Payroll	256 500 $
Coach Payroll	950 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	320 315 $
Estimated Season Expenses	0 $
Current Funds	13 913 193 $
Projected Bank Account	13 913 193 $

Pro PayRoll
Wayne Gretzky	6 275 000 $ (6)
Paul Coffey	3 500 000 $ (5)
Ron Francis	3 250 000 $ (4)
Michel Goulet	1 900 000 $ (2)
Grant Fuhr	1 900 000 $ (3)
Rick Tocchet	1 600 000 $ (4)
Randy Carlyle	1 300 000 $ (1)
Mike Ramsey	800 000 $ (1)
Murray Baron	750 000 $ (7)
Gord Murphy	700 000 $ (7)
Walt Poddubny	700 000 $ (1)
Gary Leeman	515 000 $ (1)
Greg Terrion	500 000 $ (2)
Mike Eagles	350 000 $ (2)
Craig Billington	350 000 $ (2)
Vladimir Konstantinov	300 000 $ (1)
Jeff Jackson	200 000 $ (2)
Kelly Buchberger	200 000 $ (2)
Paul Houck	200 000 $ (2)
Peter Taglianetti	165 000 $ (1)
Tie Domi	135 000 $ (1)
Steve Graves	110 000 $ (1)
Salary Commitment
Year 1993 : 25 700 000,00 $
Year 1994 : 21 675 000,00 $
Year 1995 : 17 975 000,00 $
Year 1996 : 16 075 000,00 $

Farm PayRoll
Arturs Irbe	25 000 $ (2)
Shaun Van Allen	18 000 $ (4)
Cam Stewart	15 000 $ (3)
Grant Martin	12 500 $ (1)
Anders Carlsson	12 500 $ (1)
Jim Archibald	12 500 $ (1)
Tim Lenardon	12 500 $ (1)
Mark Kirton	12 500 $ (1)
Stu Kulak	12 000 $ (2)
Chris Jensen	12 000 $ (2)
Scott Shaunessy	12 000 $ (2)
Jayson More	10 000 $ (1)
Tomas Forslund	10 000 $ (1)
Brad Schlegel	10 000 $ (1)
Ron Shudra	10 000 $ (4)
Dan Currie	10 000 $ (2)
Peter Ahola	10 000 $ (2)
Todd Harkins	10 000 $ (2)
Dane Jackson	10 000 $ (3)
Daniel Lacroix	10 000 $ (3)
Darby Hendrickson	10 000 $ (3)
Salary Commitment
Year 1993 : 256 500,00 $
Year 1994 : 164 000,00 $
Year 1995 : 73 000,00 $
Year 1996 : 28 000,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 655 - 88,51%
Level 2: 4000 - 35 $ - 3 457 - 86,41%
Level 3: 5000 - 30 $ - 4 428 - 88,56%
Level 4: 5000 - 20 $ - 4 355 - 87,11%
Luxury: 1000 - 75 $ - 870 - 86,95%
Total Attendance : 18000
Arena Name	Miami Arena
Income
Home Games Left	0
Average Attendance - %	15 765 - 87,58%
Average Income	475 972 $
Estimated Revenue	0 $
Expense
Pro Payroll	15 798 000 $
Farm Payroll	323 500 $
Coach Payroll	425 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	196 982 $
Estimated Season Expenses	0 $
Current Funds	22 184 004 $
Projected Bank Account	22 184 004 $

Pro PayRoll
Aaron Broten	3 751 000 $ (2)
Joe Mullen	3 551 000 $ (2)
Robert Nordmark	1 000 000 $ (4)
Laurie Boschman	800 000 $ (1)
Jay Wells	700 000 $ (2)
Gaetan Duchesne	600 000 $ (1)
Greg Gilbert	500 000 $ (4)
Mike Moller	400 000 $ (3)
Paul Cavallini	375 000 $ (1)
Wendel Young	375 000 $ (5)
Bob Probert	360 000 $ (3)
Alan Haworth	351 000 $ (2)
Mike Hudson	350 000 $ (4)
Tom Chorske	325 000 $ (3)
Curtis Joseph	325 000 $ (1)
Doug Sulliman	300 000 $ (2)
Joe Reekie	300 000 $ (2)
Norm MacIver	255 000 $ (1)
German Titov	250 000 $ (3)
Andrew McBain	225 000 $ (1)
Marc Habscheid	200 000 $ (4)
Reijo Ruotsalainen	180 000 $ (1)
Marc Fortier	175 000 $ (3)
Trent Klatt	150 000 $ (2)
Salary Commitment
Year 1993 : 15 798 000,00 $
Year 1994 : 13 038 000,00 $
Year 1995 : 3 935 000,00 $
Year 1996 : 2 425 000,00 $

Farm PayRoll
Roberto Romano	35 000 $ (2)
Daryl Stanley	25 000 $ (4)
Jeff Finley	20 000 $ (3)
Joey Kocur	20 000 $ (1)
Robert Dirk	19 000 $ (2)
Simon Gagne	18 000 $ (1)
Tom Martin	17 500 $ (2)
Todd Ewen	17 500 $ (3)
Bengt Gustafsson	15 500 $ (1)
Stewart Malgunas	15 500 $ (3)
Iain Fraser	15 000 $ (2)
Joe Paterson	13 500 $ (1)
Alan Stewert	11 000 $ (1)
John Barrett	11 000 $ (1)
Brent Severyn	10 000 $ (3)
Scott Metcalfe	10 000 $ (1)
Peter Andersson	10 000 $ (3)
Paul Kruse	10 000 $ (2)
Michel Mongeau	10 000 $ (2)
Ed Patterson	10 000 $ (2)
John Blue	10 000 $ (2)
Salary Commitment
Year 1993 : 323 500,00 $
Year 1994 : 224 500,00 $
Year 1995 : 98 000,00 $
Year 1996 : 25 000,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 701 - 90,03%
Level 2: 4000 - 35 $ - 3 573 - 89,31%
Level 3: 5000 - 30 $ - 4 512 - 90,23%
Level 4: 5000 - 20 $ - 4 596 - 91,92%
Luxury: 1000 - 75 $ - 908 - 90,81%
Total Attendance : 18000
Arena Name	Civic Arena
Income
Home Games Left	0
Average Attendance - %	16 289 - 90,49%
Average Income	442 846 $
Estimated Revenue	0 $
Expense
Pro Payroll	29 575 000 $
Farm Payroll	394 500 $
Coach Payroll	630 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	364 280 $
Estimated Season Expenses	0 $
Current Funds	9 292 449 $
Projected Bank Account	9 292 449 $

Pro PayRoll
Patrick Sundstrom	4 350 000 $ (3)
Mario Lemieux	3 400 000 $ (2)
Larry Murphy	2 800 000 $ (3)
Craig Hartsburgh	2 750 000 $ (2)
Mark Messier	2 500 000 $ (3)
Andy Moog	2 100 000 $ (1)
Kevin Dineen	1 725 000 $ (5)
John MacLean	1 500 000 $ (1)
Petri Skriko	1 100 000 $ (4)
Ulf Samuelsson	900 000 $ (1)
Craig Ludwig	850 000 $ (1)
Carey Wilson	825 000 $ (2)
Cliff Ronning	800 000 $ (2)
Adam Graves	800 000 $ (3)
Teppo Numminen	650 000 $ (1)
Steve Kasper	600 000 $ (1)
Sean Burke	600 000 $ (2)
Curtis Leschyshyn	400 000 $ (1)
Steve Penney	300 000 $ (2)
Charlie Bourgeois	250 000 $ (2)
Peter Douris	225 000 $ (1)
Kevin McClelland	150 000 $ (2)
Salary Commitment
Year 1993 : 29 575 000,00 $
Year 1994 : 22 350 000,00 $
Year 1995 : 13 275 000,00 $
Year 1996 : 2 825 000,00 $

Farm PayRoll
Doug Evans	35 000 $ (3)
Tom Tilley	35 000 $ (3)
Jason Arnott	35 000 $ (3)
Pat Conacher	35 000 $ (2)
Mark Laforest	35 000 $ (4)
Jim Paek	22 000 $ (1)
Steve Dykstra	17 500 $ (2)
Jim Ennis	15 000 $ (2)
Wade Campbell	15 000 $ (2)
Dave Hunter	15 000 $ (1)
Lyndon Byers	13 500 $ (1)
Ari Haanpaa	13 000 $ (2)
Jarmo Myllys	13 000 $ (2)
Gary Yaremchuk	12 500 $ (1)
Marty Dallman	12 500 $ (2)
Dave Capuano	10 500 $ (1)
Keith Osborne	10 000 $ (1)
Jeff Daniels	10 000 $ (1)
Dan Kordic	10 000 $ (1)
Yves Courteau	10 000 $ (1)
John Leblanc	10 000 $ (2)
Bob Wilkie	10 000 $ (2)
Salary Commitment
Year 1993 : 394 500,00 $
Year 1994 : 281 000,00 $
Year 1995 : 140 000,00 $
Year 1996 : 35 000,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 701 - 90,02%
Level 2: 4000 - 35 $ - 3 562 - 89,04%
Level 3: 5000 - 30 $ - 4 437 - 88,74%
Level 4: 5000 - 20 $ - 4 476 - 89,52%
Luxury: 1000 - 75 $ - 882 - 88,17%
Total Attendance : 18000
Arena Name	Madison Square Garden
Income
Home Games Left	0
Average Attendance - %	16 057 - 89,21%
Average Income	452 390 $
Estimated Revenue	0 $
Expense
Pro Payroll	22 045 000 $
Farm Payroll	410 800 $
Coach Payroll	350 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	271 498 $
Estimated Season Expenses	0 $
Current Funds	8 266 185 $
Projected Bank Account	8 266 185 $

Pro PayRoll
Keith Brown	3 250 000 $ (2)
Ken Linseman	2 850 000 $ (2)
Mike Ridley	2 750 000 $ (7)
Tim Kerr	2 100 000 $ (1)
Geoff Courtnall	1 675 000 $ (4)
Doug Bodger	1 000 000 $ (2)
Stewart Gavin	900 000 $ (1)
Fredrik Olausson	875 000 $ (2)
Mike Richter	800 000 $ (1)
Jim Leavins	750 000 $ (1)
Mark Tinordi	700 000 $ (2)
Rob Brown	575 000 $ (1)
Ric Nattress	520 000 $ (2)
Ulf Dahlen	500 000 $ (1)
Frank Pietrangelo	460 000 $ (3)
Teemu Selanne	450 000 $ (2)
Timo Blomqvist	350 000 $ (3)
Dan Daoust	350 000 $ (2)
Ilka Sinisalo	350 000 $ (2)
Brian Noonan	260 000 $ (2)
Todd Krygier	225 000 $ (1)
Bob Gould	200 000 $ (1)
Doug Weight	155 000 $ (1)
Salary Commitment
Year 1993 : 22 045 000,00 $
Year 1994 : 15 840 000,00 $
Year 1995 : 5 235 000,00 $
Year 1996 : 4 425 000,00 $

Farm PayRoll
Brian MacLellan	35 000 $ (2)
Ken Baumgartner	35 000 $ (3)
Tim Watters	35 000 $ (2)
Scott Kleinendorst	35 000 $ (2)
Ron Scott	35 000 $ (2)
Sean Hill	20 000 $ (2)
Mariusz Czerkawski	20 000 $ (3)
Rick Knickle	20 000 $ (2)
Rudy Poeschek	18 000 $ (2)
Lane Lambert	13 500 $ (1)
Gary Emmons	13 500 $ (5)
Rob Cimetta	12 500 $ (1)
Link Gaetz	12 500 $ (1)
Ben Hankinson	12 000 $ (2)
Craig Coxe	12 000 $ (1)
Brad Aitken	12 000 $ (2)
Gord Walker	10 000 $ (2)
Dennis Vial	10 000 $ (2)
Blair Atcheynum	10 000 $ (2)
Vyacheslav Butsayev	10 000 $ (2)
Robert Petrovicky	10 000 $ (2)
Dwayne Norris	10 000 $ (3)
Mark Janssens	9 800 $ (1)
Salary Commitment
Year 1993 : 410 800,00 $
Year 1994 : 350 500,00 $
Year 1995 : 78 500,00 $
Year 1996 : 13 500,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 736 - 91,19%
Level 2: 4000 - 35 $ - 3 662 - 91,54%
Level 3: 5000 - 30 $ - 4 537 - 90,74%
Level 4: 5000 - 20 $ - 4 544 - 90,88%
Luxury: 1000 - 75 $ - 903 - 90,26%
Total Attendance : 18000
Arena Name	Joe Louis Arena
Income
Home Games Left	0
Average Attendance - %	16 381 - 91,01%
Average Income	468 133 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 316 600 $
Farm Payroll	255 300 $
Coach Payroll	650 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	288 356 $
Estimated Season Expenses	0 $
Current Funds	944 911 $
Projected Bank Account	944 911 $

Pro PayRoll
Chris Chelios	2 800 000 $ (3)
Steve Yzerman	2 600 000 $ (1)
Dave Andreychuk	2 500 000 $ (4)
John Vanbiesbrouck	1 926 600 $ (3)
Gary Suter	1 650 000 $ (1)
Steve Thomas	1 650 000 $ (5)
Rick Vaive	1 550 000 $ (1)
Brent Sutter	1 220 000 $ (3)
Gerard Gallant	1 200 000 $ (2)
Dave Poulin	975 000 $ (1)
Petr Klima	750 000 $ (1)
Greg Adams	700 000 $ (2)
Jimmy Carson	600 000 $ (1)
Curt Fraser	600 000 $ (1)
Lee Norwood	500 000 $ (1)
Dave Barr	500 000 $ (1)
Tom Kurvers	400 000 $ (1)
Ron Duguay	375 000 $ (1)
Sandis Ozolinsh	300 000 $ (2)
Tim Chevaldae	250 000 $ (1)
Jeff Chychrun	150 000 $ (2)
Doug Houda	120 000 $ (1)
Salary Commitment
Year 1993 : 23 316 600,00 $
Year 1994 : 12 446 600,00 $
Year 1995 : 10 096 600,00 $
Year 1996 : 4 150 000,00 $

Farm PayRoll
Rob Zamuner	20 000 $ (2)
Brent Fedyk	17 500 $ (4)
Claude Vilgrain	16 800 $ (4)
Jamie Baker	16 000 $ (4)
Vlastimil Kroupa	15 000 $ (3)
Drake Berehowsky	15 000 $ (2)
Jeff Sharples	14 000 $ (3)
Kevin Kaminski	13 000 $ (2)
Jergus Baca	13 000 $ (3)
Robin Bartell	12 500 $ (1)
Al Jensen	12 500 $ (1)
Todd Bergen	10 000 $ (1)
Darcy Loewen	10 000 $ (2)
Gord Kruppke	10 000 $ (2)
Patric Kjellberg	10 000 $ (2)
Shayne Stevenson	10 000 $ (2)
Viktor Gordiouk	10 000 $ (2)
Jon Morris	10 000 $ (2)
Dmitri Filimonov	10 000 $ (3)
Wade Flaherty	10 000 $ (2)
Salary Commitment
Year 1993 : 255 300,00 $
Year 1994 : 220 300,00 $
Year 1995 : 102 300,00 $
Year 1996 : 50 300,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 711 - 90,37%
Level 2: 4000 - 35 $ - 3 619 - 90,47%
Level 3: 5000 - 30 $ - 4 504 - 90,07%
Level 4: 5000 - 20 $ - 4 527 - 90,53%
Luxury: 1000 - 75 $ - 923 - 92,28%
Total Attendance : 18000
Arena Name	Memorial Coliseum
Income
Home Games Left	0
Average Attendance - %	16 283 - 90,46%
Average Income	483 765 $
Estimated Revenue	0 $
Expense
Pro Payroll	19 495 000 $
Farm Payroll	407 550 $
Coach Payroll	1 270 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	252 054 $
Estimated Season Expenses	0 $
Current Funds	29 568 494 $
Projected Bank Account	29 568 494 $

Pro PayRoll
Lindy Ruff	2 500 000 $ (2)
Tom McCarthy	2 125 000 $ (2)
Kjell Samuelsson	2 100 000 $ (1)
Doug Crossman	1 500 000 $ (1)
Clint Malarchuk	1 500 000 $ (3)
Greg C. Adams	1 250 000 $ (3)
Brian Bellows	1 200 000 $ (1)
Pat Verbeek	1 100 000 $ (1)
Pierre Turgeon	1 000 000 $ (2)
Barry Pederson	975 000 $ (2)
Gary Galley	800 000 $ (4)
Christian Ruuttu	525 000 $ (1)
Luke Richardson	500 000 $ (2)
Petr Nedved	400 000 $ (3)
Bob Essensa	400 000 $ (1)
Jeff Beukeboom	375 000 $ (1)
Colin Chisholm	325 000 $ (3)
Rod Brind'Amour	300 000 $ (1)
Darryl Sydor	300 000 $ (2)
Jody Hull	120 000 $ (2)
Francois Leroux	100 000 $ (2)
John Gruden	100 000 $ (3)
Salary Commitment
Year 1993 : 19 495 000,00 $
Year 1994 : 11 995 000,00 $
Year 1995 : 4 375 000,00 $
Year 1996 : 800 000,00 $

Farm PayRoll
Daryl Evans	35 000 $ (3)
Curt Giles	32 500 $ (1)
Shawn Anderson	30 250 $ (1)
Mike Hartman	30 000 $ (2)
Dave Brown	20 800 $ (2)
Martin Rucinsky	20 000 $ (2)
Alexander Karpovtsev	20 000 $ (3)
Darrell May	20 000 $ (3)
Guy Hebert	20 000 $ (2)
Daniel Marois	16 000 $ (1)
Larry DePalma	15 000 $ (1)
Joe Juneau	15 000 $ (1)
Wayne McBean	15 000 $ (1)
Corey Hirsch	15 000 $ (3)
Troy Mallette	12 000 $ (2)
Greg Brown	11 000 $ (2)
Rob DiMaio	10 000 $ (1)
Mark Ferner	10 000 $ (1)
Claude Boivin	10 000 $ (1)
Rob Murphy	10 000 $ (2)
Pat Falloon	10 000 $ (2)
Aris Brimanis	10 000 $ (3)
David Roberts	10 000 $ (3)
Steve Junker	10 000 $ (3)
Salary Commitment
Year 1993 : 407 550,00 $
Year 1994 : 253 800,00 $
Year 1995 : 120 000,00 $
Year 1996 : 0,00 $

Senators

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 684 - 89,48%
Level 2: 4000 - 35 $ - 3 505 - 87,61%
Level 3: 5000 - 30 $ - 4 375 - 87,50%
Level 4: 5000 - 20 $ - 4 367 - 87,35%
Luxury: 1000 - 75 $ - 883 - 88,32%
Total Attendance : 18000
Arena Name	Civic Center
Income
Home Games Left	0
Average Attendance - %	15 814 - 87,86%
Average Income	466 060 $
Estimated Revenue	0 $
Expense
Pro Payroll	19 319 000 $
Farm Payroll	506 070 $
Coach Payroll	650 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	243 751 $
Estimated Season Expenses	0 $
Current Funds	21 318 937 $
Projected Bank Account	21 318 937 $

Pro PayRoll
Moe Mantha	3 551 000 $ (3)
Normand Rochefort	2 651 000 $ (3)
Greg Stefan	2 500 000 $ (2)
Mike Bossy	2 450 000 $ (1)
Bernie Federko	1 400 000 $ (1)
Bobby Smith	1 000 000 $ (2)
Andy Brickley	600 000 $ (2)
Shawn Burr	600 000 $ (3)
Steve Ludzik	500 000 $ (1)
Eldon Reddick	500 000 $ (2)
Ray Sheppard	455 000 $ (2)
Miroslav Ihnacak	450 000 $ (3)
Alexei Yashin	400 000 $ (3)
Moe Lemay	350 000 $ (2)
Gord Dineen	350 000 $ (3)
Bryan Fogarty	350 000 $ (2)
Chris Pronger	350 000 $ (3)
Bobby Dollas	325 000 $ (4)
Mike Hough	312 000 $ (2)
Dave Tippett	225 000 $ (1)
Salary Commitment
Year 1993 : 19 319 000,00 $
Year 1994 : 14 744 000,00 $
Year 1995 : 8 677 000,00 $
Year 1996 : 325 000,00 $

Farm PayRoll
Brad Shaw	35 000 $ (2)
Gino Cavallini	35 000 $ (4)
Pat Jablonski	35 000 $ (5)
Raimo Helminen	30 000 $ (5)
Chris Gratton	30 000 $ (3)
Bruce Bell	30 000 $ (2)
Steve Richmond	28 000 $ (1)
Shane Churla	26 000 $ (1)
Mark Reeds	25 000 $ (2)
John Purves	20 000 $ (2)
Sean McKenna	20 000 $ (1)
Peter Ihnacak	20 000 $ (2)
Murray Bannerman	20 000 $ (1)
Mike Siltala	18 720 $ (1)
Igor Chibirev	15 000 $ (3)
Neil Belland	15 000 $ (4)
Par Djoos	12 350 $ (3)
Randu Skarda	12 000 $ (1)
Daniel Poudrier	10 000 $ (1)
Todd Charlesworth	10 000 $ (1)
Bob Joyce	10 000 $ (2)
Chris Luongo	10 000 $ (2)
Jeff Lazaro	10 000 $ (2)
Stan Drulia	10 000 $ (2)
Darrin Madeley	10 000 $ (2)
Dave Chyzowski	9 000 $ (1)
Salary Commitment
Year 1993 : 506 070,00 $
Year 1994 : 352 350,00 $
Year 1995 : 172 350,00 $
Year 1996 : 115 000,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 628 - 87,60%
Level 2: 4000 - 35 $ - 3 316 - 82,91%
Level 3: 5000 - 30 $ - 4 447 - 88,94%
Level 4: 5000 - 20 $ - 4 386 - 87,72%
Luxury: 1000 - 75 $ - 869 - 86,92%
Total Attendance : 18000
Arena Name	Cow Palace
Income
Home Games Left	0
Average Attendance - %	15 646 - 86,92%
Average Income	471 207 $
Estimated Revenue	0 $
Expense
Pro Payroll	14 827 000 $
Farm Payroll	310 600 $
Coach Payroll	704 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	188 590 $
Estimated Season Expenses	0 $
Current Funds	22 339 649 $
Projected Bank Account	22 339 649 $

Pro PayRoll
Dale Hunter	3 551 000 $ (2)
Brent Ashton	2 000 000 $ (2)
Tony McKegney	1 200 000 $ (1)
Greg Paslawski	855 000 $ (3)
Keith Acton	800 000 $ (1)
Bob Froese	600 000 $ (1)
Gary Nylund	590 000 $ (3)
Wayne Presley	550 000 $ (2)
Mark Hardy	500 000 $ (1)
Randy Wood	500 000 $ (3)
Bob Rouse	450 000 $ (1)
Scott Niedermayer	450 000 $ (2)
Brian Curran	406 000 $ (3)
Peter Sidorkiewicz	390 000 $ (1)
John Blum	350 000 $ (2)
Craig Laughlin	350 000 $ (1)
Greg Hawgood	350 000 $ (1)
Bill Guerin	300 000 $ (2)
Todd Elik	200 000 $ (1)
Kevin Miller	200 000 $ (3)
Tony Twist	135 000 $ (2)
Louie Debrusk	100 000 $ (2)
Salary Commitment
Year 1993 : 14 827 000,00 $
Year 1994 : 9 987 000,00 $
Year 1995 : 2 551 000,00 $
Year 1996 : 0,00 $

Farm PayRoll
Dennis Vaske	35 000 $ (5)
Michael Nylander	30 000 $ (2)
Mario Brunetta	20 000 $ (4)
Hubie McDonough	18 000 $ (1)
Peter Dineen	15 000 $ (1)
Steve Konowalchuk	15 000 $ (2)
Evgeny Davydov	15 000 $ (2)
John Slaney	15 000 $ (3)
Pat Peake	15 000 $ (3)
Todd McLellan	13 000 $ (2)
Richard Kromm	13 000 $ (3)
David Haas	12 500 $ (3)
John Klemm	12 000 $ (1)
Terry Yake	12 000 $ (1)
Jeff Odgers	11 000 $ (1)
David Williams	10 000 $ (1)
Jeff Quintin	10 000 $ (1)
Ed Courtnenay	10 000 $ (1)
Dale Craigwell	10 000 $ (1)
John Lilley	10 000 $ (3)
Mike Sands	9 100 $ (1)
Salary Commitment
Year 1993 : 310 600,00 $
Year 1994 : 193 500,00 $
Year 1995 : 120 500,00 $
Year 1996 : 55 000,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 649 - 88,30%
Level 2: 4000 - 35 $ - 3 526 - 88,14%
Level 3: 5000 - 30 $ - 4 367 - 87,34%
Level 4: 5000 - 20 $ - 4 415 - 88,29%
Luxury: 1000 - 75 $ - 876 - 87,60%
Total Attendance : 18000
Arena Name	Reunion Arena
Income
Home Games Left	0
Average Attendance - %	15 832 - 87,95%
Average Income	482 442 $
Estimated Revenue	0 $
Expense
Pro Payroll	15 485 000 $
Farm Payroll	355 300 $
Coach Payroll	425 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	193 635 $
Estimated Season Expenses	0 $
Current Funds	26 688 289 $
Projected Bank Account	26 688 289 $

Pro PayRoll
Thomas Steen	4 500 000 $ (2)
Al Secord	2 200 000 $ (1)
Steve Duchesne	1 350 000 $ (1)
Mike Krushelnyski	1 250 000 $ (2)
Ken Wregget	849 000 $ (3)
Craig Janney	700 000 $ (3)
Rich Sutter	700 000 $ (3)
Bill Watson	660 000 $ (2)
Martin Brodeur	450 000 $ (3)
Randy Moller	400 000 $ (2)
Gord Donnelly	350 000 $ (2)
Jeff Norton	320 000 $ (2)
Paul MacDermid	320 000 $ (2)
Steven Finn	300 000 $ (2)
Bryan Marchment	250 000 $ (3)
Dale Henry	210 000 $ (1)
Steve Dubinsky	150 000 $ (3)
Stephane Roy	126 000 $ (1)
Scott Thornton	100 000 $ (1)
Warren Babe	100 000 $ (1)
Brad May	100 000 $ (1)
Dan Keczmer	100 000 $ (2)
Salary Commitment
Year 1993 : 15 485 000,00 $
Year 1994 : 11 299 000,00 $
Year 1995 : 3 099 000,00 $
Year 1996 : 0,00 $

Farm PayRoll
Jiri Hrdina	32 000 $ (2)
Randy Smith	25 200 $ (3)
Martin Straka	25 000 $ (2)
Vladimir Ruzicka	22 500 $ (2)
Nick Kypreos	20 000 $ (1)
Grant Jennings	20 000 $ (1)
Alexei Zhamnov	20 000 $ (2)
Jiri Slegr	20 000 $ (2)
Peter Popovic	20 000 $ (3)
Mike Bales	20 000 $ (2)
Stephane Beauregard	19 500 $ (1)
Derian Hatcher	15 000 $ (1)
Lance Pitlick	15 000 $ (2)
Sandy McCarthy	15 000 $ (3)
Rick Bennett	12 600 $ (1)
Jim McKenzie	12 500 $ (3)
Mike Sullivan	11 000 $ (1)
Cam Plante	10 000 $ (1)
Mike Needham	10 000 $ (2)
Evgeny Namestnikov	10 000 $ (3)
Salary Commitment
Year 1993 : 355 300,00 $
Year 1994 : 247 200,00 $
Year 1995 : 82 700,00 $
Year 1996 : 0,00 $

Whalers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 641 - 88,05%
Level 2: 4000 - 35 $ - 3 487 - 87,17%
Level 3: 5000 - 30 $ - 4 359 - 87,19%
Level 4: 5000 - 20 $ - 4 376 - 87,53%
Luxury: 1000 - 75 $ - 891 - 89,13%
Total Attendance : 18000
Arena Name	Hartford Civic Center
Income
Home Games Left	0
Average Attendance - %	15 755 - 87,53%
Average Income	495 721 $
Estimated Revenue	0 $
Expense
Pro Payroll	10 610 000 $
Farm Payroll	344 000 $
Coach Payroll	500 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	136 357 $
Estimated Season Expenses	0 $
Current Funds	18 425 152 $
Projected Bank Account	18 425 152 $

Pro PayRoll
Paul MacLean	1 350 000 $ (1)
Gary Roberts	1 000 000 $ (1)
Chris Terreri	1 000 000 $ (4)
Mario Gosselin	800 000 $ (2)
John Cullen	750 000 $ (1)
Alexander Mogilny	700 000 $ (2)
Brian Glynn	600 000 $ (5)
Phil Bourque	600 000 $ (2)
Grant Ledyard	475 000 $ (1)
Gord Kluzak	375 000 $ (1)
Willie Huber	350 000 $ (1)
Shawn McEachern	325 000 $ (3)
Mark Osborne	325 000 $ (2)
J.-Jacques Daigneault	310 000 $ (1)
John LeClair	270 000 $ (1)
Stephan Lebeau	250 000 $ (1)
Sergei Nemchinov	250 000 $ (3)
Danton Cole	235 000 $ (2)
Mark Freer	150 000 $ (3)
Mike Eastwood	150 000 $ (2)
Kay Whitmore	145 000 $ (2)
Chris Winnes	100 000 $ (1)
Mike Craig	100 000 $ (2)
Salary Commitment
Year 1993 : 10 610 000,00 $
Year 1994 : 5 380 000,00 $
Year 1995 : 2 325 000,00 $
Year 1996 : 1 600 000,00 $

Farm PayRoll
Alan May	32 500 $ (5)
Jeff Larmer	27 500 $ (1)
Roger Belanger	25 000 $ (1)
Dan Frawley	20 500 $ (3)
Ilya Byakin	20 000 $ (3)
Richard Smehlik	20 000 $ (2)
Bob Brooke	15 500 $ (1)
Tom Laidlaw	15 000 $ (1)
Andre Racicot	13 500 $ (3)
Mark Greig	12 500 $ (2)
Magnus Svensson	12 000 $ (1)
Scott Pearson	11 000 $ (1)
Corey Foster	10 000 $ (1)
Alexander Godynyuk	10 000 $ (1)
Rob Pearson	10 000 $ (2)
Gord Sherven	10 000 $ (2)
Pat McLeod	10 000 $ (1)
Kent Carlson	10 000 $ (2)
Kevin Dahl	10 000 $ (2)
Marc Laforge	10 000 $ (2)
Tom Pederson	10 000 $ (2)
Tomas Jelinek	10 000 $ (2)
Bill Huard	10 000 $ (2)
Brian Chapman	9 000 $ (1)
Salary Commitment
Year 1993 : 344 000,00 $
Year 1994 : 199 000,00 $
Year 1995 : 86 500,00 $
Year 1996 : 32 500,00 $

Output by the SimonT Hockey Simulator (STHS) for Laurent Guerret -- Original Page W3C XHTML 1.0 Valid

Team Finance for Retro Hockey League

Update - septembre 12 2010 at 12:04

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %