Team Finance for Retro Hockey League

Update - septembre 5 2015 at 07:20

Avalanche

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Farm Team Roster ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 901 - 96,71%
Level 2: 4000 - 35 $ - 3 730 - 93,26%
Level 3: 5000 - 30 $ - 4 341 - 86,83%
Level 4: 5000 - 20 $ - 4 462 - 89,25%
Luxury: 1000 - 75 $ - 922 - 92,19%
Total Attendance : 18000
Arena Name	McNichols Sports Arena
Income
Home Games Left	0
Average Attendance - %	16 357 - 90,87%
Average Income	492 217 $
Estimated Revenue	0 $
Expense
Pro Payroll	18 300 000 $
Farm Payroll	303 000 $
Coach Payroll	600 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	204 287 $
Estimated Season Expenses	0 $
Current Funds	16 647 891 $
Projected Bank Account	16 647 891 $

Pro PayRoll
John MacLean	2 100 000 $ (1)
Jeff Brown	2 100 000 $ (1)
Craig Simpson	2 075 000 $ (2)
Felix Potvin	1 900 000 $ (1)
Joe Murphy	1 250 000 $ (2)
Darren Turcotte	1 100 000 $ (3)
Yves Racine	825 000 $ (4)
Bob Beers	800 000 $ (2)
Jamie Macoun	700 000 $ (1)
Boris Mironov	700 000 $ (2)
Daniel Berthiaume	600 000 $ (1)
Patrik Elias	550 000 $ (2)
Mike Sillinger	525 000 $ (1)
Aaron Miller	425 000 $ (1)
Doug Houda	400 000 $ (1)
Ken McRae	350 000 $ (2)
Mark Vermette	350 000 $ (2)
Richard Zednik	350 000 $ (2)
Bob Rouse	350 000 $ (1)
Shjon Podein	350 000 $ (2)
Jason Blake	250 000 $ (1)
J.P. Dumont	250 000 $ (1)
Salary Commitment
Year 2000 : 18 300 000,00 $
Year 2001 : 8 700 000,00 $
Year 2002 : 1 925 000,00 $
Year 2003 : 825 000,00 $

Farm PayRoll
Jiri Dopita	27 500 $ (3)
Jason Muzzatti	25 000 $ (4)
Mark Osiecki	21 000 $ (3)
Stephane Guerard	21 000 $ (3)
Samuel Pahlsson	20 000 $ (3)
Eric Belanger	20 000 $ (2)
Patrick Boileau	20 000 $ (2)
Trevor Stienburg	19 000 $ (1)
Colin Forbes	17 500 $ (2)
Paul Healey	14 000 $ (1)
Nevin Markwart	12 500 $ (1)
David Ling	12 500 $ (1)
Steve Halko	12 000 $ (2)
Larry Trader	11 000 $ (1)
Philippe Audet	10 000 $ (1)
Peter Smrek	10 000 $ (3)
Christian Dube	10 000 $ (1)
Xavier Delisle	10 000 $ (1)
Jean-Marc Pelletier	10 000 $ (2)
Salary Commitment
Year 2000 : 303 000,00 $
Year 2001 : 204 000,00 $
Year 2002 : 124 500,00 $
Year 2003 : 25 000,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 819 - 93,98%
Level 2: 4000 - 35 $ - 3 595 - 89,88%
Level 3: 5000 - 30 $ - 4 247 - 84,95%
Level 4: 5000 - 20 $ - 4 372 - 87,43%
Luxury: 1000 - 75 $ - 893 - 89,31%
Total Attendance : 18000
Arena Name	Chicago Stadium
Income
Home Games Left	0
Average Attendance - %	15 927 - 88,48%
Average Income	479 620 $
Estimated Revenue	0 $
Expense
Pro Payroll	19 710 000 $
Farm Payroll	509 000 $
Coach Payroll	850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	224 255 $
Estimated Season Expenses	0 $
Current Funds	18 893 869 $
Projected Bank Account	18 893 869 $

Pro PayRoll
Luc Robitaille	5 500 000 $ (1)
Trevor Linden	3 000 000 $ (5)
Steve Smith	1 250 000 $ (1)
Jeff Beukeboom	1 100 000 $ (1)
Jyrki Lumme	950 000 $ (1)
Randy Boyd	900 000 $ (1)
Chris Terreri	800 000 $ (1)
Jody Hull	750 000 $ (4)
Gilbert Dionne	550 000 $ (5)
Phil Bourque	550 000 $ (1)
Randy McKay	435 000 $ (1)
Glen Featherstone	425 000 $ (3)
Radek Dvorak	400 000 $ (1)
Pat Falloon	350 000 $ (2)
Henrik Sedin	350 000 $ (3)
Miikka Kiprusoff	350 000 $ (3)
Sergei Berezin	300 000 $ (1)
Andreas Johansson	300 000 $ (2)
Curtis Brown	275 000 $ (1)
Karlis Skrastins	250 000 $ (1)
Marian Hossa	250 000 $ (1)
Pavel Kubina	250 000 $ (1)
Mika Alatalo	225 000 $ (1)
Filip Kuba	200 000 $ (1)
Salary Commitment
Year 2000 : 19 710 000,00 $
Year 2001 : 6 075 000,00 $
Year 2002 : 5 425 000,00 $
Year 2003 : 4 300 000,00 $

Farm PayRoll
John Blue	35 000 $ (1)
Tony Horacek	34 000 $ (2)
Ken Sutton	32 500 $ (4)
Ben Hankinson	29 500 $ (4)
Ross Wilson	25 000 $ (3)
Evgeny Davydov	25 000 $ (1)
Daniel Sedin	25 000 $ (3)
Dick Tarnstrom	25 000 $ (3)
Rob Ray	23 000 $ (3)
Frederic Chabot	22 500 $ (3)
Ladislav Benysek	20 000 $ (1)
Brent Thompson	19 500 $ (1)
Dan Kordic	17 500 $ (1)
Chris Lindberg	17 500 $ (2)
Adam Mair	15 000 $ (3)
Toby Petersen	15 000 $ (3)
Dave Chyzowski	14 000 $ (1)
Pierre Sevigny	14 000 $ (1)
Kim Issel	12 500 $ (2)
Brad Church	11 500 $ (1)
Claude Loiselle	11 000 $ (1)
Martin Hostak	11 000 $ (1)
Mike Stapleton	11 000 $ (1)
Mark Lamb	11 000 $ (1)
Dan Woodley	11 000 $ (1)
Ken Hodge	11 000 $ (1)
Nikolai Babenko	11 000 $ (1)
Steve McCarthy	10 000 $ (3)
Salary Commitment
Year 2000 : 520 000,00 $
Year 2001 : 286 500,00 $
Year 2002 : 222 500,00 $
Year 2003 : 62 000,00 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 1 241 - 20,68%
Level 2: 5000 - 60 $ - 1 808 - 36,15%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 977 - 99,42%
Luxury: 1000 - 200 $ - 296 - 29,58%
Total Attendance : 18000
Arena Name
Income
Home Games Left	0
Average Attendance - %	9 321 - 51,78%
Average Income	406 285 $
Estimated Revenue	0 $
Expense
Pro Payroll	9 299 000 $
Farm Payroll	456 000 $
Coach Payroll	575 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	109 894 $
Estimated Season Expenses	0 $
Current Funds	18 884 249 $
Projected Bank Account	18 884 249 $

Pro PayRoll
Bryan Fogarty	1 000 000 $ (4)
Stephane Fiset	850 000 $ (5)
Sean Hill	650 000 $ (5)
Arturs Irbe	650 000 $ (2)
Scott Thornton	600 000 $ (5)
Paul Ysebaert	550 000 $ (1)
Troy Mallette	550 000 $ (5)
Paul Laus	450 000 $ (5)
Greg Paslawski	351 000 $ (2)
Claude Lapointe	351 000 $ (2)
Shaun Van Allen	351 000 $ (2)
Niklas Anderson	351 000 $ (2)
Adrien Plavsic	350 000 $ (5)
Darrin Shannon	330 000 $ (4)
Chris Therien	315 000 $ (1)
Dan McGillis	300 000 $ (2)
Tim Sweeney	280 000 $ (2)
Brian Noonan	250 000 $ (2)
Scott Sandelin	200 000 $ (1)
David Pasin	200 000 $ (2)
Randy Smith	150 000 $ (1)
Rick Chernomaz	110 000 $ (2)
Rod Buskas	110 000 $ (1)
Salary Commitment
Year 2000 : 9 299 000,00 $
Year 2001 : 7 974 000,00 $
Year 2002 : 4 780 000,00 $
Year 2003 : 4 780 000,00 $

Farm PayRoll
Paul Boutilier	35 000 $ (2)
Steve Tuttle	32 500 $ (1)
Grigori Panteleev	32 500 $ (2)
Vyacheslav Butsayev	32 500 $ (5)
Jorgen Jonsson	30 000 $ (2)
Chris McAllister	27 500 $ (3)
Donald Brashear	25 000 $ (2)
Bruce Gardiner	25 000 $ (1)
Steve Poapst	23 000 $ (3)
Darrell May	22 500 $ (1)
Craig Darby	20 000 $ (2)
Brian Pothier	20 000 $ (3)
Jukka Hentunen	20 000 $ (3)
Patric Kjellberg	20 000 $ (3)
Mikko Eloranta	20 000 $ (2)
Scott Levins	15 000 $ (2)
John Lilley	12 500 $ (1)
Maxim Galanov	11 000 $ (4)
Mike Crowley	11 000 $ (4)
Mark LaVarre	11 000 $ (2)
Wade Flaherty	10 000 $ (2)
Salary Commitment
Year 2000 : 456 000,00 $
Year 2001 : 363 500,00 $
Year 2002 : 165 000,00 $
Year 2003 : 54 500,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 798 - 93,26%
Level 2: 4000 - 35 $ - 3 568 - 89,20%
Level 3: 5000 - 30 $ - 4 218 - 84,36%
Level 4: 5000 - 20 $ - 4 348 - 86,96%
Luxury: 1000 - 75 $ - 904 - 90,41%
Total Attendance : 18000
Arena Name	St-Louis Arena
Income
Home Games Left	0
Average Attendance - %	15 836 - 87,98%
Average Income	455 653 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 805 000 $
Farm Payroll	452 600 $
Coach Payroll	700 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	233 591 $
Estimated Season Expenses	0 $
Current Funds	4 603 382 $
Projected Bank Account	4 603 382 $

Pro PayRoll
Pierre Turgeon	3 900 000 $ (4)
Rob Blake	3 500 000 $ (4)
John Cullen	2 750 000 $ (1)
Scott Young	1 100 000 $ (2)
Bryan Marchment	1 000 000 $ (4)
Jason Arnott	1 000 000 $ (3)
Andrew Brunette	900 000 $ (3)
Martin Rucinsky	850 000 $ (1)
Byron Dafoe	800 000 $ (1)
Roman Turek	625 000 $ (2)
Mike Ricci	600 000 $ (1)
Mattias Norstrom	600 000 $ (1)
Niklas Sundstrom	475 000 $ (2)
Igor Ulanov	425 000 $ (4)
Sergio Momesso	375 000 $ (1)
Kimmo Timonen	350 000 $ (1)
Jassen Cullimore	350 000 $ (2)
Grant Marshall	300 000 $ (3)
Richard Park	285 000 $ (1)
Craig Ferguson	250 000 $ (2)
Sandy McCarthy	230 000 $ (1)
Roman Vopat	140 000 $ (1)
Salary Commitment
Year 2000 : 20 805 000,00 $
Year 2001 : 13 825 000,00 $
Year 2002 : 11 025 000,00 $
Year 2003 : 8 825 000,00 $

Farm PayRoll
Jayson More	30 000 $ (2)
Derek Laxdal	28 600 $ (1)
Enrico Ciccone	27 500 $ (3)
Greg Brown	26 000 $ (2)
Steve Shields	25 000 $ (3)
Dave Capuano	22 500 $ (2)
Shane Hnidy	20 000 $ (3)
Ville Nieminen	20 000 $ (2)
Reinhard Divis	20 000 $ (3)
Josef Vasicek	15 000 $ (3)
Boyd Devereaux	15 000 $ (2)
Christian Laflamme	15 000 $ (1)
Sascha Goc	15 000 $ (3)
Yuri Butsayev	15 000 $ (2)
Dmitri Kalinin	15 000 $ (3)
Jason Ward	15 000 $ (2)
Oleg Kvasha	15 000 $ (1)
Chris Dingman	11 500 $ (1)
Steve McKenna	11 500 $ (1)
Reed Low	10 000 $ (3)
Lubomir Vaic	10 000 $ (1)
D.J. Smith	10 000 $ (2)
Evgeny Korolev	10 000 $ (2)
Marian Cisar	10 000 $ (2)
Steve Begin	10 000 $ (2)
Eric Nickulas	10 000 $ (1)
Miloslav Guren	10 000 $ (2)
Robert Esche	10 000 $ (2)
Salary Commitment
Year 2000 : 452 600,00 $
Year 2001 : 351 000,00 $
Year 2002 : 147 500,00 $
Year 2003 : 0,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 877 - 95,89%
Level 2: 4000 - 35 $ - 3 675 - 91,88%
Level 3: 5000 - 30 $ - 4 308 - 86,15%
Level 4: 5000 - 20 $ - 4 470 - 89,41%
Luxury: 1000 - 75 $ - 906 - 90,59%
Total Attendance : 18000
Arena Name	Boston Garden
Income
Home Games Left	0
Average Attendance - %	16 236 - 90,20%
Average Income	416 328 $
Estimated Revenue	0 $
Expense
Pro Payroll	30 325 000 $
Farm Payroll	446 500 $
Coach Payroll	900 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	336 931 $
Estimated Season Expenses	0 $
Current Funds	(4 297 749 $)
Projected Bank Account	(4 297 749 $)

Pro PayRoll
Pat Lafontaine	6 500 000 $ (2)
Brian Bellows	4 000 001 $ (1)
Theoren Fleury	2 200 000 $ (3)
Zarley Zalapski	2 200 000 $ (3)
James Patrick	2 000 000 $ (2)
Mike Vernon	2 000 000 $ (1)
Pavol Demitra	1 900 000 $ (3)
David Volek	1 600 000 $ (1)
Chris Joseph	1 500 000 $ (4)
Alexei Zhamnov	1 500 000 $ (5)
Brian Savage	600 000 $ (1)
Jimmy Waite	575 000 $ (4)
Emanuel Viveiros	500 000 $ (1)
Brendan Morrison	400 000 $ (1)
Anson Carter	375 000 $ (1)
Sergei Samsonov	350 000 $ (3)
Dixon Ward	350 000 $ (3)
Chris Drury	350 000 $ (1)
Stephane Yelle	350 000 $ (4)
Jay McKee	300 000 $ (2)
Bob Halkidis	275 000 $ (1)
Robyn Regehr	250 000 $ (2)
Stephane Robidas	250 000 $ (2)
Salary Commitment
Year 2000 : 30 325 001,00 $
Year 2001 : 20 225 000,00 $
Year 2002 : 10 925 000,00 $
Year 2003 : 3 925 000,00 $

Farm PayRoll
Brian Dobbin	35 000 $ (1)
Len Barrie	30 000 $ (4)
Tom Pederson	27 500 $ (5)
Eric Lacroix	27 500 $ (1)
Stephane Morin	26 500 $ (4)
Jason Strudwick	25 000 $ (4)
Simon Gagne	25 000 $ (2)
Jamie Rivers	22 500 $ (2)
Mark Mowers	20 000 $ (1)
Brent Gretzky	20 000 $ (2)
Mike Commodore	20 000 $ (3)
Ruslan Fedotenko	20 000 $ (3)
Scott McKay	17 500 $ (2)
Alexander Kerch	15 000 $ (2)
Vitaly Vishnevsky	15 000 $ (2)
Chris McAlpine	15 000 $ (1)
Matt Bradley	15 000 $ (3)
Brent Johnson	15 000 $ (1)
Frank Banham	13 000 $ (2)
Norm Schmidt	11 000 $ (1)
Brian Ford	11 000 $ (1)
Eric Bertrand	10 000 $ (2)
Jean-François Houle	10 000 $ (3)
Salary Commitment
Year 2000 : 446 500,00 $
Year 2001 : 312 000,00 $
Year 2002 : 174 000,00 $
Year 2003 : 109 000,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 839 - 94,64%
Level 2: 4000 - 35 $ - 3 602 - 90,04%
Level 3: 5000 - 30 $ - 4 261 - 85,22%
Level 4: 5000 - 20 $ - 4 323 - 86,47%
Luxury: 1000 - 75 $ - 896 - 89,56%
Total Attendance : 18000
Arena Name	Forum de Montreal
Income
Home Games Left	0
Average Attendance - %	15 921 - 88,45%
Average Income	456 185 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 895 000 $
Farm Payroll	411 000 $
Coach Payroll	825 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	246 074 $
Estimated Season Expenses	0 $
Current Funds	14 154 824 $
Projected Bank Account	14 154 824 $

Pro PayRoll
Claude Lemieux	4 000 000 $ (2)
Ron Hextall	3 000 000 $ (1)
Bobby Holik	1 900 000 $ (5)
Benoit Hogue	1 600 000 $ (1)
Al Iafrate	1 500 000 $ (1)
Murray Craven	950 000 $ (2)
Mariusz Czerkawski	875 000 $ (1)
Alexandre Daigle	775 000 $ (3)
Lonnie Loach	700 000 $ (2)
Aaron Ward	600 000 $ (1)
Randu Skarda	550 000 $ (2)
Marc Savard	500 000 $ (2)
Gilbert Delorme	495 000 $ (2)
Bryan Berard	450 000 $ (2)
Chris Simon	450 000 $ (2)
Robert Nordmark	440 000 $ (1)
Cale Hulse	430 000 $ (3)
Kay Whitmore	425 000 $ (1)
Magnus Arvedson	400 000 $ (3)
Ricard Persson	380 000 $ (2)
Ryan McGill	350 000 $ (4)
Peter Popovic	350 000 $ (3)
Steve Webb	350 000 $ (1)
Marc Fortier	300 000 $ (1)
David Sacco	125 000 $ (2)
Salary Commitment
Year 2000 : 21 895 000,00 $
Year 2001 : 12 805 000,00 $
Year 2002 : 4 205 000,00 $
Year 2003 : 2 250 000,00 $

Farm PayRoll
Ron Tugnutt	35 000 $ (1)
Jamie Heward	30 000 $ (1)
Alexander Korolyuk	27 500 $ (2)
Mike Eagles	24 000 $ (1)
Patrick Lebeau	22 000 $ (1)
Rick Hayward	20 000 $ (1)
Ladislav Nagy	20 000 $ (3)
Willie Mitchell	20 000 $ (2)
Chris Clark	20 000 $ (2)
Sean Pronger	20 000 $ (3)
Jeff Odgers	19 000 $ (1)
David Jensen	16 500 $ (1)
Maxim Kuznetsov	15 000 $ (3)
Yves Sarault	15 000 $ (1)
David Roche	15 000 $ (2)
Matt Cooke	15 000 $ (1)
Randy Exelby	15 000 $ (1)
Gord Donnelly	12 000 $ (1)
Matthieu Descoteaux	10 000 $ (3)
Tomi Kallio	10 000 $ (3)
Alain Nasreddine	10 000 $ (1)
Jonathan Delisle	10 000 $ (1)
Steve Passmore	10 000 $ (1)
Salary Commitment
Year 2000 : 411 000,00 $
Year 2001 : 157 500,00 $
Year 2002 : 75 000,00 $
Year 2003 : 0,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 852 - 95,06%
Level 2: 4000 - 35 $ - 3 666 - 91,66%
Level 3: 5000 - 30 $ - 4 271 - 85,41%
Level 4: 5000 - 20 $ - 4 398 - 87,96%
Luxury: 1000 - 75 $ - 906 - 90,64%
Total Attendance : 18000
Arena Name	Pacific Coliseum
Income
Home Games Left	0
Average Attendance - %	16 093 - 89,41%
Average Income	430 286 $
Estimated Revenue	0 $
Expense
Pro Payroll	26 670 000 $
Farm Payroll	557 500 $
Coach Payroll	1 150 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	301 888 $
Estimated Season Expenses	0 $
Current Funds	(1 702 988 $)
Projected Bank Account	(1 702 988 $)

Pro PayRoll
Joe Nieuwendyk	3 000 000 $ (2)
Kevin Hatcher	2 950 000 $ (1)
Pavel Bure	2 300 000 $ (1)
Eric Desjardins	2 250 000 $ (4)
Brian Bradley	1 800 000 $ (2)
Brian Mullen	1 750 000 $ (1)
Eric Weinrich	1 600 000 $ (1)
Olaf Kolzig	1 600 000 $ (4)
Markus Naslund	1 500 000 $ (1)
Adrian Aucoin	1 000 000 $ (3)
Stu Barnes	975 000 $ (5)
Saku Koivu	900 000 $ (3)
Martin Lapointe	700 000 $ (3)
Terry Carkner	600 000 $ (1)
Stephane Quintal	575 000 $ (2)
Kevin Haller	500 000 $ (4)
Raimo Helminen	500 000 $ (2)
Garth Snow	450 000 $ (2)
Vlastimil Kroupa	425 000 $ (2)
Sergei Brylin	350 000 $ (2)
Johan Garpenlov	345 000 $ (2)
Dave Scatchard	300 000 $ (1)
Shawn Bates	300 000 $ (3)
Salary Commitment
Year 2000 : 26 670 000,00 $
Year 2001 : 15 670 000,00 $
Year 2002 : 8 225 000,00 $
Year 2003 : 5 325 000,00 $

Farm PayRoll
Bruce Bell	35 000 $ (2)
Mario Doyon	30 000 $ (1)
Todd Krygier	30 000 $ (1)
Brad Werenka	30 000 $ (3)
Bob Boughner	30 000 $ (4)
Corey Schwab	30 000 $ (5)
Bates Battaglia	20 500 $ (2)
Rem Murray	20 000 $ (2)
Antti Aalto	20 000 $ (1)
Hannes Hyvonen	20 000 $ (3)
Brent Sopel	20 000 $ (1)
Patrik Carnback	20 000 $ (1)
Jonas Ronnqvist	20 000 $ (3)
Patrick Traverse	19 500 $ (1)
Ben Clymer	15 000 $ (2)
Bill Muckalt	15 000 $ (1)
Clarke Wilm	15 000 $ (1)
Eric Boguniecki	15 000 $ (2)
Serge Aubin	15 000 $ (1)
Chris Murray	15 000 $ (1)
Jim Campbell	15 000 $ (1)
Christian Matte	15 000 $ (3)
Ossi Vaananen	15 000 $ (3)
David Aebischer	15 000 $ (3)
Tyler Moss	12 500 $ (1)
Antti-Jussi Niemi	10 000 $ (3)
Dwayne Hay	10 000 $ (1)
Josh Holden	10 000 $ (1)
Thomas Ziegler	10 000 $ (3)
Michel Larocque	10 000 $ (3)
Salary Commitment
Year 2000 : 557 500,00 $
Year 2001 : 310 500,00 $
Year 2002 : 205 000,00 $
Year 2003 : 60 000,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 828 - 94,28%
Level 2: 4000 - 35 $ - 3 646 - 91,14%
Level 3: 5000 - 30 $ - 4 231 - 84,63%
Level 4: 5000 - 20 $ - 4 401 - 88,01%
Luxury: 1000 - 75 $ - 888 - 88,78%
Total Attendance : 18000
Arena Name	US Air Arena
Income
Home Games Left	0
Average Attendance - %	15 994 - 88,86%
Average Income	488 509 $
Estimated Revenue	0 $
Expense
Pro Payroll	15 350 000 $
Farm Payroll	432 000 $
Coach Payroll	725 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	175 819 $
Estimated Season Expenses	0 $
Current Funds	16 935 761 $
Projected Bank Account	16 935 761 $

Pro PayRoll
Owen Nolan	2 500 000 $ (2)
Tommy Albelin	2 000 000 $ (1)
Kirk McLean	1 650 000 $ (1)
Tom Fergus	1 600 000 $ (1)
Tony Granato	850 000 $ (1)
Mikhail Tatarinov	850 000 $ (1)
Doug Zmolek	700 000 $ (5)
Janne Niinimaa	550 000 $ (1)
Tomas Vokoun	500 000 $ (2)
Brendan Witt	450 000 $ (1)
Alexei Morozov	350 000 $ (3)
Dmitri Kvartalnov	350 000 $ (1)
Fredrik Modin	350 000 $ (1)
Darby Hendrickson	325 000 $ (2)
Sheldon Kennedy	300 000 $ (4)
Ian Laperriere	275 000 $ (2)
Jochen Hecht	250 000 $ (1)
Gerald Diduck	250 000 $ (2)
Mario Gosselin	250 000 $ (1)
Michal Handzus	200 000 $ (1)
Shawn Burr	200 000 $ (1)
Paul Houck	200 000 $ (2)
Jan Hrdina	200 000 $ (1)
Tomas Kaberle	200 000 $ (1)
Salary Commitment
Year 2000 : 15 350 000,00 $
Year 2001 : 5 400 000,00 $
Year 2002 : 1 350 000,00 $
Year 2003 : 1 000 000,00 $

Farm PayRoll
Peter Eriksson	35 000 $ (1)
Peter Taglianetti	35 000 $ (1)
Martin Prochazka	30 000 $ (5)
Jeff Nelson	30 000 $ (5)
Marko Kiprusoff	30 000 $ (5)
Jaroslav Sevcik	29 000 $ (1)
Bob Errey	22 500 $ (1)
Chris Dahlquist	20 000 $ (1)
Brent Gilchrist	20 000 $ (1)
Clark Donatelli	20 000 $ (1)
Scott Gomez	20 000 $ (2)
Chris Luongo	20 000 $ (1)
Karel Rachunek	20 000 $ (3)
Kevin Dean	18 000 $ (4)
Michel Thelven	15 000 $ (2)
Ryan VandenBussche	15 000 $ (3)
Norm Maracle	15 000 $ (4)
Marc Denis	15 000 $ (1)
Jon Morris	12 500 $ (1)
Larry Courville	10 000 $ (2)
Terry Ryan	10 000 $ (1)
Joey Tetarenko	10 000 $ (3)
Salary Commitment
Year 2000 : 452 000,00 $
Year 2001 : 213 000,00 $
Year 2002 : 168 000,00 $
Year 2003 : 123 000,00 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 868 - 95,61%
Level 2: 4000 - 35 $ - 3 595 - 89,87%
Level 3: 5000 - 30 $ - 4 234 - 84,67%
Level 4: 5000 - 20 $ - 4 343 - 86,86%
Luxury: 1000 - 75 $ - 879 - 87,86%
Total Attendance : 18000
Arena Name	Winnipeg Arena
Income
Home Games Left	0
Average Attendance - %	15 918 - 88,43%
Average Income	455 589 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 880 000 $
Farm Payroll	695 800 $
Coach Payroll	975 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	239 902 $
Estimated Season Expenses	0 $
Current Funds	2 449 697 $
Projected Bank Account	2 449 697 $

Pro PayRoll
Brendan Shanahan	3 875 000 $ (4)
Bill Ranford	1 900 000 $ (1)
Pat Elynuik	1 650 000 $ (2)
Tomas Sandstrom	1 500 000 $ (1)
Glen Murray	1 200 000 $ (1)
Don Sweeney	1 050 000 $ (1)
Andrew Cassels	1 050 000 $ (4)
Richard Matvichuk	1 050 000 $ (1)
Alexei Kasatonov	1 000 000 $ (1)
Adam Burt	900 000 $ (4)
Dmitri Yushkevich	880 000 $ (1)
Brian Rolston	850 000 $ (2)
Bryan Smolinski	725 000 $ (1)
Jeff Norton	650 000 $ (1)
Mattias Ohlund	550 000 $ (2)
Mikael Samuelsson	350 000 $ (3)
Vincent Riendeau	350 000 $ (1)
Mike Eastwood	325 000 $ (1)
Nathan Lafayette	300 000 $ (1)
Turner Stevenson	300 000 $ (1)
Jeff Toms	225 000 $ (1)
Pavel Torgayev	200 000 $ (1)
Salary Commitment
Year 2000 : 20 880 000,00 $
Year 2001 : 9 225 000,00 $
Year 2002 : 6 175 000,00 $
Year 2003 : 5 825 000,00 $

Farm PayRoll
Randy Velischek	35 000 $ (1)
Gary Leeman	35 000 $ (1)
John Tucker	35 000 $ (1)
Pat Jablonski	35 000 $ (1)
Philippe Bozon	34 900 $ (1)
Darren Rumble	34 900 $ (4)
John McIntyre	34 500 $ (4)
Yannick Tremblay	32 500 $ (2)
Craig Fisher	32 500 $ (5)
David Oliver	30 000 $ (1)
Raimo Summanen	27 500 $ (1)
Petteri Nummelin	25 000 $ (3)
Jeff Reese	25 000 $ (1)
Manny Fernandez	25 000 $ (1)
Tomas Forslund	22 500 $ (3)
Mike Mckee	22 500 $ (4)
Eric Brewer	20 000 $ (1)
Harry York	20 000 $ (2)
Mikhail Ivanov	20 000 $ (1)
Dan Kesa	18 500 $ (1)
Mike Watt	18 000 $ (3)
Roman Lyashenko	15 000 $ (3)
Tomas Kloucek	15 000 $ (3)
Eric Charron	15 000 $ (1)
Jody Shelley	15 000 $ (3)
Daniel Dore	12 500 $ (1)
Denis Shvidki	10 000 $ (3)
Ryan Bonni	10 000 $ (3)
Sheldon Keefe	10 000 $ (3)
Tyler Bouck	10 000 $ (3)
Salary Commitment
Year 2000 : 695 800,00 $
Year 2001 : 327 400,00 $
Year 2002 : 274 900,00 $
Year 2003 : 124 400,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 862 - 95,41%
Level 2: 4000 - 35 $ - 3 617 - 90,41%
Level 3: 5000 - 30 $ - 4 205 - 84,09%
Level 4: 5000 - 20 $ - 4 285 - 85,69%
Luxury: 1000 - 75 $ - 888 - 88,78%
Total Attendance : 18000
Arena Name	Brendan Byrne Arena
Income
Home Games Left	0
Average Attendance - %	15 856 - 88,09%
Average Income	455 448 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 870 000 $
Farm Payroll	360 500 $
Coach Payroll	1 070 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	237 239 $
Estimated Season Expenses	0 $
Current Funds	(2 903 029 $)
Projected Bank Account	(2 903 029 $)

Pro PayRoll
John Vanbiesbrouck	3 100 000 $ (2)
Petr Klima	2 950 000 $ (1)
Geoff Courtnall	2 850 000 $ (1)
Russ Courtnall	2 850 000 $ (1)
Dave McLlwain	2 000 000 $ (2)
Vladimir Malakhov	1 300 000 $ (3)
Patrice Brisebois	995 000 $ (2)
Kelly Hrudey	950 000 $ (2)
Craig Redmond	600 000 $ (2)
Jason Dawe	400 000 $ (2)
Garry Valk	350 000 $ (1)
Paul Stanton	350 000 $ (1)
Oleg Petrov	350 000 $ (1)
Steve Konowalchuk	350 000 $ (1)
Marco Sturm	300 000 $ (3)
Mike Johnson	255 000 $ (1)
Vincent Lecavalier	250 000 $ (1)
Rory Fitzpatrick	250 000 $ (1)
Johan Witehall	200 000 $ (1)
Gilles Thibodeau	110 000 $ (1)
Tom Tilley	110 000 $ (1)
Salary Commitment
Year 2000 : 20 870 000,00 $
Year 2001 : 9 645 000,00 $
Year 2002 : 1 600 000,00 $
Year 2003 : 0,00 $

Farm PayRoll
Janne Ojanen	32 500 $ (2)
Dean Chynoweth	25 000 $ (2)
Barry Richter	25 000 $ (2)
Bill Lindsay	25 000 $ (1)
Darcy Wakaluk	23 500 $ (1)
Bob Bassen	20 000 $ (1)
Jan Hlavac	20 000 $ (2)
Paul Guay	20 000 $ (1)
Jean-Yves Leroux	20 000 $ (3)
Francis Bouillon	20 000 $ (2)
Ron Handy	15 000 $ (1)
Sergei Vyshedkevich	15 000 $ (2)
Zdenek Nedved	15 000 $ (2)
Ivan Novoseltsev	15 000 $ (3)
Jiri Bicek	15 000 $ (3)
Jamie Wright	12 500 $ (3)
Mark Ferner	11 000 $ (1)
Stu Kulak	11 000 $ (1)
Mathieu Biron	10 000 $ (2)
Andrew Raycroft	10 000 $ (3)
Salary Commitment
Year 2000 : 360 500,00 $
Year 2001 : 235 000,00 $
Year 2002 : 72 500,00 $
Year 2003 : 0,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 903 - 96,76%
Level 2: 4000 - 35 $ - 3 756 - 93,90%
Level 3: 5000 - 30 $ - 4 332 - 86,65%
Level 4: 5000 - 20 $ - 4 518 - 90,37%
Luxury: 1000 - 75 $ - 941 - 94,10%
Total Attendance : 18000
Arena Name	Olympic Saddledome
Income
Home Games Left	0
Average Attendance - %	16 450 - 91,39%
Average Income	437 411 $
Estimated Revenue	0 $
Expense
Pro Payroll	27 740 000 $
Farm Payroll	558 500 $
Coach Payroll	800 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	323 920 $
Estimated Season Expenses	0 $
Current Funds	(2 144 478 $)
Projected Bank Account	(2 144 478 $)

Pro PayRoll
Adam Oates	5 510 000 $ (2)
Al MacInnis	5 100 000 $ (1)
Dan Quinn	3 010 000 $ (2)
Doug Bodger	2 450 000 $ (1)
Peter Bondra	1 600 000 $ (3)
Zigmund Palffy	1 550 000 $ (1)
Petr Svoboda	1 450 000 $ (1)
Robert Reichel	1 350 000 $ (1)
Ray Sheppard	1 200 000 $ (1)
Cory Stillman	1 000 000 $ (3)
Brian Skrudland	850 000 $ (1)
Bryan McCabe	700 000 $ (1)
Jocelyn Thibault	600 000 $ (1)
Steve Rucchin	550 000 $ (1)
Todd White	375 000 $ (2)
Milan Hejduk	350 000 $ (1)
Michal Sykora	350 000 $ (1)
Ken Wregget	350 000 $ (1)
Sheldon Souray	320 000 $ (2)
Mathieu Dandenault	275 000 $ (1)
Kevin Brown	150 000 $ (2)
Salary Commitment
Year 2000 : 29 090 000,00 $
Year 2001 : 11 965 000,00 $
Year 2002 : 2 600 000,00 $
Year 2003 : 0,00 $

Farm PayRoll
Timo Blomqvist	35 000 $ (2)
Vyacheslav Bykov	35 000 $ (1)
Roger Kortko	35 000 $ (1)
Ed Kastelic	35 000 $ (1)
Dan Gratton	35 000 $ (2)
Mike Donnelly	35 000 $ (2)
Bob Kudelski	35 000 $ (2)
Kevin Miller	35 000 $ (2)
Jon Casey	35 000 $ (2)
Paul DiPietro	34 000 $ (5)
Darin Kimble	28 000 $ (3)
Roger Johansson	22 000 $ (2)
Shawn Simpson	21 000 $ (1)
Nick Stajduhar	20 000 $ (3)
Vadim Sharifijanov	16 500 $ (2)
Kent Carlson	12 000 $ (2)
Magnus Svensson	12 000 $ (2)
Ken Spangler	12 000 $ (2)
Ken Hammond	12 000 $ (2)
Paul Lawless	11 000 $ (1)
Chris Jensen	11 000 $ (1)
Jason Bowen	11 000 $ (1)
Patrick Cote	11 000 $ (1)
Ivan Ciernik	10 000 $ (1)
Salary Commitment
Year 2000 : 558 500,00 $
Year 2001 : 378 500,00 $
Year 2002 : 82 000,00 $
Year 2003 : 34 000,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 856 - 95,21%
Level 2: 4000 - 35 $ - 3 595 - 89,88%
Level 3: 5000 - 30 $ - 4 245 - 84,90%
Level 4: 5000 - 20 $ - 4 363 - 87,26%
Luxury: 1000 - 75 $ - 898 - 89,81%
Total Attendance : 18000
Arena Name	Spectrum
Income
Home Games Left	0
Average Attendance - %	15 958 - 88,65%
Average Income	460 942 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 565 000 $
Farm Payroll	510 500 $
Coach Payroll	725 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	231 920 $
Estimated Season Expenses	0 $
Current Funds	3 516 871 $
Projected Bank Account	3 516 871 $

Pro PayRoll
Peter Zezel	4 000 000 $ (2)
Adam Creighton	2 500 000 $ (2)
Calle Johansson	2 300 000 $ (2)
John LeClair	1 600 000 $ (4)
Valeri Kamensky	1 200 000 $ (1)
Bill Houlder	1 050 000 $ (2)
Paul Ranheim	950 000 $ (2)
Nelson Emerson	825 000 $ (2)
Alexander Karpovtsev	700 000 $ (5)
Marty McInnis	650 000 $ (2)
Philippe Boucher	650 000 $ (1)
Ruslan Salei	600 000 $ (4)
Yanic Perreault	550 000 $ (1)
Vitali Yachmenev	400 000 $ (3)
Andreas Dackell	400 000 $ (2)
Evgeni Nabokov	350 000 $ (2)
Aki Berg	325 000 $ (1)
Joe Cirella	300 000 $ (1)
Denis Gauthier	300 000 $ (2)
Dainius Zubrus	250 000 $ (2)
Patrick Lalime	250 000 $ (1)
Jamal Mayers	215 000 $ (2)
Marian Gaborik	200 000 $ (3)
Salary Commitment
Year 2000 : 20 565 000,00 $
Year 2001 : 17 290 000,00 $
Year 2002 : 3 500 000,00 $
Year 2003 : 2 900 000,00 $

Farm PayRoll
Cam Russell	35 000 $ (3)
Chris Tamer	35 000 $ (4)
Tim Taylor	35 000 $ (2)
John Purves	31 000 $ (1)
Niclas Wallin	25 000 $ (3)
Vladimir Samylin	20 000 $ (1)
Jarrod Skalde	20 000 $ (2)
Roman Oksiuta	20 000 $ (1)
Alexei Yegorov	20 000 $ (1)
Justin Williams	20 000 $ (3)
Roman Simicek	20 000 $ (3)
Nick Boynton	20 000 $ (3)
Alexei Rubov	18 000 $ (2)
Sergei Varlamov	15 000 $ (1)
Kelly Buchberger	15 000 $ (2)
Mike McNeill	15 000 $ (1)
Marty Reasoner	15 000 $ (1)
Juraj Kolnik	15 000 $ (3)
Todd Fedoruk	15 000 $ (3)
Jamie Storr	15 000 $ (1)
Zac Bierk	15 000 $ (2)
Brian Boucher	15 000 $ (2)
Eric Houde	12 500 $ (2)
Todd Simpson	12 500 $ (1)
Tommy Sjodin	11 500 $ (1)
Brad Berry	10 000 $ (1)
Yuri Babenko	10 000 $ (3)
Salary Commitment
Year 2000 : 510 500,00 $
Year 2001 : 325 500,00 $
Year 2002 : 195 000,00 $
Year 2003 : 35 000,00 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 825 - 94,17%
Level 2: 4000 - 35 $ - 3 604 - 90,11%
Level 3: 5000 - 30 $ - 4 212 - 84,25%
Level 4: 5000 - 20 $ - 4 331 - 86,62%
Luxury: 1000 - 75 $ - 906 - 90,58%
Total Attendance : 18000
Arena Name	Greensboro Coliseum
Income
Home Games Left	0
Average Attendance - %	15 879 - 88,21%
Average Income	515 084 $
Estimated Revenue	0 $
Expense
Pro Payroll	8 545 000 $
Farm Payroll	488 000 $
Coach Payroll	825 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	104 872 $
Estimated Season Expenses	0 $
Current Funds	18 181 728 $
Projected Bank Account	18 181 728 $

Pro PayRoll
Martin Straka	1 050 000 $ (2)
Dan Vincelette	705 000 $ (2)
Richard Pilon	600 000 $ (3)
Viktor Kozlov	575 000 $ (1)
Josef Beranek	480 000 $ (2)
Todd Harvey	450 000 $ (3)
Bobby Dollas	400 000 $ (2)
Mike Hudson	400 000 $ (2)
Brad Lauer	350 000 $ (1)
Jiri Latal	350 000 $ (1)
Mark Freer	350 000 $ (1)
Dmitri Mironov	350 000 $ (1)
Andre Racicot	345 000 $ (2)
Deron Quint	335 000 $ (2)
Darren Van Impe	330 000 $ (1)
Scott Pearson	285 000 $ (2)
Jarmo Myllys	285 000 $ (2)
Greg De Vries	275 000 $ (1)
Jay Panfolfo	275 000 $ (2)
Mats Lindgren	255 000 $ (1)
Artem Chubarov	100 000 $ (2)
Salary Commitment
Year 2000 : 8 545 000,00 $
Year 2001 : 5 710 000,00 $
Year 2002 : 1 050 000,00 $
Year 2003 : 0,00 $

Farm PayRoll
Konstantin Shafronov	33 500 $ (3)
Mark Greig	30 000 $ (1)
Brad Jones	27 500 $ (1)
Toni Lydman	25 000 $ (3)
Kai Nurminen	25 000 $ (3)
Kevin Dahl	25 000 $ (3)
Ladislav Kohn	22 500 $ (1)
Sergei Nemchinov	22 500 $ (1)
Steve Kelly	20 000 $ (3)
Peter Schaefer	20 000 $ (1)
Ian Moran	20 000 $ (2)
Nolan Pratt	20 000 $ (2)
Bryce Salvador	20 000 $ (3)
Alexander Godynyuk	18 000 $ (2)
Eric Fichaud	17 500 $ (1)
Brandon Convery	17 000 $ (1)
Chris O'Sullivan	16 500 $ (3)
Oleg Saprykin	15 000 $ (3)
Trent Whitfield	15 000 $ (3)
Wyatt Smith	15 000 $ (2)
David Wilkie	15 000 $ (1)
Rick DiPietro	15 000 $ (3)
Scott Fraser	13 000 $ (1)
Maxim Balmochnykh	10 000 $ (3)
Miika Elomo	10 000 $ (2)
Salary Commitment
Year 2000 : 488 000,00 $
Year 2001 : 303 000,00 $
Year 2002 : 220 000,00 $
Year 2003 : 0,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 863 - 95,44%
Level 2: 4000 - 35 $ - 3 732 - 93,29%
Level 3: 5000 - 30 $ - 4 357 - 87,14%
Level 4: 5000 - 20 $ - 4 549 - 90,98%
Luxury: 1000 - 75 $ - 919 - 91,89%
Total Attendance : 18000
Arena Name	Nassau Coliseum
Income
Home Games Left	0
Average Attendance - %	16 420 - 91,22%
Average Income	431 150 $
Estimated Revenue	0 $
Expense
Pro Payroll	29 750 000 $
Farm Payroll	436 000 $
Coach Payroll	850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	330 170 $
Estimated Season Expenses	0 $
Current Funds	(2 320 308 $)
Projected Bank Account	(2 320 308 $)

Pro PayRoll
Mark Messier	5 500 000 $ (2)
Kirk Muller	3 875 000 $ (1)
Jaromir Jagr	2 800 000 $ (2)
Derek King	1 950 000 $ (2)
Stephane Richer	1 900 000 $ (1)
Chris Osgood	1 700 000 $ (2)
Donald Audette	1 600 000 $ (4)
Cliff Ronning	1 500 000 $ (2)
Steve Konroyd	1 500 000 $ (2)
Scott Lachance	1 200 000 $ (5)
Kenny Jonsson	1 200 000 $ (4)
Rob Niedermayer	700 000 $ (4)
Jaroslav Modry	650 000 $ (1)
Robert Svehla	600 000 $ (1)
Geoff Smith	500 000 $ (3)
Oleg Tverdovsky	450 000 $ (2)
Mike Grier	425 000 $ (3)
Steve Maltais	400 000 $ (1)
Darryl Shannon	350 000 $ (2)
Trent Klatt	350 000 $ (1)
Troy Gamble	350 000 $ (2)
Olli Jokinen	250 000 $ (1)
Salary Commitment
Year 2000 : 29 750 000,00 $
Year 2001 : 21 725 000,00 $
Year 2002 : 5 625 000,00 $
Year 2003 : 4 700 000,00 $

Farm PayRoll
Tony Hrkac	35 000 $ (1)
Vitali Karamnov	32 500 $ (1)
Brad Isbister	30 000 $ (1)
Robert Kron	30 000 $ (1)
Greg Smyth	25 000 $ (1)
Mick Vukota	25 000 $ (1)
Shawn Horcoff	25 000 $ (3)
Tim Thomas	25 000 $ (2)
Bill Berg	23 000 $ (2)
Andrei Zyuzin	22 500 $ (3)
Jan Bulis	20 000 $ (2)
Martin Skoula	20 000 $ (2)
Nik Antropov	20 000 $ (2)
Andrei Skopintsev	20 000 $ (2)
Jeff Halpern	20 000 $ (2)
Dan Cloutier	20 000 $ (2)
Mike Comrie	15 000 $ (3)
Dave Tanabe	15 000 $ (2)
Jan Vopat	13 000 $ (1)
Salary Commitment
Year 2000 : 436 000,00 $
Year 2001 : 245 500,00 $
Year 2002 : 62 500,00 $
Year 2003 : 0,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 861 - 95,37%
Level 2: 4000 - 35 $ - 3 623 - 90,57%
Level 3: 5000 - 30 $ - 4 281 - 85,63%
Level 4: 5000 - 20 $ - 4 384 - 87,68%
Luxury: 1000 - 75 $ - 913 - 91,35%
Total Attendance : 18000
Arena Name	Great Western Forum
Income
Home Games Left	0
Average Attendance - %	16 063 - 89,24%
Average Income	438 906 $
Estimated Revenue	0 $
Expense
Pro Payroll	26 650 000 $
Farm Payroll	355 500 $
Coach Payroll	700 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	294 739 $
Estimated Season Expenses	0 $
Current Funds	(1 596 714 $)
Projected Bank Account	(1 596 714 $)

Pro PayRoll
Jari Kurri	3 000 000 $ (2)
Sergei Zubov	2 900 000 $ (5)
Phil Housley	2 500 000 $ (1)
Sergei Fedorov	2 500 000 $ (4)
Wendel Clark	2 100 000 $ (1)
Alexei Kovalev	2 100 000 $ (2)
Tom Barrasso	2 000 000 $ (2)
Rob Brown	1 875 000 $ (3)
Alexander Mogilny	1 600 000 $ (4)
Curtis Leschyshyn	1 250 000 $ (4)
Joe Juneau	675 000 $ (3)
Petr Sykora	675 000 $ (3)
Jason Smith	650 000 $ (1)
Jason Allison	475 000 $ (1)
Jose Theodore	450 000 $ (2)
Stephane Matteau	425 000 $ (2)
Jaroslav Spacek	350 000 $ (1)
John Madden	350 000 $ (1)
Steve Staios	300 000 $ (1)
Jim Ennis	200 000 $ (2)
Tyson Nash	150 000 $ (1)
Vladimir Ruzicka	125 000 $ (2)
Salary Commitment
Year 2000 : 26 650 000,00 $
Year 2001 : 19 775 000,00 $
Year 2002 : 11 475 000,00 $
Year 2003 : 8 250 000,00 $

Farm PayRoll
Arto Blomsten	35 000 $ (1)
Paul Beraldo	30 000 $ (2)
Jim Dowd	30 000 $ (1)
Sylvain Couturier	25 000 $ (2)
Don Gibson	22 500 $ (2)
Steve Guolla	19 000 $ (1)
Harold Druken	15 000 $ (2)
Andrei Tarasenko	15 000 $ (3)
Ronald Petrovicky	15 000 $ (3)
Jim Johnson	12 500 $ (1)
Paul Broten	12 500 $ (2)
Kevin Kaminski	12 500 $ (4)
Jim Agnew	12 500 $ (2)
Steve Dykstra	12 500 $ (1)
Igor Stepanov	12 500 $ (4)
Kris King	11 000 $ (1)
Marc Habscheid	11 000 $ (1)
Blair Atcheynum	11 000 $ (3)
Roberto Romano	11 000 $ (1)
Ryan Christie	10 000 $ (2)
Alexander Khavanov	10 000 $ (3)
Jason Labarbera	10 000 $ (3)
Salary Commitment
Year 2000 : 355 500,00 $
Year 2001 : 213 500,00 $
Year 2002 : 86 000,00 $
Year 2003 : 25 000,00 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 827 - 94,23%
Level 2: 4000 - 35 $ - 3 696 - 92,40%
Level 3: 5000 - 30 $ - 4 308 - 86,16%
Level 4: 5000 - 20 $ - 4 433 - 88,66%
Luxury: 1000 - 75 $ - 904 - 90,39%
Total Attendance : 18000
Arena Name	Expo Hall
Income
Home Games Left	0
Average Attendance - %	16 168 - 89,82%
Average Income	409 646 $
Estimated Revenue	0 $
Expense
Pro Payroll	35 025 000 $
Farm Payroll	536 500 $
Coach Payroll	750 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	386 293 $
Estimated Season Expenses	0 $
Current Funds	5 883 439 $
Projected Bank Account	5 883 439 $

Pro PayRoll
Mario Lemieux	8 400 000 $ (2)
Vincent Damphousse	3 000 000 $ (2)
Bruce Driver	2 400 000 $ (2)
Glen Wesley	2 400 000 $ (3)
Chris Pronger	2 000 000 $ (4)
Adam Graves	1 900 000 $ (3)
Curtis Joseph	1 750 000 $ (2)
Sylvain Cote	1 600 000 $ (1)
Petr Nedved	1 500 000 $ (1)
Daniel Alfredsson	1 200 000 $ (2)
Dmitri Khristich	1 050 000 $ (4)
Andrei Kovalenko	1 000 000 $ (5)
Dave Archibald	950 000 $ (4)
Wayne McBean	900 000 $ (4)
Jere Lehtinen	900 000 $ (3)
John Druce	700 000 $ (2)
Vaclav Prospal	550 000 $ (2)
Ryan Smyth	500 000 $ (1)
Ed Jovanovski	500 000 $ (1)
Chris Gratton	500 000 $ (2)
Brian Rafalski	450 000 $ (1)
Jeff Bloemberg	450 000 $ (3)
Jimmy Hrivnak	425 000 $ (1)
Salary Commitment
Year 2000 : 35 025 000,00 $
Year 2001 : 30 050 000,00 $
Year 2002 : 11 550 000,00 $
Year 2003 : 5 900 000,00 $

Farm PayRoll
Dennis Vaske	35 000 $ (1)
Jeff Finley	35 000 $ (2)
Kyosti Karjalainen	35 000 $ (2)
Christian Ruuttu	35 000 $ (1)
Yuri Khmylev	35 000 $ (1)
Shawn Chambers	35 000 $ (2)
Jeff Shantz	31 000 $ (1)
Landon Wilson	30 000 $ (3)
Jamie Pushor	28 000 $ (3)
Iiro Jarvi	25 000 $ (2)
Kevin Weekes	25 000 $ (5)
Josh Green	20 000 $ (2)
Jose Charbonneau	20 000 $ (1)
Brett Clark	20 000 $ (2)
Jarkko Ruutu	20 000 $ (2)
Peter Ing	17 500 $ (3)
Dan LaCouture	15 000 $ (5)
Jason Doig	15 000 $ (1)
Brad Larsen	15 000 $ (1)
Craig Adams	15 000 $ (3)
Jeff Ware	10 000 $ (1)
Jeff Zehr	10 000 $ (2)
Ty Jones	10 000 $ (2)
Salary Commitment
Year 2000 : 536 500,00 $
Year 2001 : 340 500,00 $
Year 2002 : 130 500,00 $
Year 2003 : 40 000,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 839 - 94,64%
Level 2: 4000 - 35 $ - 3 634 - 90,85%
Level 3: 5000 - 30 $ - 4 202 - 84,03%
Level 4: 5000 - 20 $ - 4 382 - 87,65%
Luxury: 1000 - 75 $ - 908 - 90,76%
Total Attendance : 18000
Arena Name	Maple Leafs Garden
Income
Home Games Left	0
Average Attendance - %	15 965 - 88,69%
Average Income	444 021 $
Estimated Revenue	0 $
Expense
Pro Payroll	23 725 000 $
Farm Payroll	407 000 $
Coach Payroll	1 040 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	267 787 $
Estimated Season Expenses	0 $
Current Funds	2 687 332 $
Projected Bank Account	2 687 332 $

Pro PayRoll
Brian Leetch	3 400 000 $ (3)
Mark Recchi	2 250 000 $ (3)
Mats Sundin	2 200 000 $ (1)
Michael Pivonka	2 000 000 $ (2)
Ed Olczyk	1 700 000 $ (1)
Alexei Zhitnik	1 250 000 $ (1)
Vyacheslav Kozlov	1 250 000 $ (1)
Keith Tkachuk	1 100 000 $ (1)
Adam Foote	1 000 000 $ (1)
Tim Chevaldae	975 000 $ (3)
Steve Heinze	950 000 $ (5)
Mike Rathje	850 000 $ (1)
Travis Green	800 000 $ (5)
Mike Peca	600 000 $ (2)
Eldon Reddick	475 000 $ (2)
Joe Reekie	450 000 $ (2)
Bob Probert	400 000 $ (1)
Herb Raglan	400 000 $ (2)
Jason Wiemer	350 000 $ (2)
Randy Moller	300 000 $ (1)
Shean Donovan	300 000 $ (1)
Derek Morris	275 000 $ (1)
Scott Hannan	250 000 $ (2)
Eric Cairns	200 000 $ (2)
Salary Commitment
Year 2000 : 23 725 000,00 $
Year 2001 : 13 100 000,00 $
Year 2002 : 8 375 000,00 $
Year 2003 : 1 750 000,00 $

Farm PayRoll
Shawn Anderson	35 000 $ (2)
Sergei Bautin	35 000 $ (2)
Kari Takko	35 000 $ (2)
Larry DePalma	30 000 $ (2)
Jamie McLennan	30 000 $ (1)
Viktor Gordiouk	29 000 $ (5)
Matt Johnson	20 000 $ (1)
Dmitri Filimonov	20 000 $ (1)
Per Svartvadet	15 000 $ (2)
Stefan Ustorf	15 000 $ (1)
Eric Boulton	15 000 $ (3)
Dean Sylvester	14 500 $ (1)
Alek Stojanov	14 000 $ (1)
Yan Golubovsky	13 500 $ (1)
Jason Boterrill	13 000 $ (2)
PJ Stock	13 000 $ (2)
Craig MacDonald	10 000 $ (1)
Petr Buzek	10 000 $ (1)
Karel Betik	10 000 $ (2)
Mario Larocque	10 000 $ (2)
Mike McBain	10 000 $ (1)
Milan Hnilicka	10 000 $ (1)
Salary Commitment
Year 2000 : 407 000,00 $
Year 2001 : 240 000,00 $
Year 2002 : 44 000,00 $
Year 2003 : 29 000,00 $

Mighty Ducks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 828 - 94,28%
Level 2: 4000 - 35 $ - 3 657 - 91,43%
Level 3: 5000 - 30 $ - 4 324 - 86,49%
Level 4: 5000 - 20 $ - 4 450 - 89,00%
Luxury: 1000 - 75 $ - 916 - 91,60%
Total Attendance : 18000
Arena Name	Arrowhead Pond
Income
Home Games Left	0
Average Attendance - %	16 176 - 89,87%
Average Income	362 129 $
Estimated Revenue	0 $
Expense
Pro Payroll	42 706 000 $
Farm Payroll	458 300 $
Coach Payroll	1 475 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	474 886 $
Estimated Season Expenses	0 $
Current Funds	(2 974 558 $)
Projected Bank Account	(2 974 558 $)

Pro PayRoll
Scott Stevens	7 200 000 $ (1)
Ed Belfour	6 800 000 $ (2)
Rick Tocchet	4 200 000 $ (1)
Joe Sakic	4 000 000 $ (4)
Nicklas Lidstrom	3 700 000 $ (4)
Jeremy Roenick	3 300 000 $ (5)
Fredrik Olausson	2 000 000 $ (1)
Gary Roberts	2 000 000 $ (1)
J.-Jacques Daigneault	1 530 000 $ (2)
Normand Rochefort	1 400 000 $ (2)
Michel Petit	1 250 000 $ (2)
Craig Janney	1 150 000 $ (2)
Jarome Iginla	1 000 000 $ (3)
Eric Daze	700 000 $ (3)
Radek Bonk	650 000 $ (3)
Tom Fitzgerald	575 000 $ (1)
Greg Johnston	250 000 $ (2)
Dan Boyle	250 000 $ (1)
Derrick Smith	225 000 $ (2)
Jean-Sebastien Giguere	200 000 $ (1)
Paul Gillis	175 000 $ (2)
Shawn Antoski	151 000 $ (2)
Salary Commitment
Year 2000 : 42 706 000,00 $
Year 2001 : 26 281 000,00 $
Year 2002 : 13 350 000,00 $
Year 2003 : 11 000 000,00 $

Farm PayRoll
Corey Millen	35 000 $ (2)
Nick Kypreos	35 000 $ (2)
Miroslav Ihnacak	35 000 $ (2)
Pat Riggin	30 200 $ (2)
Mike Hurlbut	27 500 $ (1)
Jocelyn Lemieux	25 100 $ (2)
Scott Nichol	25 000 $ (1)
Lubomir Sekeras	25 000 $ (3)
Robert Dome	22 500 $ (3)
Brad Brown	22 500 $ (1)
Mike Hartman	20 000 $ (2)
Jason Chimera	20 000 $ (3)
Marc Chouinard	20 000 $ (3)
Jason Holland	17 500 $ (2)
Mike Van Ryn	15 000 $ (3)
Marcus Nilson	15 000 $ (2)
Chris Mason	15 000 $ (1)
Dave Lowry	12 000 $ (1)
Peter Lappin	11 000 $ (1)
Doug Wickenheiser	10 000 $ (2)
Andre Berenzweig	10 000 $ (2)
Dmitri Tertyshny	10 000 $ (1)
Salary Commitment
Year 2000 : 458 300,00 $
Year 2001 : 335 300,00 $
Year 2002 : 102 500,00 $
Year 2003 : 0,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 826 - 94,19%
Level 2: 4000 - 35 $ - 3 701 - 92,52%
Level 3: 5000 - 30 $ - 4 276 - 85,53%
Level 4: 5000 - 20 $ - 4 376 - 87,52%
Luxury: 1000 - 75 $ - 892 - 89,20%
Total Attendance : 18000
Arena Name	Northlands Coliseum
Income
Home Games Left	0
Average Attendance - %	16 071 - 89,29%
Average Income	462 554 $
Estimated Revenue	0 $
Expense
Pro Payroll	20 075 000 $
Farm Payroll	421 500 $
Coach Payroll	750 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	226 027 $
Estimated Season Expenses	0 $
Current Funds	5 225 187 $
Projected Bank Account	5 225 187 $

Pro PayRoll
Ray Bourque	5 500 000 $ (1)
Eric Lindros	2 400 000 $ (3)
Roman Hamrlik	2 000 000 $ (4)
Nikolai Khabibulin	1 600 000 $ (3)
Tony Amonte	1 050 000 $ (2)
Shayne Corson	950 000 $ (1)
Mikael Renberg	850 000 $ (2)
Craig Rivet	600 000 $ (4)
Keith Carney	550 000 $ (3)
Jeff Friesen	500 000 $ (1)
Gino Cavallini	475 000 $ (1)
Stephan Lebeau	450 000 $ (2)
Stanislav Neckar	400 000 $ (1)
Matt Cullen	375 000 $ (3)
Andy Brickley	350 000 $ (1)
PJ Axelsson	350 000 $ (3)
Bill Watson	350 000 $ (1)
Jean-Claude Bergeron	350 000 $ (4)
Jim Benning	325 000 $ (1)
Wade Belak	300 000 $ (3)
Alex Tanguay	250 000 $ (2)
Darryl Laplante	100 000 $ (1)
Salary Commitment
Year 2000 : 20 075 000,00 $
Year 2001 : 11 125 000,00 $
Year 2002 : 8 525 000,00 $
Year 2003 : 2 950 000,00 $

Farm PayRoll
Marc Bergevin	35 000 $ (1)
Francois Leroux	27 500 $ (2)
Jason Bonsignore	25 000 $ (1)
Antti Laaksonen	25 000 $ (1)
Andre Bashkirov	23 000 $ (3)
Nolan Baumgartner	20 000 $ (1)
Sven Butenschoen	20 000 $ (1)
Brad Stuart	20 000 $ (2)
Manny Legace	20 000 $ (1)
Gino Odjick	19 000 $ (2)
Lee Goren	15 000 $ (3)
Joel Kwiatkowski	15 000 $ (3)
Claude Vilgrain	15 000 $ (1)
Hannu Jarvenpaa	15 000 $ (1)
Krzysztof Oliwa	15 000 $ (3)
Trevor Letowski	15 000 $ (1)
Mikhail Shtalenkov	15 000 $ (1)
Yanick Dupre	12 000 $ (2)
Gordie Dwyer	10 000 $ (2)
Marek Posmyk	10 000 $ (2)
Byron Ritchie	10 000 $ (1)
Travis Brigley	10 000 $ (1)
Lance Ward	10 000 $ (3)
Brad Norton	10 000 $ (3)
Jean-Sebastien Aubin	10 000 $ (1)
Salary Commitment
Year 2000 : 421 500,00 $
Year 2001 : 186 500,00 $
Year 2002 : 88 000,00 $
Year 2003 : 0,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 844 - 94,81%
Level 2: 4000 - 35 $ - 3 600 - 90,00%
Level 3: 5000 - 30 $ - 4 211 - 84,23%
Level 4: 5000 - 20 $ - 4 337 - 86,73%
Luxury: 1000 - 75 $ - 902 - 90,20%
Total Attendance : 18000
Arena Name	Miami Arena
Income
Home Games Left	0
Average Attendance - %	15 895 - 88,30%
Average Income	455 249 $
Estimated Revenue	0 $
Expense
Pro Payroll	22 621 000 $
Farm Payroll	447 000 $
Coach Payroll	985 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	255 883 $
Estimated Season Expenses	0 $
Current Funds	4 053 580 $
Projected Bank Account	4 053 580 $

Pro PayRoll
Kevin Stevens	5 375 000 $ (2)
Dave Gagner	4 455 000 $ (1)
Steve Thomas	2 250 000 $ (2)
Gary Galley	1 225 000 $ (1)
Richard Smehlik	1 050 000 $ (5)
Steve Chiasson	1 030 000 $ (2)
Paul Cavallini	850 000 $ (1)
Mark Fitzpatrick	750 000 $ (2)
Steve Sullivan	600 000 $ (1)
Dominic Roussel	500 000 $ (1)
Jeff O'Neill	475 000 $ (1)
Sergei Zholtok	450 000 $ (1)
Patrick Poulin	415 000 $ (1)
Valeri Bure	400 000 $ (1)
Gord Kluzak	390 000 $ (1)
Sami Kapanen	355 000 $ (1)
Todd Elik	351 000 $ (1)
Kevan Guy	350 000 $ (2)
Scott Walker	350 000 $ (2)
Brad Richards	350 000 $ (3)
Andreas Lilja	250 000 $ (3)
Josef Marha	225 000 $ (1)
Ken Leiter	175 000 $ (1)
Salary Commitment
Year 2000 : 22 621 000,00 $
Year 2001 : 11 755 000,00 $
Year 2002 : 1 650 000,00 $
Year 2003 : 1 050 000,00 $

Farm PayRoll
Alan Kerr	35 000 $ (2)
Vladimir Vujtek	35 000 $ (1)
Robert Dirk	30 000 $ (1)
Marty Dallman	28 500 $ (2)
Norm MacIver	27 500 $ (1)
Hubie McDonough	25 500 $ (2)
Doug Shedden	23 500 $ (2)
Wayne Primeau	22 500 $ (1)
Sami Helenius	20 000 $ (2)
Jamie Allison	20 000 $ (1)
Jim Carey	20 000 $ (1)
Randy Robitaille	16 500 $ (1)
Fred Brathwaite	16 500 $ (1)
Jere Karalahti	15 000 $ (2)
Maxim Sushinski	15 000 $ (2)
Petr Tenkrat	15 000 $ (3)
Sergei Gusev	11 500 $ (1)
Jay Henderson	10 000 $ (2)
Jesse Wallin	10 000 $ (2)
Matt Elich	10 000 $ (2)
Richard Lintner	10 000 $ (2)
Zenith Komarniski	10 000 $ (2)
Cameron Mann	10 000 $ (1)
Andrej Podkonicky	10 000 $ (3)
Salary Commitment
Year 2000 : 447 000,00 $
Year 2001 : 237 500,00 $
Year 2002 : 25 000,00 $
Year 2003 : 0,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 861 - 95,37%
Level 2: 4000 - 35 $ - 3 630 - 90,75%
Level 3: 5000 - 30 $ - 4 267 - 85,34%
Level 4: 5000 - 20 $ - 4 368 - 87,36%
Luxury: 1000 - 75 $ - 918 - 91,81%
Total Attendance : 18000
Arena Name	Civic Arena
Income
Home Games Left	0
Average Attendance - %	16 044 - 89,13%
Average Income	441 580 $
Estimated Revenue	0 $
Expense
Pro Payroll	26 170 000 $
Farm Payroll	343 000 $
Coach Payroll	850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	291 096 $
Estimated Season Expenses	0 $
Current Funds	564 160 $
Projected Bank Account	564 160 $

Pro PayRoll
Dave Ellett	3 255 000 $ (1)
Martin Brodeur	2 750 000 $ (2)
Teemu Selanne	2 700 000 $ (5)
Scott Niedermayer	2 500 000 $ (1)
Peter Forsberg	2 000 000 $ (2)
Teppo Numminen	1 925 000 $ (3)
Robert Lang	1 900 000 $ (5)
Doug Weight	1 400 000 $ (1)
Darius Kasparaitis	1 200 000 $ (2)
Craig Wolanin	1 150 000 $ (2)
Wes Walz	850 000 $ (5)
Brian Glynn	800 000 $ (2)
Martin Gelinas	790 000 $ (4)
Todd Bertuzzi	525 000 $ (1)
Wendel Young	475 000 $ (2)
Trent Yawney	400 000 $ (2)
Darcy Tucker	390 000 $ (1)
Brian Lawton	350 000 $ (2)
Pavel Trnka	300 000 $ (2)
Brenden Morrow	250 000 $ (2)
Mats Thelin	150 000 $ (1)
Roger Belanger	110 000 $ (1)
Salary Commitment
Year 2000 : 26 170 000,00 $
Year 2001 : 17 840 000,00 $
Year 2002 : 8 165 000,00 $
Year 2003 : 6 240 000,00 $

Farm PayRoll
Craig Billington	29 000 $ (1)
Sean McKenna	27 500 $ (1)
Rob Gaudreau	25 000 $ (5)
Derek Armstrong	20 000 $ (3)
Jeff Lazaro	20 000 $ (1)
Scott Ferguson	19 000 $ (1)
Bob Wilkie	18 000 $ (1)
Martin Gendron	17 500 $ (4)
Libor Zabransky	16 000 $ (2)
Rumun Ndur	15 000 $ (1)
Chris Wells	15 000 $ (1)
Craig Martin	11 500 $ (2)
Anatoli Fedotov	11 500 $ (1)
Todd McLellan	11 000 $ (1)
Joel Baillargeon	11 000 $ (1)
Stephane Roy	11 000 $ (1)
David Haas	11 000 $ (1)
Bob Joyce	11 000 $ (1)
John Leblanc	11 000 $ (1)
Yan Kaminsky	11 000 $ (1)
Doug Dadswell	11 000 $ (1)
Petr P Sykora	10 000 $ (2)
Salary Commitment
Year 2000 : 343 000,00 $
Year 2001 : 100 000,00 $
Year 2002 : 62 500,00 $
Year 2003 : 42 500,00 $

Predators

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 819 - 93,98%
Level 2: 4000 - 35 $ - 3 668 - 91,70%
Level 3: 5000 - 30 $ - 4 241 - 84,82%
Level 4: 5000 - 20 $ - 4 322 - 86,43%
Luxury: 1000 - 75 $ - 904 - 90,40%
Total Attendance : 18000
Arena Name	Bridgestone Arena
Income
Home Games Left	0
Average Attendance - %	15 954 - 88,63%
Average Income	505 833 $
Estimated Revenue	0 $
Expense
Pro Payroll	13 230 000 $
Farm Payroll	456 000 $
Coach Payroll	850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	154 638 $
Estimated Season Expenses	0 $
Current Funds	30 271 388 $
Projected Bank Account	30 271 388 $

Pro PayRoll
Ray Ferraro	3 000 000 $ (2)
Ulf Samuelsson	1 350 000 $ (1)
Frantisek Kucera	1 000 000 $ (3)
Dwayne Roloson	625 000 $ (2)
Zdeno Ciger	600 000 $ (4)
Bob Corkum	600 000 $ (2)
Jeff Chychrun	600 000 $ (1)
Daniel Marois	500 000 $ (3)
Daymond Langkow	450 000 $ (2)
Andrei Markov	350 000 $ (3)
Steve Gotaas	350 000 $ (2)
Lubomir Visnovsky	350 000 $ (3)
Jesse Belanger	350 000 $ (4)
Par Djoos	325 000 $ (3)
Greg Johnson	320 000 $ (1)
Jeff Daniels	300 000 $ (2)
Kent Manderville	300 000 $ (1)
Mike Dunham	300 000 $ (1)
Jonas Hoglund	280 000 $ (2)
Anders Eriksson	275 000 $ (4)
Jamie Baker	275 000 $ (2)
Paul Kruse	250 000 $ (3)
Robert Petrovicky	250 000 $ (1)
Denis Tsygurov	230 000 $ (1)
Salary Commitment
Year 2000 : 13 230 000,00 $
Year 2001 : 9 880 000,00 $
Year 2002 : 4 000 000,00 $
Year 2003 : 1 225 000,00 $

Farm PayRoll
Jim Sandlack	35 000 $ (1)
Tommy Soderstrom	35 000 $ (4)
Steve Washburn	30 000 $ (3)
Antti Tormanen	26 000 $ (4)
Brian Campbell	25 000 $ (3)
Alain G Cote	22 500 $ (2)
Mattias Timander	21 500 $ (1)
Aaron Gavey	20 000 $ (1)
Paul Mara	20 000 $ (2)
Manny Malhotra	20 000 $ (1)
Mike Fisher	20 000 $ (2)
Steven Rice	20 000 $ (1)
Robb Stauber	20 000 $ (2)
Nathan Dempsey	16 000 $ (1)
Petr Schastlivy	15 000 $ (3)
Denis Arkhipov	15 000 $ (3)
Steve Kariya	15 000 $ (3)
Reto Von Arx	15 000 $ (3)
Peter Bartos	15 000 $ (3)
Alexander Kharitonov	15 000 $ (3)
Vladimir Orszagh	15 000 $ (1)
Maxim Afinogenov	10 000 $ (2)
Jonathan Girard	10 000 $ (3)
Salary Commitment
Year 2000 : 456 000,00 $
Year 2001 : 308 500,00 $
Year 2002 : 216 000,00 $
Year 2003 : 61 000,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 805 - 93,51%
Level 2: 4000 - 35 $ - 3 639 - 90,98%
Level 3: 5000 - 30 $ - 4 290 - 85,80%
Level 4: 5000 - 20 $ - 4 434 - 88,67%
Luxury: 1000 - 75 $ - 905 - 90,45%
Total Attendance : 18000
Arena Name	Madison Square Garden
Income
Home Games Left	0
Average Attendance - %	16 073 - 89,29%
Average Income	445 112 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 540 000 $
Farm Payroll	445 000 $
Coach Payroll	845 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	242 872 $
Estimated Season Expenses	0 $
Current Funds	5 796 651 $
Projected Bank Account	5 796 651 $

Pro PayRoll
Jimmy Carson	2 400 000 $ (3)
Mike Richter	2 200 000 $ (1)
Tony Tanti	1 800 000 $ (2)
Sergei Gonchar	1 600 000 $ (1)
Paul Kariya	1 550 000 $ (1)
Pelle Eklund	1 275 000 $ (1)
Sandis Ozolinsh	1 250 000 $ (2)
Sylvain Lefebvre	1 100 000 $ (2)
Mike Keane	1 075 000 $ (2)
Geoff Sanderson	995 000 $ (2)
Randy Burridge	900 000 $ (2)
Rob Zamuner	720 000 $ (4)
Jason Woolley	600 000 $ (4)
David Shaw	555 000 $ (2)
Steven Finn	500 000 $ (1)
Miroslav Satan	480 000 $ (1)
Brad Dalgarno	450 000 $ (2)
Adam Deadmarsh	450 000 $ (1)
Dallas Drake	400 000 $ (4)
Stephane Beauregard	300 000 $ (3)
Mikael Anderson	285 000 $ (1)
Rhett Warrener	250 000 $ (1)
Jacques Cloutier	250 000 $ (1)
Jason Lafreniere	155 000 $ (1)
Salary Commitment
Year 2000 : 21 540 000,00 $
Year 2001 : 12 545 000,00 $
Year 2002 : 4 420 000,00 $
Year 2003 : 1 720 000,00 $

Farm PayRoll
Rob Cimetta	35 000 $ (5)
Gord Mark	30 000 $ (1)
Dean Kennedy	30 000 $ (1)
Mark Janssens	28 000 $ (3)
Sergei Yasakov	27 500 $ (5)
Jim Pavese	25 000 $ (1)
Brad Shaw	22 500 $ (1)
Joaquin Gage	22 500 $ (3)
Mike Lalor	21 000 $ (1)
Ian Herbers	20 000 $ (2)
Gilles Hamel	18 000 $ (1)
Jeff Greenlaw	15 000 $ (1)
Taylor Hall	15 000 $ (1)
Dave Duerden	15 000 $ (1)
Johan Hedberg	15 000 $ (1)
Lane Lambert	13 500 $ (1)
Gary Emmons	12 500 $ (1)
Bruce Cassidy	12 500 $ (1)
Jean-Marc Lanthier	12 500 $ (1)
Brian Wilks	12 500 $ (1)
Rob Valicevic	12 000 $ (1)
Chris Herperger	10 000 $ (2)
Michel Riesen	10 000 $ (3)
Petr Mika	10 000 $ (3)
Salary Commitment
Year 2000 : 445 000,00 $
Year 2001 : 163 000,00 $
Year 2002 : 133 000,00 $
Year 2003 : 62 500,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 857 - 95,22%
Level 2: 4000 - 35 $ - 3 642 - 91,04%
Level 3: 5000 - 30 $ - 4 314 - 86,27%
Level 4: 5000 - 20 $ - 4 420 - 88,41%
Luxury: 1000 - 75 $ - 907 - 90,74%
Total Attendance : 18000
Arena Name	Joe Louis Arena
Income
Home Games Left	0
Average Attendance - %	16 140 - 89,67%
Average Income	410 785 $
Estimated Revenue	0 $
Expense
Pro Payroll	31 795 000 $
Farm Payroll	450 500 $
Coach Payroll	1 075 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	354 473 $
Estimated Season Expenses	0 $
Current Funds	(2 828 721 $)
Projected Bank Account	(2 828 721 $)

Pro PayRoll
Steve Yzerman	6 750 000 $ (2)
Patrick Roy	5 000 000 $ (2)
Gary Suter	4 200 000 $ (1)
Sylvain Turgeon	2 500 000 $ (2)
Scott Mellanby	1 650 000 $ (1)
Pat Flatley	1 600 000 $ (2)
Mark Tinordi	1 350 000 $ (1)
Alexei Yashin	1 350 000 $ (1)
Vladimir Konstantinov	1 050 000 $ (2)
Joe Thornton	700 000 $ (2)
Kris Draper	650 000 $ (1)
Marcus Ragnarsson	550 000 $ (5)
Patrick Marleau	500 000 $ (2)
Jiri Slegr	500 000 $ (1)
Trevor Kidd	500 000 $ (1)
Wade Redden	470 000 $ (1)
Alfie Turcotte	450 000 $ (2)
Drake Berehowsky	400 000 $ (2)
Tomas Holmstrom	375 000 $ (1)
Kirk Maltby	375 000 $ (2)
Kyle McLaren	350 000 $ (1)
Brent Fedyk	325 000 $ (2)
Andy Sutton	200 000 $ (1)
Salary Commitment
Year 2000 : 31 795 000,00 $
Year 2001 : 20 200 000,00 $
Year 2002 : 550 000,00 $
Year 2003 : 550 000,00 $

Farm PayRoll
Todd Warriner	35 000 $ (3)
Brad May	28 000 $ (1)
Chris LiPuma	25 000 $ (3)
James Black	21 500 $ (4)
Colin White	20 000 $ (2)
Michal Rozsival	20 000 $ (2)
Ryan Johnson	20 000 $ (2)
Ray Schultz	20 000 $ (2)
Vaclav Varada	20 000 $ (2)
Tom Poti	20 000 $ (1)
Andrei Nazarov	20 000 $ (4)
Martin Prusek	20 000 $ (3)
Dan Hinote	15 000 $ (2)
Mike Leclerc	15 000 $ (1)
Richard Jackman	15 000 $ (1)
Gary Shuchuk	15 000 $ (2)
Brett Lindros	15 000 $ (2)
Jiri Fischer	15 000 $ (2)
Jani Hurme	15 000 $ (2)
Jeff Nielsen	12 000 $ (1)
Benoit Gratton	11 500 $ (2)
Juha Lind	11 500 $ (2)
Allan Egeland	11 000 $ (1)
Alexei Tezikov	10 000 $ (2)
Steve Gainey	10 000 $ (3)
Scott Fankhouser	10 000 $ (2)
Salary Commitment
Year 2000 : 450 500,00 $
Year 2001 : 349 500,00 $
Year 2002 : 131 500,00 $
Year 2003 : 41 500,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 834 - 94,46%
Level 2: 4000 - 35 $ - 3 614 - 90,34%
Level 3: 5000 - 30 $ - 4 223 - 84,46%
Level 4: 5000 - 20 $ - 4 313 - 86,25%
Luxury: 1000 - 75 $ - 887 - 88,74%
Total Attendance : 18000
Arena Name	Memorial Coliseum
Income
Home Games Left	0
Average Attendance - %	15 871 - 88,17%
Average Income	439 846 $
Estimated Revenue	0 $
Expense
Pro Payroll	21 875 000 $
Farm Payroll	365 500 $
Coach Payroll	1 350 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	250 963 $
Estimated Season Expenses	0 $
Current Funds	1 771 361 $
Projected Bank Account	1 771 361 $

Pro PayRoll
Rod Brind'Amour	3 500 000 $ (5)
Pat Verbeek	3 500 000 $ (1)
Gerard Gallant	3 000 000 $ (2)
Luke Richardson	2 250 000 $ (4)
Jeff Hackett	1 800 000 $ (3)
Murray Baron	1 200 000 $ (2)
Bret Hedican	1 000 000 $ (5)
Igor Kravchuk	850 000 $ (1)
Jozef Stumpel	600 000 $ (2)
Mike Craig	500 000 $ (1)
Mike Knuble	500 000 $ (1)
Craig Conroy	450 000 $ (1)
Ville Peltonen	400 000 $ (2)
Mark Pederson	375 000 $ (3)
Jim Paek	350 000 $ (1)
Sean O'Donnell	350 000 $ (1)
Rob DiMaio	275 000 $ (3)
Joel Bouchard	250 000 $ (1)
Kevyn Adams	225 000 $ (2)
Frantisek Musil	200 000 $ (1)
Mark Laforest	200 000 $ (1)
Dmitri Nabokov	100 000 $ (1)
Salary Commitment
Year 2000 : 21 875 000,00 $
Year 2001 : 14 625 000,00 $
Year 2002 : 9 200 000,00 $
Year 2003 : 6 750 000,00 $

Farm PayRoll
Guy Hebert	35 000 $ (2)
Corey Hirsch	30 000 $ (2)
David Roberts	25 000 $ (5)
Mike York	20 000 $ (2)
David Legwand	20 000 $ (2)
Cory Sarich	20 000 $ (2)
Mark Eaton	20 000 $ (2)
David Harlock	20 000 $ (1)
Jaroslav Svejkovsky	17 500 $ (3)
Dave Reid	15 000 $ (1)
Brent Severyn	15 000 $ (1)
Arron Asham	15 000 $ (2)
Andreas Karlsson	15 000 $ (2)
Tim Connolly	15 000 $ (2)
Steve Junker	13 000 $ (1)
Johnathan Aitken	10 000 $ (2)
Craig Millar	10 000 $ (1)
Shane Willis	10 000 $ (1)
B.J. Young	10 000 $ (2)
Chris Hajt	10 000 $ (3)
Taylor Pyatt	10 000 $ (3)
Johan Holmqvist	10 000 $ (3)
Salary Commitment
Year 2000 : 365 500,00 $
Year 2001 : 282 500,00 $
Year 2002 : 72 500,00 $
Year 2003 : 25 000,00 $

Senators

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 875 - 95,84%
Level 2: 4000 - 35 $ - 3 592 - 89,80%
Level 3: 5000 - 30 $ - 4 188 - 83,77%
Level 4: 5000 - 20 $ - 4 323 - 86,45%
Luxury: 1000 - 75 $ - 905 - 90,49%
Total Attendance : 18000
Arena Name	Civic Center
Income
Home Games Left	0
Average Attendance - %	15 883 - 88,24%
Average Income	488 679 $
Estimated Revenue	0 $
Expense
Pro Payroll	9 905 000 $
Farm Payroll	437 600 $
Coach Payroll	655 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	116 996 $
Estimated Season Expenses	0 $
Current Funds	12 551 601 $
Projected Bank Account	12 551 601 $

Pro PayRoll
Bob Essensa	1 600 000 $ (2)
Chris Phillips	750 000 $ (3)
Andrew McBain	700 000 $ (2)
German Titov	700 000 $ (2)
Brian Benning	550 000 $ (2)
Chad Kilger	500 000 $ (2)
Jamie Langenbrunner	450 000 $ (1)
Hal Gill	425 000 $ (1)
Ethan Moreau	400 000 $ (2)
Marek Malik	400 000 $ (2)
Brad Aitken	350 000 $ (2)
Andy McDonald	350 000 $ (3)
Stephen Leach	350 000 $ (1)
David Latta	350 000 $ (2)
Roberto Luongo	350 000 $ (2)
David Vyborny	250 000 $ (2)
Daniel Briere	250 000 $ (1)
Glen Metropolit	250 000 $ (2)
Frantisek Kaberle	250 000 $ (2)
Kim Johnsson	250 000 $ (2)
Georges Laraque	230 000 $ (1)
Steve Martins	200 000 $ (1)
Salary Commitment
Year 2000 : 9 905 000,00 $
Year 2001 : 8 000 000,00 $
Year 2002 : 1 100 000,00 $
Year 2003 : 0,00 $

Farm PayRoll
Darren McCarty	35 000 $ (1)
Rick Zombo	30 000 $ (2)
Brad Lukowich	30 000 $ (2)
Jarno Kultanen	25 000 $ (3)
Alexei Gusarov	20 000 $ (1)
Ilya Byakin	20 000 $ (2)
Pavel Patera	20 000 $ (1)
Steven Reinprecht	20 000 $ (2)
Kyle Calder	20 000 $ (3)
Pascal Dupuis	20 000 $ (3)
Cleaon Daskalakis	20 000 $ (1)
Francois Gravel	20 000 $ (2)
Martin Biron	20 000 $ (1)
Rico Fata	15 000 $ (3)
Denis Hamel	15 000 $ (2)
Scott Hartnell	15 000 $ (3)
Daniel Tkaczuk	15 000 $ (3)
Jean-Luc Grand-Pierre	15 000 $ (1)
Mike Mottau	15 000 $ (3)
Brad Ference	15 000 $ (3)
Sylvain Blouin	11 500 $ (1)
Cam Stewart	11 100 $ (1)
Paul Comrie	10 000 $ (2)
Salary Commitment
Year 2000 : 437 600,00 $
Year 2001 : 285 000,00 $
Year 2002 : 140 000,00 $
Year 2003 : 0,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 851 - 95,04%
Level 2: 4000 - 35 $ - 3 594 - 89,85%
Level 3: 5000 - 30 $ - 4 247 - 84,95%
Level 4: 5000 - 20 $ - 4 331 - 86,62%
Luxury: 1000 - 75 $ - 904 - 90,40%
Total Attendance : 18000
Arena Name	Cow Palace
Income
Home Games Left	0
Average Attendance - %	15 928 - 88,49%
Average Income	469 956 $
Estimated Revenue	0 $
Expense
Pro Payroll	19 460 000 $
Farm Payroll	404 000 $
Coach Payroll	980 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	221 941 $
Estimated Season Expenses	0 $
Current Funds	4 216 648 $
Projected Bank Account	4 216 648 $

Pro PayRoll
Dominik Hasek	4 200 000 $ (2)
Cam Neely	3 800 000 $ (2)
Darryl Sydor	1 300 000 $ (1)
Ulf Dahlen	1 025 000 $ (2)
Greg Hawgood	975 000 $ (2)
Zdeno Chara	900 000 $ (3)
Jason Marshall	800 000 $ (4)
Dean McAmmond	775 000 $ (2)
Ray Whitney	700 000 $ (2)
Shane Doan	700 000 $ (3)
Michael Nylander	675 000 $ (1)
Michal Grosek	425 000 $ (4)
Derek Plante	400 000 $ (1)
Rick Tabaracci	385 000 $ (2)
Danil Markov	350 000 $ (3)
Wayne Presley	350 000 $ (1)
Niclas Havelid	350 000 $ (2)
Roman Cechmanek	350 000 $ (1)
Matthew Barnaby	275 000 $ (1)
Pat Peake	265 000 $ (1)
Dale Craigwell	250 000 $ (1)
Alyn McCauley	210 000 $ (2)
Salary Commitment
Year 2000 : 19 460 000,00 $
Year 2001 : 15 595 000,00 $
Year 2002 : 3 175 000,00 $
Year 2003 : 1 225 000,00 $

Farm PayRoll
Marty Turco	35 000 $ (3)
Kevin Miehm	34 500 $ (3)
Mike Wilson	23 000 $ (2)
Mario Brunetta	22 500 $ (1)
Nils Ekman	20 000 $ (2)
Andrei Nikolishin	20 000 $ (1)
David Nemirovsky	20 000 $ (2)
Jeremy Stevenson	18 500 $ (2)
Hnat Domenichelli	18 500 $ (2)
Eric Messier	18 500 $ (2)
Dennis Vial	15 000 $ (1)
Andrew Ference	15 000 $ (2)
Jim Hofford	15 000 $ (1)
Jergus Baca	15 000 $ (1)
Chris Snell	15 000 $ (1)
Dan Cleary	15 000 $ (1)
Pavel Rosa	15 000 $ (1)
Mathieu Garon	15 000 $ (3)
John Jakopin	11 000 $ (1)
Peter Skudra	11 000 $ (1)
Remi Royer	10 000 $ (2)
Peter Worrell	10 000 $ (1)
Donald Maclean	10 000 $ (3)
Chris Nielsen	10 000 $ (3)
Pierre Dagenais	10 000 $ (3)
Salary Commitment
Year 2000 : 422 500,00 $
Year 2001 : 258 000,00 $
Year 2002 : 114 500,00 $
Year 2003 : 0,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 843 - 94,76%
Level 2: 4000 - 35 $ - 3 643 - 91,07%
Level 3: 5000 - 30 $ - 4 243 - 84,85%
Level 4: 5000 - 20 $ - 4 380 - 87,60%
Luxury: 1000 - 75 $ - 911 - 91,07%
Total Attendance : 18000
Arena Name	Reunion Arena
Income
Home Games Left	0
Average Attendance - %	16 019 - 88,99%
Average Income	410 597 $
Estimated Revenue	0 $
Expense
Pro Payroll	29 725 000 $
Farm Payroll	415 500 $
Coach Payroll	1 250 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	334 154 $
Estimated Season Expenses	0 $
Current Funds	(5 427 677 $)
Projected Bank Account	(5 427 677 $)

Pro PayRoll
Brett Hull	7 000 000 $ (1)
Mike Modano	3 500 000 $ (5)
Dave Andreychuk	2 500 000 $ (1)
Bill Guerin	2 500 000 $ (5)
Sean Burke	2 000 000 $ (2)
Gord Murphy	1 900 000 $ (2)
Mathieu Schneider	1 450 000 $ (4)
Derian Hatcher	1 200 000 $ (2)
Keith Primeau	1 100 000 $ (1)
Kerry Huffman	1 050 000 $ (3)
Rob Murphy	750 000 $ (4)
Benoit Brunet	700 000 $ (3)
Janne Laukkanen	650 000 $ (4)
Danton Cole	500 000 $ (2)
Todd Marchant	500 000 $ (1)
Marc Bureau	450 000 $ (2)
Martin St. Louis	450 000 $ (1)
Dan Bylsma	350 000 $ (3)
Mike Bales	350 000 $ (1)
Ken Klee	300 000 $ (1)
Evgeny Namestnikov	275 000 $ (4)
Sami Salo	250 000 $ (1)
Salary Commitment
Year 2000 : 29 725 000,00 $
Year 2001 : 17 275 000,00 $
Year 2002 : 11 225 000,00 $
Year 2003 : 9 125 000,00 $

Farm PayRoll
Steve Dubinsky	35 000 $ (3)
Pascal Trepanier	25 000 $ (3)
Jim McKenzie	23 000 $ (1)
Tony Twist	20 000 $ (2)
Hans Jonsson	20 000 $ (1)
Sergei Krivokrasov	20 000 $ (2)
Tyler Wright	20 000 $ (2)
Radim Bicanek	20 000 $ (1)
Vesa Toskala	20 000 $ (3)
Andrei Trefilov	20 000 $ (2)
Mike Needham	19 000 $ (2)
Peter Ferraro	17 500 $ (3)
Bert Robertsson	15 000 $ (3)
Dale Purinton	15 000 $ (2)
Jonathan Sim	15 000 $ (2)
Rick Berry	15 000 $ (3)
Peter Leboutillier	15 000 $ (3)
Andre Roy	15 000 $ (1)
John Grahame	15 000 $ (2)
Chris Ferraro	11 000 $ (1)
David Gosselin	10 000 $ (2)
Kyle Freadrich	10 000 $ (2)
Pavel Skrbek	10 000 $ (2)
Erik Rasmussen	10 000 $ (1)
Rocky Thompson	10 000 $ (1)
Patrik Stefan	10 000 $ (2)
Salary Commitment
Year 2000 : 435 500,00 $
Year 2001 : 326 500,00 $
Year 2002 : 142 500,00 $
Year 2003 : 0,00 $

Trashers

Arena Capacity - Ticket Price Attendance - %
Level 1: 3000 - 50 $ - 2 840 - 94,66%
Level 2: 4000 - 35 $ - 3 586 - 89,65%
Level 3: 5000 - 30 $ - 4 253 - 85,06%
Level 4: 5000 - 20 $ - 4 293 - 85,86%
Luxury: 1000 - 75 $ - 889 - 88,85%
Total Attendance : 18000
Arena Name	Phillips Arena
Income
Home Games Left	0
Average Attendance - %	15 860 - 88,11%
Average Income	507 979 $
Estimated Revenue	0 $
Expense
Pro Payroll	10 895 000 $
Farm Payroll	515 000 $
Coach Payroll	750 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	129 362 $
Estimated Season Expenses	0 $
Current Funds	28 907 776 $
Projected Bank Account	28 907 776 $

Pro PayRoll
Greg Adams	900 000 $ (2)
Damian Rhodes	750 000 $ (4)
Lyle Odelein	600 000 $ (3)
Ted Donato	600 000 $ (4)
Frank Pietrangelo	600 000 $ (2)
Igor Korolev	575 000 $ (4)
Scott Pellerin	560 000 $ (4)
Shawn McEachern	555 000 $ (2)
Peter Douris	500 000 $ (1)
Jason York	500 000 $ (2)
Valeri Zelepukin	450 000 $ (3)
Karl Dykhuis	450 000 $ (2)
Dave Karpa	440 000 $ (1)
Marty Murray	415 000 $ (5)
Steve Kasper	400 000 $ (1)
Ronnie Stern	400 000 $ (2)
Joe Sacco	350 000 $ (2)
Everett Sanipass	350 000 $ (3)
John Slaney	350 000 $ (1)
Donald Dufresne	325 000 $ (2)
Kip Miller	300 000 $ (3)
Denis Pederson	300 000 $ (5)
Aris Brimanis	225 000 $ (2)
Salary Commitment
Year 2000 : 10 895 000,00 $
Year 2001 : 9 205 000,00 $
Year 2002 : 4 900 000,00 $
Year 2003 : 3 200 000,00 $

Farm PayRoll
Darren Pang	35 000 $ (1)
Denny Lambert	30 000 $ (2)
Ted Drury	27 500 $ (1)
Louie Debrusk	25 000 $ (1)
Rob Pearson	25 000 $ (1)
Dean Kolstad	25 000 $ (3)
Steve Graves	25 000 $ (1)
Craig Johnson	25 000 $ (2)
Jeff Sharples	23 000 $ (1)
Rene Corbet	22 000 $ (1)
Luciano Borsato	20 000 $ (1)
Drew Bannister	20 000 $ (3)
Mark Smith	20 000 $ (3)
Martin Havlat	20 000 $ (3)
Sean Brown	19 500 $ (2)
Brad Bombardir	18 000 $ (2)
Marcel Cousineau	16 000 $ (2)
Vladimir Chebaturkin	15 000 $ (2)
Mark Parrish	15 000 $ (1)
Johan Davidsson	15 000 $ (1)
Josef Melichar	15 000 $ (3)
Milan Kraft	15 000 $ (3)
Milos Holan	14 000 $ (1)
Scott Parker	10 000 $ (1)
Kaspars Astashenko	10 000 $ (2)
Tyrone Garner	10 000 $ (2)
Salary Commitment
Year 2000 : 515 000,00 $
Year 2001 : 258 500,00 $
Year 2002 : 115 000,00 $
Year 2003 : 0,00 $

Wild

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 1 226 - 20,43%
Level 2: 5000 - 60 $ - 1 820 - 36,40%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 3 992 - 99,80%
Luxury: 1000 - 200 $ - 308 - 30,76%
Total Attendance : 18000
Arena Name
Income
Home Games Left	0
Average Attendance - %	9 345 - 51,92%
Average Income	401 538 $
Estimated Revenue	0 $
Expense
Pro Payroll	10 065 000 $
Farm Payroll	472 500 $
Coach Payroll	850 000 $
Luxury Taxe Total	0 $
Games Remaining	0
Expenses Per Game	124 867 $
Estimated Season Expenses	0 $
Current Funds	17 033 924 $
Projected Bank Account	17 033 924 $

Pro PayRoll
Dana Murzyn	1 100 000 $ (1)
Dave Manson	1 050 000 $ (2)
Rob Zettler	1 050 000 $ (3)
Tommy Salo	850 000 $ (4)
Ken Priestlay	800 000 $ (3)
Cam Plante	475 000 $ (1)
Jamie Leach	450 000 $ (4)
Craig Duncanson	450 000 $ (1)
John Klemm	410 000 $ (2)
Glen Seabrooke	350 000 $ (2)
Espen Knutsen	350 000 $ (2)
Neil Wilkinson	350 000 $ (2)
Kevin Todd	350 000 $ (1)
Terry Yake	350 000 $ (3)
Keith Jones	350 000 $ (3)
Alexander Selivanov	350 000 $ (1)
Steve Guenette	350 000 $ (1)
Tie Domi	300 000 $ (2)
Valeri Karpov	210 000 $ (1)
Sebastien Bordeleau	210 000 $ (2)
Lance Pitlick	150 000 $ (1)
Randy Hillier	110 000 $ (2)
Salary Commitment
Year 2000 : 10 415 000,00 $
Year 2001 : 6 980 000,00 $
Year 2002 : 3 850 000,00 $
Year 2003 : 1 300 000,00 $

Farm PayRoll
Ken Baumgartner	35 000 $ (1)
Mike Sullivan	35 000 $ (1)
Dave Snuggerud	33 500 $ (2)
Jeff Jackson	32 500 $ (2)
Ronnie Sundin	30 000 $ (5)
Tom Draper	30 000 $ (1)
Troy Loney	27 500 $ (1)
Peter Ahola	27 500 $ (3)
Rick Bennett	25 000 $ (2)
Brian Holzinger	25 000 $ (2)
Vladimir Tsyplakov	25 000 $ (3)
Juha Ylonen	20 000 $ (1)
Yuri Zlov	20 000 $ (1)
Cory Cross	18 500 $ (1)
Brad Smyth	16 000 $ (3)
Tommy Westlund	15 000 $ (2)
Daniel Goneau	15 000 $ (2)
Mike Posavad	11 000 $ (2)
Jamie Huscroft	11 000 $ (2)
Daniel Corso	10 000 $ (3)
Mike Danton	10 000 $ (3)
Salary Commitment
Year 2000 : 472 500,00 $
Year 2001 : 286 500,00 $
Year 2002 : 118 500,00 $
Year 2003 : 30 000,00 $

Output by the SimonT Hockey Simulator (STHS) for Pascal de Champlain -- Original Page W3C XHTML 1.0 Valid

Team Finance for Retro Hockey League

Update - septembre 5 2015 at 07:20

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %